(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.88%465.87K | 518.36%11.26M | 53.20%-1.92M | -39.24%-2.16M | -234.30%-6.71M | -121.18%-3.36M | 4.02%-2.69M | -261.55%-4.11M | -1.55M | 5M |
Net income from continuing operations | -1,014.77%-9.09M | 205.09%2.4M | -186.90%-4.43M | -315.10%-4.08M | -151.22%-2.97M | -87.43%994.18K | 75.01%-2.28M | -141.12%-1.55M | ---983.83K | --5.8M |
Operating gains losses | 102.50%427 | ---- | ---- | ---- | ---- | -114.55%-17.07K | --0 | ---19.5K | --0 | --2.43K |
Depreciation and amortization | -77.90%1.82M | -89.07%216.86K | -84.40%308.77K | -77.00%480.63K | -62.62%810.91K | -48.80%8.22M | -53.76%1.98M | -54.47%1.98M | --2.09M | --2.17M |
Deferred tax | -549.46%-2.64M | -29.69%413.77K | ---1.17M | ---- | ---- | 118.62%588.48K | 118.61%588.48K | --0 | ---- | ---- |
Other non cash items | 150.43%431.26K | 8,957.51%322.54K | 1,559.34%109.38K | 100.07%300 | 99.78%-963 | 53.85%-855.14K | 100.80%3.56K | 101.67%6.59K | ---420.58K | ---444.72K |
Change In working capital | 168.14%8.53M | 321.22%7.1M | 166.87%3.03M | 238.15%3.09M | -85.32%-4.7M | 35.99%-12.51M | 70.27%-3.21M | 48.85%-4.53M | ---2.24M | ---2.54M |
-Change in receivables | -686.29%-15.12M | -1,284.54%-17.53M | -37.44%1.01M | -42.80%1.59M | 66.73%-183.63K | 32.16%2.58M | 77.55%-1.27M | 257.96%1.62M | --2.78M | ---552K |
-Change in prepaid assets | -79.55%-7.74M | -293.32%-5.4M | 95.51%-78.49K | 122.96%867.18K | -97.84%-3.13M | -35.32%-4.31M | 11.66%2.79M | 30.55%-1.75M | ---3.78M | ---1.58M |
-Change in payables and accrued expense | 5,500.12%6.83M | 586.24%6.1M | 769.61%608.95K | 260.58%1.31M | -151.86%-1.18M | 102.15%121.94K | 80.08%-1.25M | -109.70%-90.94K | ---813.08K | --2.28M |
-Change in other current assets | --0 | 126.82%2.9K | --0 | 57.98%-2.9K | --0 | -101.46%-26.05K | -100.70%-10.82K | 239.57%716 | ---6.91K | ---9.04K |
-Change in other current liabilities | -40.82%-205.52K | -35.86%-57.29K | -42.83%-49.41K | -42.84%-49.41K | -42.83%-49.41K | 20.20%-145.95K | 20.15%-42.17K | 20.22%-34.59K | ---34.59K | ---34.6K |
-Change in other working capital | 330.81%24.77M | 799.27%24M | 135.86%1.53M | -59.55%-614.47K | 94.27%-151.13K | 24.70%-10.73M | -20.06%-3.43M | 31.08%-4.28M | ---385.12K | ---2.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.88%465.87K | 518.36%11.26M | 53.20%-1.92M | -39.24%-2.16M | -234.30%-6.71M | -121.18%-3.36M | 4.02%-2.69M | -261.55%-4.11M | ---1.55M | --5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 103.38%1.21M | 0 | 96.87%-280.5K | 0 | 1.49M |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --14.24K | --0 | 1,283.96%19.5K | --0 | ---5.26K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 103.88%1.2M | --0 | 96.65%-300K | --0 | --1.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | 103.38%1.21M | --0 | 96.87%-280.5K | --0 | --1.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -171.05%-3.44M | -116.08%-1.04M | 408.28%3.91M | 54.68%-4.27M | -122.55%-2.04M | 84.30%4.84M | 14,501.39%6.48M | -6,751.33%-1.27M | -9.42M | 9.06M |
Net issuance payments of debt | -200.21%-5.73M | -141.67%-2.05M | 279.33%2.28M | -249.71%-4.27M | -118.69%-1.69M | 117.66%5.72M | -1,781.77%-846.33K | -6,751.33%-1.27M | ---1.22M | --9.06M |
Net common stock issuance | -103.07%-257.09K | --0 | --0 | --0 | ---257.09K | --8.38M | --8.38M | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | ---8.2M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --193.93K | ---- | ---- | ---- | ---- |
Net other financing activities | 304.24%2.55M | --1M | --1.64M | --0 | ---92.32K | ---1.25M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -171.05%-3.44M | -116.08%-1.04M | 408.28%3.91M | 54.68%-4.27M | -122.55%-2.04M | 84.30%4.84M | 14,501.39%6.48M | -6,751.33%-1.27M | ---9.42M | --9.06M |
Net cash flow | ||||||||||
Beginning cash position | 16.21%19.24M | -60.66%6.06M | -80.65%4.07M | -67.28%10.49M | 16.21%19.24M | -51.17%16.55M | -40.95%15.41M | -40.71%21.06M | --32.06M | --16.55M |
Current changes in cash | -210.34%-2.98M | 169.96%10.22M | 135.19%1.99M | 41.38%-6.43M | -156.30%-8.75M | 115.53%2.7M | 141.21%3.79M | 44.01%-5.66M | ---10.98M | --15.54M |
Effect of exchange rate changes | 505.89%51.67K | -21.96%31.28K | -106.48%-705 | 181.96%19.02K | 105.12%2.07K | -160.10%-12.73K | 111.16%40.08K | -98.42%10.88K | ---23.21K | ---40.49K |
End cash Position | -15.20%16.31M | -15.20%16.31M | -60.66%6.06M | -80.65%4.07M | -67.28%10.49M | 16.21%19.24M | 16.21%19.24M | -40.95%15.41M | --21.06M | --32.06M |
Free cash flow | 113.85%465.87K | 518.36%11.26M | 53.20%-1.92M | -39.24%-2.16M | -234.44%-6.71M | -130.99%-3.36M | 3.90%-2.69M | -262.00%-4.11M | ---1.55M | --4.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data