(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.61%33.75M | -124.98%-9.03M | 7.14%-40.84M | -74.54%13.1M | -96.64%139K | -24.34%18.58M | -87.95%36.14M | -700.38%-43.98M | -60.82%51.43M | 4.13M |
Net income from continuing operations | -165.26%-7.48M | -141.76%-15.29M | -363.87%-25.19M | -146.06%-2.32M | -97.84%754K | 452.80%11.47M | -76.19%36.61M | -148.74%-5.43M | -90.63%5.03M | --34.93M |
Operating gains losses | 20,733.33%2.5M | 895.88%2.9M | 14,217.65%2.43M | 197.89%283K | 96.51%169K | -87.10%12K | 686.49%291K | -70.18%17K | 196.94%95K | --86K |
Depreciation and amortization | -4.01%17.49M | 9.85%74.04M | 4.36%18.85M | 6.22%18.45M | 15.06%18.53M | 14.80%18.22M | 11.60%67.4M | 15.70%18.06M | 15.89%17.37M | --16.11M |
Deferred tax | 71.46%-928K | -42.20%-12.3M | 167.30%1.14M | -63.27%-5.16M | -46.87%-5.02M | -764.89%-3.25M | -2,038.57%-8.65M | -1,190.97%-1.69M | -2,331.54%-3.16M | ---3.42M |
Change In working capital | 244.40%18.05M | -0.69%-73.24M | 29.41%-42.06M | -97.27%863K | 58.84%-19.55M | -552.28%-12.5M | -217.00%-72.74M | -157.37%-59.58M | -43.11%31.56M | ---47.48M |
-Change in receivables | 84.98%5.03M | -197.56%-854K | -1,208.89%-8.23M | 192.72%5.47M | 80.21%-814K | 123.44%2.72M | -104.66%-287K | -90.33%742K | 118.35%1.87M | ---4.11M |
-Change in inventory | 628.90%14.53M | 87.90%-1.4M | 264.79%791K | 13.67%5.22M | 74.24%-4.67M | -212.95%-2.75M | 52.39%-11.56M | 97.54%-480K | 87.66%4.59M | ---18.11M |
-Change in prepaid assets | 149.50%5.47M | -126.94%-5.22M | 197.16%683K | -100.57%-79K | 213.47%5.23M | -201.65%-11.06M | 240.06%19.38M | -1,734.88%-703K | 3,027.12%13.82M | ---4.61M |
-Change in payables and accrued expense | -97.46%-9.71M | -497.80%-32.82M | 12.70%-32.99M | -57.30%15.6M | -149.32%-10.51M | -23,323.81%-4.92M | -108.51%-5.49M | -207.25%-37.78M | -24.53%36.53M | ---4.22M |
-Change in other working capital | -21.92%2.74M | 55.94%-32.95M | 89.14%-2.32M | -0.38%-25.35M | 46.55%-8.79M | 129.85%3.5M | -352.42%-74.78M | -2,345.32%-21.35M | -265.40%-25.26M | ---16.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 81.61%33.75M | -124.98%-9.03M | 7.14%-40.84M | -74.54%13.1M | -96.64%139K | -24.34%18.58M | -87.95%36.14M | -700.38%-43.98M | -60.82%51.43M | --4.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.25%-12.25M | 17.36%-58.35M | 49.45%-9.02M | -17.09%-19M | 12.77%-14.78M | 20.61%-15.56M | -5.95%-70.61M | -1.81%-17.85M | 5.20%-16.22M | -16.94M |
Net PPE purchase and sale | 40.16%-9.31M | 17.82%-57.04M | 45.79%-9.02M | -11.65%-18.11M | 15.34%-14.34M | 20.61%-15.56M | -4.14%-69.41M | 5.04%-16.65M | 5.20%-16.22M | ---16.94M |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---1.2M | ---- | ---- | ---- |
Net other investing changes | ---2.94M | ---1.32M | --0 | ---882K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.25%-12.25M | 17.36%-58.35M | 49.45%-9.02M | -17.09%-19M | 12.77%-14.78M | 20.61%-15.56M | -5.95%-70.61M | -1.81%-17.85M | 5.20%-16.22M | ---16.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -554.14%-21.97M | 101.13%68.13M | -17.30%51.5M | 113.85%5.01M | 10.69%14.98M | 42.07%-3.36M | 114.40%33.87M | 478.61%62.28M | 68.44%-36.14M | 13.53M |
Net issuance payments of debt | -5,471.88%-21.4M | -24.77%73.46M | -15.49%53.13M | 115.65%5.64M | -42.29%15.08M | -100.86%-384K | -32.88%97.65M | 374.42%62.87M | -153.46%-36.06M | --26.12M |
Net common stock issuance | 80.83%-570K | 94.74%-3.32M | -141.86%-36K | -150.00%-210K | 99.21%-99K | 94.11%-2.97M | 83.32%-63.06M | 130.07%86K | 99.92%-84K | ---12.59M |
Net other financing activities | ---- | -180.92%-2.02M | -135.65%-1.59M | ---- | ---- | ---- | 73.98%-718K | 69.30%-676K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -554.14%-21.97M | 101.13%68.13M | -17.30%51.5M | 113.85%5.01M | 10.69%14.98M | 42.07%-3.36M | 114.40%33.87M | 478.61%62.28M | 68.44%-36.14M | --13.53M |
Net cash flow | ||||||||||
Beginning cash position | 41.69%2.54M | -24.99%1.79M | -32.79%906K | -21.11%1.8M | -6.23%1.46M | -24.99%1.79M | -43.70%2.39M | -26.34%1.35M | 4.88%2.28M | --1.56M |
Current changes in cash | -41.44%-471K | 225.13%747K | 267.79%1.63M | 4.19%-892K | -53.11%339K | 60.02%-333K | 67.80%-597K | -20.57%444K | -171.43%-931K | --723K |
End cash Position | 41.74%2.07M | 41.69%2.54M | 41.69%2.54M | -32.79%906K | -21.11%1.8M | -6.23%1.46M | -24.99%1.79M | -24.99%1.79M | -26.34%1.35M | --2.28M |
Free cash flow | 707.83%24.44M | -98.36%-66.08M | 17.73%-49.88M | -114.29%-5.03M | -10.78%-14.2M | -38.94%3.03M | -114.29%-33.32M | -494.18%-60.63M | -69.11%35.18M | ---12.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data