US Stock MarketDetailed Quotes

SMSEY SAMSONITE INTL SA

Watchlist

17.700
-0.180-1.01%

15min DelayClose Apr 25 16:00 ET

5.16BMarket Cap12.33P/E (TTM)

SAMSONITE INTL SA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Total revenue

27.88%3.68B

15.88%948.5M

21.09%957.7M

42.50%2.88B

818.5M

790.9M

31.50%2.02B

-57.77%1.54B

-4.17%3.64B

8.77%3.8B

Operating revenue

27.88%3.68B

15.88%948.5M

21.09%957.7M

42.50%2.88B

--818.5M

--790.9M

31.50%2.02B

-57.77%1.54B

-4.17%3.64B

8.77%3.8B

Cost of revenue

17.69%1.5B

6.89%380.2M

8.74%386.8M

38.61%1.27B

355.7M

10.71%919.3M

-48.80%830.4M

-1.84%1.62B

7.93%1.65B

Gross profit

35.97%2.18B

22.80%568.3M

31.18%570.9M

45.75%1.61B

462.8M

435.2M

55.95%1.1B

-64.98%706.3M

-5.96%2.02B

9.42%2.14B

Operating expense

28.48%1.52B

21.63%404.9M

23.32%387.6M

20.00%1.19B

332.9M

314.3M

-2.95%987.9M

-38.21%1.02B

-1.78%1.65B

9.19%1.68B

Selling and administrative expenses

28.19%1.52B

20.60%401.1M

23.32%387.6M

19.97%1.19B

--332.6M

--314.3M

-2.95%987.9M

-37.26%1.02B

-2.62%1.62B

9.71%1.67B

-Selling and marketing expense

31.75%1.27B

24.49%342.6M

26.92%323M

23.20%963.3M

--275.2M

--254.5M

-4.40%781.9M

-41.27%817.9M

-2.81%1.39B

12.08%1.43B

-General and administrative expense

12.75%250.2M

1.92%58.5M

8.03%64.6M

7.72%221.9M

--57.4M

--59.8M

3.00%206M

-12.89%200M

-1.46%229.6M

-2.88%233M

Other operating expenses

1,166.67%3.8M

----

--300K

----

124.11%25.1M

-36.36%11.2M

Operating profit

57.11%659.7M

25.79%163.4M

51.61%183.3M

269.63%419.9M

129.9M

120.9M

136.46%113.6M

-184.35%-311.6M

-20.97%369.4M

10.29%467.4M

Net non-operating interest income expense

-21.85%-126.6M

-8.00%-29.7M

-3.93%-37M

17.87%-103.9M

-27.5M

-35.6M

-0.08%-126.5M

-28.59%-126.4M

22.66%-98.3M

-51.85%-127.1M

Non-operating interest income

62.50%14.3M

21.21%4M

65.52%4.8M

144.44%8.8M

--3.3M

--2.9M

-5.26%3.6M

18.75%3.8M

220.00%3.2M

-23.08%1M

Non-operating interest expense

18.26%129.5M

11.03%32.2M

8.57%41.8M

-9.65%109.5M

--29M

--38.5M

-0.16%121.2M

28.60%121.4M

43.47%94.4M

-1.94%65.8M

Total other finance cost

256.25%11.4M

-16.67%1.5M

----

-64.04%3.2M

--1.8M

----

1.14%8.9M

23.94%8.8M

-88.60%7.1M

248.04%62.3M

Other net income (expense)

Special income (charges)

16.34%84M

0.12%83.7M

--0

604.90%72.2M

--83.6M

--1.9M

98.53%-14.3M

-1,023.26%-970.5M

---86.4M

--0

-Less：Restructuring and merger&acquisition

----

--0

----

---700K

-68.62%17.1M

--54.5M

--0

----

-Less:Impairment of capital assets

-5.00%-84M

-1.33%-84M

--0

-153.16%-80M

---82.9M

---1.2M

-103.45%-31.6M

960.19%916M

--86.4M

--0

-Less:Other special charges

----

--28.8M

----

-Write off

--0

----

--7.8M

--0

----

Other non- operating income (expenses)

