(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 126.88%65.96M | 54.98%272.77M | 104.05%6.42M | -21.16%-155.89M | 57.22%-57.34M | -282.83%-245.36M | 52.49%176.01M | -144.25%-158.67M | -264.69%-128.66M | -2,488.36%-134.04M |
Net income from continuing operations | 222,103.88%286.64M | 238.28%89.81M | 163.69%104.71M | 1,721.34%63.66M | 30.20%28.47M | -99.98%129K | -23.35%-64.95M | -93.40%39.71M | -92.85%3.5M | -70.44%21.87M |
Operating gains losses | -61.92%-200.79M | -34.29%-64.85M | -164.20%-85.17M | -62.96%-35.07M | 28.51%-15.69M | 82.84%-124.01M | 32.21%-48.3M | 94.74%-32.24M | 9.77%-21.52M | 14.23%-21.95M |
Depreciation and amortization | -1.51%247.67M | 5.52%63.68M | -0.42%62.89M | -2.14%62.54M | -8.56%58.57M | -7.32%251.46M | -9.30%60.35M | -6.72%63.15M | -3.72%63.9M | -9.41%64.05M |
Deferred tax | 237.43%38.96M | 134.70%13.35M | 124.72%6.06M | 128.98%7.96M | 192.69%11.58M | 59.03%-28.35M | -1.12%-38.48M | 129.02%2.7M | 113.87%3.48M | 22.48%3.96M |
Other non cash items | -59.49%22.55M | -161.19%-42.51M | 38.36%14.16M | 118.24%6.5M | 284.18%44.4M | -4.70%55.66M | 1,178.87%69.48M | -77.52%10.23M | -162.37%-35.62M | 126.62%11.56M |
Change In working capital | 28.29%-186.86M | 6.40%196.5M | 73.92%-47.32M | -126.44%-190.32M | 18.94%-145.72M | -168.02%-260.57M | 384.05%184.67M | -222.26%-181.43M | -126.72%-84.05M | -328.02%-179.76M |
-Change in receivables | -351.74%-744.65M | -179.44%-184.05M | 41.70%-114.57M | -41,886.52%-176.76M | -34.36%-269.28M | -35.42%-164.84M | 171.03%231.67M | 45.82%-196.53M | -99.78%423K | -455.94%-200.41M |
-Change in inventory | ---- | ---- | 34.80%-1.33M | -26.95%-358K | -89.72%297K | ---- | ---- | -357.30%-2.04M | -115.76%-282K | 384.53%2.89M |
-Change in payables and accrued expense | 600.21%148.49M | 78.16%-3.85M | 765.55%88.95M | -112.72%-32.99M | 42.36%96.38M | 133.38%21.21M | 88.00%-17.62M | -107.95%-13.37M | 88.41%-15.51M | 38.26%67.7M |
-Change in other current assets | 48.41%-52.23M | 202.15%36.04M | -50.64%-48.81M | 91.74%-1.1M | -89.44%-38.36M | -193.10%-101.23M | -423.09%-35.28M | -125.93%-32.4M | 61.93%-13.31M | -179.41%-20.25M |
-Change in other current liabilities | 354.35%49.67M | 63.60%67.52M | 43.18%24.13M | 51.74%-29.98M | 22.72%-12M | -249.90%-19.53M | -8.53%41.27M | 632.88%16.86M | -39.35%-62.13M | -425.95%-15.53M |
-Change in other working capital | 10,672.98%411.85M | 902.65%279.44M | -90.66%4.3M | 653.35%50.87M | 645.42%77.24M | 126.95%3.82M | -154.77%-34.82M | 190.96%46.05M | 139.40%6.75M | 81.47%-14.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 126.88%65.96M | 54.98%272.77M | 104.05%6.42M | -21.16%-155.89M | 57.22%-57.34M | -282.83%-245.36M | 52.49%176.01M | -144.25%-158.67M | -264.69%-128.66M | -2,488.36%-134.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.50%9.48M | -169.32%-25.18M | 298.20%135.11M | -123.09%-58.6M | -71.80%-41.85M | 68.73%-82.47M | 170.39%36.33M | 35.62%-68.17M | 67.37%-26.27M | 5.25%-24.36M |
