(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.08%-7.43M | 66.95%-1.03M | 77.02%-1.18M | 58.64%-2.59M | 81.41%-2.63M | 25.08%-28.65M | 70.66%-3.12M | 57.68%-5.15M | 12.47%-6.25M | -70.19%-14.13M |
Net income from continuing operations | 42.54%-19.04M | -17.88%-5.31M | 3.79%-4.78M | 73.65%-4.31M | 36.52%-4.64M | -3.60%-33.14M | 62.33%-4.5M | 42.97%-4.97M | -194.10%-16.35M | -26.95%-7.31M |
Operating gains losses | 83.38%-30.33K | 90.42%-790 | 81.23%-12.19K | 85.78%-9.11K | 81.79%-8.25K | 92.57%-182.49K | 71.05%-8.25K | 68.29%-64.92K | 88.46%-64.01K | 97.28%-45.31K |
Depreciation and amortization | 20.16%2.62M | 17.97%668.21K | 14.61%652.32K | 17.59%650.38K | 31.95%650.48K | 21.78%2.18M | -5.22%566.43K | 41.48%569.15K | 39.42%553.1K | 24.85%492.96K |
Deferred tax | 97.69%-1.52K | ---- | ---- | ---- | ---- | ---65.67K | ---- | ---- | ---- | ---- |
Other non cash items | 5,665.61%1.72M | --612.15K | --592.16K | --470.99K | --40.14K | -98.65%29.75K | ---- | ---- | ---- | ---- |
Change In working capital | 1,422.59%5.45M | 318.75%2.3M | 332.29%1.91M | -97.72%171.22K | 114.06%1.07M | 95.62%-412.45K | 266.15%548.22K | 86.00%-823.73K | 502.76%7.51M | -468.71%-7.64M |
-Change in receivables | -867.65%-301.11K | 215.16%455.07K | -109.24%-192.02K | 99.86%-1.28K | 25.71%-562.87K | 101.12%39.23K | -148.25%-395.18K | 229.61%2.08M | 34.70%-886.51K | 44.70%-757.63K |
-Change in inventory | 393.35%3.06M | 60.59%1.07M | 191.36%2.08M | -101.52%-100.32K | 100.13%7.66K | 72.87%-1.04M | 139.28%668.41K | -221.25%-2.27M | 1,276.41%6.59M | -590.84%-6.03M |
-Change in prepaid assets | 10.01%830.04K | -61.41%296.65K | 108.66%54.58K | -25.45%404.74K | 1.40%74.07K | 133.58%754.54K | 380.72%768.71K | 56.12%-630.12K | 269.23%542.91K | 111.24%73.05K |
-Change in payables and accrued expense | 6,864.86%2.17M | 228.03%531.17K | -3.81%51.17K | -104.35%-55.41K | 286.77%1.65M | -89.83%31.19K | -180.21%-414.89K | 102.49%53.2K | 239.72%1.27M | -156.88%-880.97K |
-Change in other current liabilities | -94.63%-327.92K | -59.03%-83.61K | -53.85%-78.19K | -344.48%-76.5K | -87.19%-89.61K | -24.31%-168.48K | 61.21%-52.58K | ---50.82K | ---17.21K | ---47.87K |
-Change in other working capital | 187.52%22.98K | ---- | ---- | ---- | ---- | -340.87%-26.26K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.08%-7.43M | 66.95%-1.03M | 77.02%-1.18M | 58.64%-2.59M | 81.41%-2.63M | 25.08%-28.65M | 70.66%-3.12M | 57.68%-5.15M | 12.47%-6.25M | -70.19%-14.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.56%-88.71K | 103.74%50.59K | 73.94%-75.15K | 98.81%-15.51K | 92.99%-48.64K | -165.64%-3.63M | -152.85%-1.35M | 56.13%-288.41K | -2,569.17%-1.3M | -447.20%-693.33K |
Net PPE purchase and sale | 97.56%-88.71K | 103.74%50.59K | 73.94%-75.15K | 98.81%-15.51K | 92.99%-48.64K | -165.64%-3.63M | -152.85%-1.35M | 56.13%-288.41K | -2,569.17%-1.3M | -447.20%-693.33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.56%-88.71K | 103.74%50.59K | 73.94%-75.15K | 98.81%-15.51K | 92.99%-48.64K | -165.64%-3.63M | -152.85%-1.35M | 56.13%-288.41K | -2,569.17%-1.3M | -447.20%-693.33K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.34%7.26M | 52.00%1.12M | -75.64%1.17M | 4,009.98%2.54M | -90.37%2.43M | -25.57%30.69M | 3,881.01%737.9K | -80.87%4.79M | -101.00%-65.08K | 159.66%25.23M |
Net issuance payments of debt | 666.40%5.94M | -30.44%601.15K | -96.95%152.37K | 4,323.40%2.76M | 135.50%2.43M | -118.39%-1.05M | 4,528.24%864.17K | 144.97%5M | -100.94%-65.34K | -169.36%-6.84M |
Net common stock issuance | -95.00%1.62M | --600.4K | --1.02M | --0 | --0 | 32,427.35%32.31M | --0 | --0 | --0 | 32,427.35%32.31M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --695 | --140 | --221 | --259 | --75 |
Net other financing activities | 48.15%-297.19K | 36.75%-79.96K | 98.90%-2.31K | ---- | ---- | -101.61%-573.21K | -12,640,900.00%-126.41K | -100.58%-208.71K | --0 | -376.19%-238.09K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.34%7.26M | 52.00%1.12M | -75.64%1.17M | 4,009.98%2.54M | -90.37%2.43M | -25.57%30.69M | 3,881.01%737.9K | -80.87%4.79M | -101.00%-65.08K | 159.66%25.23M |
Net cash flow | ||||||||||
Beginning cash position | -71.89%623.16K | -94.80%226.48K | -93.61%320.18K | -97.02%376.87K | -71.89%623.16K | 274.76%2.22M | -67.48%4.35M | 317.18%5.01M | 571.41%12.63M | 274.76%2.22M |
Current changes in cash | 84.06%-254.05K | 103.82%142.64K | 85.73%-93.71K | 99.26%-56.69K | -102.37%-246.29K | -198.06%-1.59M | 66.60%-3.73M | -105.39%-656.45K | -1,020.87%-7.62M | 707.57%10.41M |
End cash Position | -40.77%369.11K | -40.77%369.11K | -94.80%226.48K | -93.61%320.18K | -97.02%376.87K | -71.89%623.16K | -71.89%623.16K | -67.48%4.35M | 317.18%5.01M | 571.41%12.63M |
Free cash flow | 76.78%-7.53M | 78.50%-978.95K | 76.65%-1.27M | 65.73%-2.6M | 81.95%-2.68M | 18.32%-32.41M | 59.19%-4.55M | 57.57%-5.44M | -5.47%-7.59M | -74.48%-14.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data