----

40.00%-600K

----

---1M

-79.25%3.3M

--15.9M

----

Income before tax

61.31%584.9M

16.51%208.2M

68.91%145.6M

1,208.87%362.6M

178.7M

86.2M

97.63%-32.7M

-847.65%-1.38B

-46.23%184.9M

3.83%343.9M

Income tax

453.91%134.6M

303.89%52.4M

8.17%22.5M

143.24%24.3M

-25.7M

20.8M

40.47%-56.2M

-399.68%-94.4M

-63.67%31.5M

458.26%86.7M

Net income

33.11%450.3M

-23.78%155.8M

88.38%123.2M

1,339.57%338.3M

204.4M

65.4M

101.82%23.5M

-939.63%-1.29B

-40.36%153.4M

-27.63%257.2M

Net income continuous Operations

33.11%450.3M

-23.78%155.8M

88.23%123.1M

1,339.57%338.3M

--204.4M

--65.4M

101.82%23.5M

-939.63%-1.29B

-40.36%153.4M

-27.63%257.2M

Minority interest income

30.08%33.3M

6.45%6.6M

8.33%7.8M

178.26%25.6M

6.2M

7.2M

189.32%9.2M

-149.28%-10.3M

1.95%20.9M

-3.30%20.5M

Net income attributable to the parent company

33.35%417M

-24.77%149.1M

98.28%115.4M

2,086.71%312.7M

198.2M

58.2M

101.12%14.3M

-1,064.30%-1.28B

-44.02%132.5M

-29.17%236.7M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

33.35%417M

-24.77%149.1M

98.28%115.4M

2,086.71%312.7M

198.2M

58.2M

101.12%14.3M

-1,064.30%-1.28B

-44.02%132.5M

-29.17%236.7M

Basic earnings per share

32.57%1.445

-25.36%0.515

100.00%0.4

2,080.00%1.09

0.69

0.2

101.12%0.05

-1,058.06%-4.455

-43.98%0.465

-29.66%0.83

Diluted earnings per share

32.26%1.435

-24.82%0.515

97.50%0.395

2,070.00%1.085

0.685

0.2

101.12%0.05

-1,058.06%-4.455

-43.64%0.465

-29.49%0.825

Dividend per share

13.57%0.4364

0.3842

Currency Unit

USD

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Total revenue	27.88%3.68B	15.88%948.5M	21.09%957.7M	42.50%2.88B	818.5M	790.9M	31.50%2.02B	-57.77%1.54B	-4.17%3.64B	8.77%3.8B
Operating revenue	27.88%3.68B	15.88%948.5M	21.09%957.7M	42.50%2.88B	--818.5M	--790.9M	31.50%2.02B	-57.77%1.54B	-4.17%3.64B	8.77%3.8B
Cost of revenue	17.69%1.5B	6.89%380.2M	8.74%386.8M	38.61%1.27B	355.7M	355.7M	10.71%919.3M	-48.80%830.4M	-1.84%1.62B	7.93%1.65B
Gross profit	35.97%2.18B	22.80%568.3M	31.18%570.9M	45.75%1.61B	462.8M	435.2M	55.95%1.1B	-64.98%706.3M	-5.96%2.02B	9.42%2.14B
Operating expense	28.48%1.52B	21.63%404.9M	23.32%387.6M	20.00%1.19B	332.9M	314.3M	-2.95%987.9M	-38.21%1.02B	-1.78%1.65B	9.19%1.68B
Selling and administrative expenses	28.19%1.52B	20.60%401.1M	23.32%387.6M	19.97%1.19B	--332.6M	--314.3M	-2.95%987.9M	-37.26%1.02B	-2.62%1.62B	9.71%1.67B
-Selling and marketing expense	31.75%1.27B	24.49%342.6M	26.92%323M	23.20%963.3M	--275.2M	--254.5M	-4.40%781.9M	-41.27%817.9M	-2.81%1.39B	12.08%1.43B
-General and administrative expense	12.75%250.2M	1.92%58.5M	8.03%64.6M	7.72%221.9M	--57.4M	--59.8M	3.00%206M	-12.89%200M	-1.46%229.6M	-2.88%233M
Other operating expenses	1,166.67%3.8M	----	----	--300K	----	----	----	----	124.11%25.1M	-36.36%11.2M