Net PPE purchase and sale | 16.43%-91.79M | 30.57%-23.53M | 35.58%-26.77M | -33.09%-26.1M | -4.18%-15.38M | -3.33%-109.83M | 28.32%-33.89M | -100.20%-41.56M | -0.30%-19.61M | 21.01%-14.77M |
Net business purchase and sale | 179.37%144.2M | -124.30%-2.88M | 20,727.63%147.08M | --0 | ---- | 421.07%51.62M | 136.92%11.85M | 96.62%-713K | --0 | ---- |
Net investment purchase and sale | 438.44%34.33M | --0 | 189.76%34.33M | --0 | --0 | 62.72%-10.14M | --17.65M | 140.82%11.85M | -1,058.20%-13.62M | 3,543.58%14.47M |
Net other investing changes | -447.28%-77.25M | -96.97%1.23M | 48.29%-19.52M | -566.97%-32.5M | -10.01%-26.47M | 87.63%-14.12M | 536.89%40.73M | -7.75%-37.75M | 111.16%6.96M | -224.57%-24.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.50%9.48M | -169.32%-25.18M | 298.20%135.11M | -123.09%-58.6M | -71.80%-41.85M | 68.73%-82.47M | 170.39%36.33M | 35.62%-68.17M | 67.37%-26.27M | 5.25%-24.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -160.37%-170.92M | -164.39%-337.81M | -193.98%-131.28M | -3.25%209.71M | 62.51%88.47M | 247.05%283.12M | -592.91%-127.77M | 465.58%139.69M | 675.16%216.76M | 126.49%54.44M |
Net issuance payments of debt | -152.26%-156.87M | -175.81%-334.3M | -189.22%-127.77M | -3.17%213.22M | 58.69%91.98M | 266.57%300.16M | -565.36%-121.21M | 409.06%143.21M | 837.71%220.2M | 128.34%57.96M |
Cash dividends paid | 0.00%-14.04M | 0.00%-3.51M | 0.00%-3.51M | 0.00%-3.51M | 0.00%-3.51M | 0.00%-14.04M | 0.00%-3.51M | 0.00%-3.51M | 50.00%-3.51M | ---3.51M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -275.39%-3M | -190.05%-3.05M | -112.99%-10K | 108.47%69K | 98.83%-11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -160.37%-170.92M | -164.39%-337.81M | -193.98%-131.28M | -3.25%209.71M | 62.51%88.47M | 247.05%283.12M | -592.91%-127.77M | 465.58%139.69M | 675.16%216.76M | 126.49%54.44M |
Net cash flow | ||||||||||
Beginning cash position | -6.61%570.28M | 16.77%563.51M | -2.62%552.52M | 10.92%561.3M | -6.61%570.28M | -34.55%610.61M | -7.16%482.58M | -14.41%567.38M | -27.99%506.02M | -34.55%610.61M |
Current changes in cash | -113.53%-95.47M | -206.69%-90.22M | 111.76%10.25M | -107.74%-4.78M | 89.69%-10.72M | 86.12%-44.71M | -5.77%84.56M | 40.37%-87.15M | 254.30%61.83M | 53.91%-103.96M |
Effect of exchange rate changes | -128.40%-1.24M | -91.24%275K | -68.65%733K | -761.21%-4M | 375.08%1.74M | 1,866.53%4.38M | 183.74%3.14M | -22.25%2.34M | -260.55%-464K | 86.37%-634K |
End cash Position | -16.96%473.56M | -16.96%473.56M | 16.77%563.51M | -2.62%552.52M | 10.92%561.3M | -6.61%570.28M | -6.61%570.28M | -7.16%482.58M | -14.41%567.38M | -27.99%506.02M |
Free cash flow | 92.73%-25.82M | 75.38%249.24M | 89.84%-20.35M | -22.74%-181.99M | 51.13%-72.72M | -1,372.75%-355.19M | 108.57%142.11M | -133.58%-200.22M | -353.16%-148.28M | -1,037.45%-148.8M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data