(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.31%-183.25M | -66.84%-73.21M | 31.96%-27.68M | -26.95%-39.23M | -30.12%-43.14M | -49.86%-148.61M | -70.26%-43.88M | -79.10%-40.68M | -30.9M | -33.15M |
Net income from continuing operations | -27.22%-180.12M | -19.61%-56.44M | -17.53%-58.33M | -39.07%-29.73M | -52.36%-35.61M | -38.13%-141.57M | -68.25%-47.19M | -83.13%-49.63M | ---21.38M | ---23.37M |
Operating gains losses | -94.49%-23.63M | 27.10%-6.46M | -490.96%-11.08M | ---7.2M | --1.11M | ---12.15M | ---8.86M | --2.83M | ---- | ---- |
Depreciation and amortization | -5.23%2.56M | -10.67%611K | -3.52%685K | -11.86%602K | 6.12%659K | 22.92%2.7M | 25.50%684K | 29.80%710K | --683K | --621K |
Other non cash items | -198.95%-2.36M | 69.33%-2.13M | -102.81%-240K | -10.58%355K | -184.98%-345K | 46.50%2.39M | -1,483.67%-6.95M | 2,192.47%8.53M | --397K | --406K |
Change In working capital | 134.99%3.26M | -192.64%-13.73M | 656.18%37.28M | -37.82%-7.71M | -6.43%-12.59M | -34.17%-9.3M | 20,770.42%14.82M | -382.31%-6.7M | ---5.59M | ---11.83M |
-Change in receivables | 116.84%1.07M | -13.36%10.06M | 466.44%28.63M | -273.43%-27.83M | -260.57%-9.79M | -211.60%-6.37M | 12.88%11.62M | -69.66%-7.81M | ---7.45M | ---2.72M |
-Change in inventory | ---36.36M | ---5.6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in prepaid assets | -347.75%-10.04M | 10.50%8.33M | -119.95%-15.81M | -101.31%-2.47M | 92.78%-99K | -45.65%-2.24M | 573.74%7.54M | -1,821.93%-7.19M | ---1.23M | ---1.37M |
-Change in payables and accrued expense | 1,115.94%17.92M | 329.53%8.54M | 38.88%11.69M | -85.64%458K | 56.84%-2.77M | -85.84%1.47M | -171.19%-3.72M | 22.88%8.42M | --3.19M | ---6.41M |
-Change in other current liabilities | 2,136.04%30.62M | -987.39%-2.59M | 7,573.57%33.93M | -58.33%-570K | 66.81%-150K | 8.85%-1.5M | 55.68%-238K | -109.22%-454K | ---360K | ---452K |
-Change in other working capital | 106.33%42K | -8,470.71%-32.48M | 2,749.26%9.6M | 8,733.07%22.7M | 125.28%222K | 94.52%-663K | 97.15%-379K | -53.26%337K | --257K | ---878K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.31%-183.25M | -66.84%-73.21M | 31.96%-27.68M | -26.95%-39.23M | -30.12%-43.14M | -49.86%-148.61M | -70.26%-43.88M | -79.10%-40.68M | ---30.9M | ---33.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 192.25%48.28M | 91.33%-51K | 99.89%-54K | -222.08%-1.27M | 4,282.73%49.65M | -2,580.94%-52.33M | -55.15%-588K | -4,315.76%-50.16M | -394K | -1.19M |
Net PPE purchase and sale | 26.03%-1.73M | 91.33%-51K | 66.87%-54K | -222.08%-1.27M | 70.43%-351K | -19.47%-2.33M | -55.15%-588K | 85.65%-163K | ---394K | ---1.19M |
Net investment purchase and sale | 200.00%50M | --0 | --0 | --0 | --50M | ---50M | --0 | ---50M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 192.25%48.28M | 91.33%-51K | 99.89%-54K | -222.08%-1.27M | 4,282.73%49.65M | -2,580.94%-52.33M | -55.15%-588K | -4,315.76%-50.16M | ---394K | ---1.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.62%16.13M | 69.27%1.99M | -64.53%9.76M | -99.19%2.75M | 2,315.07%1.62M | 112.33%368.06M | 87.28%1.18M | -70.00%27.52M | 339.44M | -73K |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 1,901.47%9.84M | --1.97M | --7.87M | --0 | --0 | -668.75%-546K | --0 | --0 | ---3K | ---543K |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -78.71%6.29M | -97.88%25K | -93.12%1.9M | 630.50%2.75M | 244.04%1.62M | 3,850.40%29.55M | 272.78%1.18M | 72,331.58%27.52M | --377K | --470K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --339.06M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.62%16.13M | 69.27%1.99M | -64.53%9.76M | -99.19%2.75M | 2,315.07%1.62M | 112.33%368.06M | 87.28%1.18M | -70.00%27.52M | --339.44M | ---73K |
Net cash flow | ||||||||||
Beginning cash position | 216.78%244.22M | -31.61%196.63M | -38.83%214.6M | 491.21%252.35M | 216.78%244.22M | 1,484.99%77.09M | 180.18%287.51M | 910.55%350.82M | --42.68M | --77.09M |
Current changes in cash | -171.12%-118.85M | -64.63%-71.27M | 71.62%-17.97M | -112.25%-37.75M | 123.62%8.13M | 131.38%167.12M | -69.62%-43.29M | -193.25%-63.32M | --308.14M | ---34.41M |
End cash Position | -48.67%125.37M | -48.67%125.37M | -31.61%196.63M | -38.83%214.6M | 491.21%252.35M | 216.78%244.22M | 216.78%244.22M | 180.18%287.51M | --350.82M | --42.68M |
Free cash flow | -22.55%-184.98M | -64.75%-73.26M | 32.10%-27.73M | -29.41%-40.5M | -26.65%-43.49M | -49.28%-150.94M | -70.04%-44.47M | -71.25%-40.84M | ---31.3M | ---34.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data