Operating profit	57.11%659.7M	25.79%163.4M	51.61%183.3M	269.63%419.9M	129.9M	120.9M	136.46%113.6M	-184.35%-311.6M	-20.97%369.4M	10.29%467.4M
Net non-operating interest income expense	-21.85%-126.6M	-8.00%-29.7M	-3.93%-37M	17.87%-103.9M	-27.5M	-35.6M	-0.08%-126.5M	-28.59%-126.4M	22.66%-98.3M	-51.85%-127.1M
Non-operating interest income	62.50%14.3M	21.21%4M	65.52%4.8M	144.44%8.8M	--3.3M	--2.9M	-5.26%3.6M	18.75%3.8M	220.00%3.2M	-23.08%1M
Non-operating interest expense	18.26%129.5M	11.03%32.2M	8.57%41.8M	-9.65%109.5M	--29M	--38.5M	-0.16%121.2M	28.60%121.4M	43.47%94.4M	-1.94%65.8M
Total other finance cost	256.25%11.4M	-16.67%1.5M	----	-64.04%3.2M	--1.8M	----	1.14%8.9M	23.94%8.8M	-88.60%7.1M	248.04%62.3M
Other net income (expense)
Special income (charges)	16.34%84M	0.12%83.7M	--0	604.90%72.2M	--83.6M	--1.9M	98.53%-14.3M	-1,023.26%-970.5M	---86.4M	--0
-Less：Restructuring and merger&acquisition	----	----	--0	----	----	---700K	-68.62%17.1M	--54.5M	--0	----
-Less:Impairment of capital assets	-5.00%-84M	-1.33%-84M	--0	-153.16%-80M	---82.9M	---1.2M	-103.45%-31.6M	960.19%916M	--86.4M	--0
-Less:Other special charges	----	----	----	----	----	----	--28.8M	----	----	----
-Write off	--0	--0	----	--7.8M	--0	----	----	----	----	----
Other non- operating income (expenses)	----	----	40.00%-600K	----	----	---1M	-79.25%3.3M	--15.9M	----	----
Income before tax	61.31%584.9M	16.51%208.2M	68.91%145.6M	1,208.87%362.6M	178.7M	86.2M	97.63%-32.7M	-847.65%-1.38B	-46.23%184.9M	3.83%343.9M
Income tax	453.91%134.6M	303.89%52.4M	8.17%22.5M	143.24%24.3M	-25.7M	20.8M	40.47%-56.2M	-399.68%-94.4M	-63.67%31.5M	458.26%86.7M
Net income	33.11%450.3M	-23.78%155.8M	88.38%123.2M	1,339.57%338.3M	204.4M	65.4M	101.82%23.5M	-939.63%-1.29B	-40.36%153.4M	-27.63%257.2M
Net income continuous Operations	33.11%450.3M	-23.78%155.8M	88.23%123.1M	1,339.57%338.3M	--204.4M	--65.4M	101.82%23.5M	-939.63%-1.29B	-40.36%153.4M	-27.63%257.2M
Minority interest income	30.08%33.3M	6.45%6.6M	8.33%7.8M	178.26%25.6M	6.2M	7.2M	189.32%9.2M	-149.28%-10.3M	1.95%20.9M	-3.30%20.5M
Net income attributable to the parent company	33.35%417M	-24.77%149.1M	98.28%115.4M	2,086.71%312.7M	198.2M	58.2M	101.12%14.3M	-1,064.30%-1.28B	-44.02%132.5M	-29.17%236.7M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	33.35%417M	-24.77%149.1M	98.28%115.4M	2,086.71%312.7M	198.2M	58.2M	101.12%14.3M	-1,064.30%-1.28B	-44.02%132.5M	-29.17%236.7M
Basic earnings per share	32.57%1.445	-25.36%0.515	100.00%0.4	2,080.00%1.09	0.69	0.2	101.12%0.05	-1,058.06%-4.455	-43.98%0.465	-29.66%0.83
Diluted earnings per share	32.26%1.435	-24.82%0.515	97.50%0.395	2,070.00%1.085	0.685	0.2	101.12%0.05	-1,058.06%-4.455	-43.64%0.465	-29.49%0.825
Dividend per share	0	0	0	0	0	0	0	0	13.57%0.4364	0.3842
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall