US Stock MarketDetailed Quotes

SMSOF SAMSONITE INTL SA

Watchlist
  • 2.300
  • 0.0000.00%
15min DelayTrading Sep 13 16:00 ET
3.31BMarket Cap7.82P/E (TTM)

SAMSONITE INTL SA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Total revenue
859.6M
27.88%3.68B
15.88%948.5M
21.09%957.7M
42.50%2.88B
818.5M
790.9M
31.50%2.02B
-57.77%1.54B
-4.17%3.64B
Operating revenue
--859.6M
27.88%3.68B
15.88%948.5M
21.09%957.7M
42.50%2.88B
--818.5M
--790.9M
31.50%2.02B
-57.77%1.54B
-4.17%3.64B
Cost of revenue
340.1M
17.69%1.5B
6.89%380.2M
8.74%386.8M
38.61%1.27B
355.7M
355.7M
10.71%919.3M
-48.80%830.4M
-1.84%1.62B
Gross profit
519.5M
35.97%2.18B
22.80%568.3M
31.18%570.9M
45.75%1.61B
462.8M
435.2M
55.95%1.1B
-64.98%706.3M
-5.96%2.02B
Operating expense
370.3M
28.48%1.52B
21.63%404.9M
23.32%387.6M
20.00%1.19B
332.9M
314.3M
-2.95%987.9M
-38.21%1.02B
-1.78%1.65B
Selling and administrative expenses
--370.3M
28.19%1.52B
20.60%401.1M
23.32%387.6M
19.97%1.19B
--332.6M
--314.3M
-2.95%987.9M
-37.26%1.02B
-2.62%1.62B
-Selling and marketing expense
--310.4M
31.75%1.27B
24.49%342.6M
26.92%323M
23.20%963.3M
--275.2M
--254.5M
-4.40%781.9M
-41.27%817.9M
-2.81%1.39B
-General and administrative expense
--59.9M
12.75%250.2M
1.92%58.5M
8.03%64.6M
7.72%221.9M
--57.4M
--59.8M
3.00%206M
-12.89%200M
-1.46%229.6M
Other operating expenses
----
1,166.67%3.8M
----
----
--300K
----
----
----
----
124.11%25.1M
Operating profit
149.2M
57.11%659.7M
25.79%163.4M
51.61%183.3M
269.63%419.9M
129.9M
120.9M
136.46%113.6M
-184.35%-311.6M
-20.97%369.4M
Net non-operating interest income expense
-30.2M
-21.85%-126.6M
-8.00%-29.7M
-3.93%-37M
17.87%-103.9M
-27.5M
-35.6M
-0.08%-126.5M
-28.59%-126.4M
22.66%-98.3M
Non-operating interest income
--3.8M
62.50%14.3M
21.21%4M
65.52%4.8M
144.44%8.8M
--3.3M
--2.9M
-5.26%3.6M
18.75%3.8M
220.00%3.2M
Non-operating interest expense
--34M
18.26%129.5M
11.03%32.2M
8.57%41.8M
-9.65%109.5M
--29M
--38.5M
-0.16%121.2M
28.60%121.4M
43.47%94.4M
Total other finance cost
----
256.25%11.4M
-16.67%1.5M
----
-64.04%3.2M
--1.8M
----
1.14%8.9M
23.94%8.8M
-88.60%7.1M
Other net income (expense)
Special income (charges)
----
16.34%84M
0.12%83.7M
--0
604.90%72.2M
--83.6M
--1.9M
98.53%-14.3M
-1,023.26%-970.5M
---86.4M
-Less：Restructuring and merger&acquisition
----
----
----
--0
----
----
---700K
-68.62%17.1M
--54.5M
--0
-Less:Impairment of capital assets
----
-5.00%-84M
-1.33%-84M
--0
-153.16%-80M
---82.9M
---1.2M
-103.45%-31.6M
960.19%916M
--86.4M
-Less:Other special charges
----
----
----
----
----
----
----
--28.8M
----
----
-Write off
----
--0
--0
----
--7.8M
--0
----
----
----
----
Other non- operating income (expenses)
--600K
----
----
40.00%-600K
----
----
---1M
-79.25%3.3M
--15.9M
----
Income before tax
119.7M
61.31%584.9M
16.51%208.2M
68.91%145.6M
1,208.87%362.6M
178.7M
86.2M
97.63%-32.7M
-847.65%-1.38B
-46.23%184.9M
Income tax
29.1M
453.91%134.6M
303.89%52.4M
8.17%22.5M
143.24%24.3M
-25.7M
20.8M
40.47%-56.2M
-399.68%-94.4M
-63.67%31.5M
Net income
90.5M
33.11%450.3M
-23.78%155.8M
88.38%123.2M
1,339.57%338.3M
204.4M
65.4M
101.82%23.5M
-939.63%-1.29B
-40.36%153.4M
Net income continuous Operations
--90.6M
33.11%450.3M
-23.78%155.8M
88.23%123.1M
1,339.57%338.3M
--204.4M
--65.4M
101.82%23.5M
-939.63%-1.29B
-40.36%153.4M
Minority interest income
7.7M
30.08%33.3M
6.45%6.6M
8.33%7.8M
178.26%25.6M
6.2M
7.2M
189.32%9.2M
-149.28%-10.3M
1.95%20.9M
Net income attributable to the parent company
82.9M
33.35%417M
-24.77%149.1M
98.28%115.4M
2,086.71%312.7M
198.2M
58.2M
101.12%14.3M
-1,064.30%-1.28B
-44.02%132.5M
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
82.9M
33.35%417M
-24.77%149.1M
98.28%115.4M
2,086.71%312.7M
198.2M
58.2M
101.12%14.3M
-1,064.30%-1.28B
-44.02%132.5M
Basic earnings per share
0.057
32.57%0.289
-25.36%0.103
100.00%0.08
2,080.00%0.218
0.138
0.04
101.12%0.01
-1,058.06%-0.891
