(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.44%-1.59M | 41.57%-3.25M | -31.55%-848.53K | 164.77%1.06M | -48.99%-1.72M | 17.57%-1.74M | -15.38%-5.55M | 63.85%-645.02K | -14.56%-1.64M | -245.30%-1.15M |
Net income from continuing operations | -47.91%-1.8M | 45.13%-4.44M | 93.70%-262.44K | 28.40%-1.09M | -346.55%-1.87M | 61.47%-1.22M | -1.23%-8.09M | -17.06%-4.16M | 25.32%-1.53M | 162.76%756.91K |
Operating gains losses | ---- | -117.65%-251.03K | ---- | ---- | ---- | ---- | 130.58%1.42M | 621.16%1.04M | -99.81%376 | -100.00%-1 |
Depreciation and amortization | 41.93%1.11M | 54.99%3.68M | 34.44%1.09M | 22.43%997.67K | 49.07%803.69K | 284.16%778.88K | 297.18%2.37M | 305.12%814.32K | 298.34%814.88K | 434.81%539.12K |
Deferred tax | ---- | --0 | --0 | --0 | ---- | ---- | ---5.84M | --0 | ---1.7M | ---- |
Other non cash items | 155.55%191.99K | -338.53%-2.6M | -468.81%-1.61M | -224.08%-387.94K | -220.56%-252.91K | -366.88%-345.63K | 155.01%1.09M | 116.12%436.42K | 134.40%312.64K | 291.53%209.78K |
Change In working capital | -23.22%-1.96M | -733.53%-3.28M | -253.40%-669.71K | 328.23%563.76K | -364.35%-1.58M | -488.81%-1.59M | 143.80%517.62K | 173.79%436.57K | -68.05%-247.02K | 218.17%598.37K |
-Change in receivables | -275.79%-750.09K | 23.68%-1.73M | 32.79%-1.02M | -174.18%-413.62K | 0.30%-719.91K | 173.63%426.7K | -192.85%-2.27M | -116.22%-1.52M | 165.90%557.61K | -2,044.07%-722.1K |
-Change in inventory | 353.01%393.15K | -198.75%-1.55M | 282.44%119.38K | -2,474.84%-722.86K | -349.56%-1.03M | 144.52%86.79K | 55.09%-517.27K | 89.79%-65.43K | 69.13%-28.07K | 40.11%-228.81K |
-Change in prepaid assets | 16.18%-303.18K | 410.92%496.2K | 114.74%13.28K | 45.04%-135.96K | 956.17%980.6K | -223.71%-361.72K | 47.76%-159.59K | -186.99%-90.1K | 52.78%-247.35K | -599.05%-114.53K |
-Change in payables and accrued expense | 27.69%-1.21M | -106.60%-246.01K | -86.65%292.43K | 512.70%1.88M | -142.35%-754.21K | -887.32%-1.67M | 203.93%3.73M | 209.88%2.19M | -244.51%-456.32K | 176.90%1.78M |
-Change in other current liabilities | -25.60%-95.23K | 4.18%-252.37K | 4.79%-69.87K | 35.43%-47.06K | 49.09%-59.62K | ---75.82K | -49.63%-263.37K | -31.17%-73.38K | -26.23%-72.88K | ---117.11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.44%-1.59M | 41.57%-3.25M | -31.55%-848.53K | 164.77%1.06M | -48.99%-1.72M | 17.57%-1.74M | -15.38%-5.55M | 63.85%-645.02K | -14.56%-1.64M | -245.30%-1.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -143.27%-65.82K | -190.67%-10.21M | 85.60%-54.28K | -1,247.68%-10.11M | 99.38%-12.95K | 90.81%-27.06K | 33.55%-3.51M | 74.73%-376.95K | -28.65%-750.41K | 19.78%-2.09M |
Net PPE purchase and sale | -143.27%-65.82K | -81.90%-264.6K | -2.97%-54.28K | -1,330.00%-169.67K | 62.44%-13.6K | 39.47%-27.06K | 15.36%-145.47K | 62.81%-52.71K | -151.86%-11.87K | -71.91%-36.2K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -3.70%-600K | --0 | 351.25%1.45M | ---- |
Net business purchase and sale | ---- | -295.16%-9.94M | --0 | ---- | ---- | ---- | ---2.52M | ---324.25K | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 94.49%-250K | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -143.27%-65.82K | -190.67%-10.21M | 85.60%-54.28K | -1,247.68%-10.11M | 99.38%-12.95K | 90.81%-27.06K | 33.55%-3.51M | 74.73%-376.95K | -28.65%-750.41K | 19.78%-2.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -787.60%-658.79K | 1,636.81%9.64M | 38.94%-185.89K | 9.22M | 330.27%506.59K | 193.08%95.81K | -102.22%-627.35K | 31.21%-304.42K | 0 | -220K |
Net issuance payments of debt | ---- | --9.69M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --911.37K | ---122.39K | --0 | --282.01K | --751.75K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 11.46%-580.79K | 66.66%-135.79K | 104.76%14.5K | --281.07K | --224.58K | -537.26%-655.94K | 7.95%-407.35K | 31.21%-304.42K | --0 | --0 |
Net other financing activities | ---78K | -274.00%-822.8K | ---78K | ---- | ---- | ---- | -10.00%-220K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -787.60%-658.79K | 1,636.81%9.64M | 38.94%-185.89K | --9.22M | 330.27%506.59K | 193.08%95.81K | -102.22%-627.35K | 31.21%-304.42K | --0 | ---220K |
Net cash flow | ||||||||||
Beginning cash position | -42.55%5.15M | -51.97%8.96M | -39.37%6.24M | -52.20%6.06M | -54.86%7.29M | -51.97%8.96M | 3,996.23%18.65M | -54.02%10.29M | -48.01%12.68M | -40.93%16.14M |
Current changes in cash | -38.65%-2.32M | 60.68%-3.81M | 17.92%-1.09M | 107.34%175.68K | 64.60%-1.23M | 33.36%-1.67M | -153.27%-9.69M | 64.33%-1.33M | -18.63%-2.39M | -17.85%-3.46M |
End cash Position | -61.18%2.83M | -42.55%5.15M | -42.55%5.15M | -39.37%6.24M | -52.20%6.06M | -54.86%7.29M | -51.97%8.96M | -51.97%8.96M | -54.02%10.29M | -48.01%12.68M |
Free cash flow | 6.15%-1.66M | 44.29%-3.51M | -29.27%-902.81K | 542.27%893.82K | 46.59%-1.73M | 17.99%-1.77M | -13.24%-6.3M | 63.74%-698.38K | 89.98%-202.1K | -812.98%-3.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data