-43.98%0.093
Diluted earnings per share
0.056
32.26%0.287
-24.82%0.103
97.50%0.079
2,070.00%0.217
0.137
0.04
101.12%0.01
-1,058.06%-0.891
-43.64%0.093
Dividend per share
0
0
0
0
0
0
0
0
0
0.0872
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Total revenue 859.6M27.88%3.68B15.88%948.5M21.09%957.7M42.50%2.88B818.5M790.9M31.50%2.02B-57.77%1.54B-4.17%3.64B
Operating revenue --859.6M27.88%3.68B15.88%948.5M21.09%957.7M42.50%2.88B--818.5M--790.9M31.50%2.02B-57.77%1.54B-4.17%3.64B
Cost of revenue 340.1M17.69%1.5B6.89%380.2M8.74%386.8M38.61%1.27B355.7M355.7M10.71%919.3M-48.80%830.4M-1.84%1.62B
Gross profit 519.5M35.97%2.18B22.80%568.3M31.18%570.9M45.75%1.61B462.8M435.2M55.95%1.1B-64.98%706.3M-5.96%2.02B
Operating expense 370.3M28.48%1.52B21.63%404.9M23.32%387.6M20.00%1.19B332.9M314.3M-2.95%987.9M-38.21%1.02B-1.78%1.65B
Selling and administrative expenses --370.3M28.19%1.52B20.60%401.1M23.32%387.6M19.97%1.19B--332.6M--314.3M-2.95%987.9M-37.26%1.02B-2.62%1.62B
-Selling and marketing expense --310.4M31.75%1.27B24.49%342.6M26.92%323M23.20%963.3M--275.2M--254.5M-4.40%781.9M-41.27%817.9M-2.81%1.39B
-General and administrative expense --59.9M12.75%250.2M1.92%58.5M8.03%64.6M7.72%221.9M--57.4M--59.8M3.00%206M-12.89%200M-1.46%229.6M
Other operating expenses ----1,166.67%3.8M----------300K----------------124.11%25.1M
Operating profit 149.2M57.11%659.7M25.79%163.4M51.61%183.3M269.63%419.9M129.9M120.9M136.46%113.6M-184.35%-311.6M-20.97%369.4M
Net non-operating interest income expense -30.2M-21.85%-126.6M-8.00%-29.7M-3.93%-37M17.87%-103.9M-27.5M-35.6M-0.08%-126.5M-28.59%-126.4M22.66%-98.3M
Non-operating interest income --3.8M62.50%14.3M21.21%4M65.52%4.8M144.44%8.8M--3.3M--2.9M-5.26%3.6M18.75%3.8M220.00%3.2M
Non-operating interest expense --34M18.26%129.5M11.03%32.2M8.57%41.8M-9.65%109.5M--29M--38.5M-0.16%121.2M28.60%121.4M43.47%94.4M
Total other finance cost ----256.25%11.4M-16.67%1.5M-----64.04%3.2M--1.8M----1.14%8.9M23.94%8.8M-88.60%7.1M
Other net income (expense)
Special income (charges) ----16.34%84M0.12%83.7M--0604.90%72.2M--83.6M--1.9M98.53%-14.3M-1,023.26%-970.5M---86.4M
-Less：Restructuring and merger&acquisition --------------0-----------700K-68.62%17.1M--54.5M--0
-Less:Impairment of capital assets -----5.00%-84M-1.33%-84M--0-153.16%-80M---82.9M---1.2M-103.45%-31.6M960.19%916M--86.4M
-Less:Other special charges ------------------------------28.8M--------
-Write off ------0--0------7.8M--0----------------
Other non- operating income (expenses) --600K--------40.00%-600K-----------1M-79.25%3.3M--15.9M----
Income before tax 119.7M61.31%584.9M16.51%208.2M68.91%145.6M1,208.87%362.6M178.7M86.2M97.63%-32.7M-847.65%-1.38B-46.23%184.9M
Income tax 29.1M453.91%134.6M303.89%52.4M8.17%22.5M143.24%24.3M-25.7M20.8M40.47%-56.2M-399.68%-94.4M-63.67%31.5M
Net income 90.5M33.11%450.3M-23.78%155.8M88.38%123.2M1,339.57%338.3M204.4M65.4M101.82%23.5M-939.63%-1.29B-40.36%153.4M
Net income continuous Operations --90.6M33.11%450.3M-23.78%155.8M88.23%123.1M1,339.57%338.3M--204.4M--65.4M101.82%23.5M-939.63%-1.29B-40.36%153.4M
Minority interest income 7.7M30.08%33.3M6.45%6.6M8.33%7.8M178.26%25.6M6.2M7.2M189.32%9.2M-149.28%-10.3M1.95%20.9M
Net income attributable to the parent company 82.9M33.35%417M-24.77%149.1M98.28%115.4M2,086.71%312.7M198.2M58.2M101.12%14.3M-1,064.30%-1.28B-44.02%132.5M
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders 82.9M33.35%417M-24.77%149.1M98.28%115.4M2,086.71%312.7M198.2M58.2M101.12%14.3M-1,064.30%-1.28B-44.02%132.5M
Basic earnings per share 0.05732.57%0.289-25.36%0.103100.00%0.082,080.00%0.2180.1380.04101.12%0.01-1,058.06%-0.891-43.98%0.093
Diluted earnings per share 0.05632.26%0.287-24.82%0.10397.50%0.0792,070.00%0.2170.1370.04101.12%0.01-1,058.06%-0.891-43.64%0.093
Dividend per share 0000000000.0872
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data