(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 364.55%1.58B | -544.38%-4.59B | -345.76%-870M | -419.68%-2.93B | 26.17%-189M | -143.09%-598M | -27.14%-712M | 192.43%354M | -83.71%-564M | -925.81%-256M |
Deferred tax | 35.23%119M | 1,012.96%1.2B | 2,340.00%224M | 9,400.00%744M | 143.33%146M | 31.34%88M | 13.68%108M | 82.14%-10M | -110.39%-8M | 30.43%60M |
Other non cash items | -40.24%49M | 88.48%360M | 191.43%102M | -23.08%30M | 253.66%145M | 6.49%82M | -34.14%191M | -56.79%35M | 225.00%39M | -58.16%41M |
Change In working capital | -353.33%-456M | 126.95%3.38B | 1.91%1.71B | 739.17%2.01B | -72.13%-525M | 245.16%180M | 41.58%1.49B | 28.82%1.68B | -41.75%240M | -367.54%-305M |
-Change in receivables | 70.88%-159M | -379.71%-951M | -5.23%326M | -52.77%-359M | -1,100.00%-372M | -308.40%-546M | 205.59%340M | 251.02%344M | 46.71%-235M | -107.19%-31M |
-Change in inventory | 20.15%-658M | 20.27%-1.24B | 308.24%347M | -38.07%-486M | 49.44%-272M | -10.75%-824M | -419.38%-1.55B | -88.19%85M | -1,700.00%-352M | -178.76%-538M |
-Change in other current assets | -42.71%919M | 188.66%5.45B | 58.63%1.09B | 461.09%2.58B | 70.19%177M | 151.41%1.6B | 430.06%1.89B | 144.29%684M | 15.87%460M | 135.14%104M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -211.86%-132M | -26.87%1.62B | -36.34%1.45B | 57.04%212M | 29.33%-159M | 337.04%118M | 13.98%2.22B | 82.19%2.28B | -71.93%135M | -148.81%-225M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | -3.59%-231M | -8.82%-1.2B | -5.23%-463M | -2.79%-258M | -0.80%-253M | -41.14%-223M | -17.40%-1.1B | -32.93%-440M | -10.57%-251M | -26.13%-251M |
Net business purchase and sale | 129.41%15M | -6,800.00%-138M | ---102M | 50.00%-1M | --16M | ---51M | -100.00%-2M | --0 | ---2M | --0 |
Net investment purchase and sale | 16,071.43%2.24B | -1,762.50%-298M | -9,466.67%-281M | --0 | -102.54%-3M | 89.78%-14M | 15.79%-16M | 121.43%3M | --0 | 11,900.00%118M |
Net other investing changes | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 801.74%2.02B | -46.06%-1.63B | -93.59%-846M | -1.97%-259M | -80.45%-240M | 2.04%-288M | -16.70%-1.12B | -25.57%-437M | -9.96%-254M | 36.67%-133M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -151.03%-1.07B | 10.56%963M | 58.13%-67M | -186.42%-560M | -285.93%-502M | 1,752.21%2.09B | 1,188.75%871M | 17.95%-160M | 673.45%648M | 1,385.71%270M |
Net common stock issuance | ---- | --1.11B | --0 | ---48M | ---- | ---- | --0 | --0 | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---72M | --0 | ---- | ---- |
Net other financing activities | 100.13%3M | -152.63%-2.93B | -374.14%-275M | 99.13%-10M | ---402M | ---2.25B | -807.93%-1.16B | ---58M | ---1.15B | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -404.44%-1.14B | -99.30%-1.13B | -43.36%-410M | -27.55%-676M | 0.56%179M | -421.43%-225M | -67.06%-568M | -23.81%-286M | -199.44%-530M | 216.34%178M |
Net cash flow | ||||||||||
Beginning cash position | -23.79%4.59B | 12.88%6.02B | -1.62%4.37B | 3.38%5.2B | 5.48%5.45B | 12.88%6.02B | 15.18%5.33B | -4.30%4.45B | 10.06%5.03B | 16.85%5.17B |
Current changes in cash | 290.89%754M | -314.85%-1.14B | -87.42%196M | -11.40%-723M | -22.22%-220M | -100.51%-395M | -17.90%532M | 131.50%1.56B | -989.04%-649M | -283.67%-180M |
Effect of exchange rate changes | 75.43%-43M | -285.90%-290M | -5.56%17M | -263.49%-103M | -164.44%-29M | -683.33%-175M | 183.64%156M | 20.00%18M | 3,050.00%63M | -15.09%45M |
End cash Position | -2.73%5.3B | -23.79%4.59B | -23.79%4.59B | -1.62%4.37B | 3.40%5.2B | 5.48%5.45B | 12.88%6.02B | 12.88%6.02B | -4.30%4.45B | 10.04%5.03B |
Free cash flow | -218.26%-366M | -62.87%394M | -45.58%985M | 52.99%-55M | 13.40%-420M | 21.77%-115M | 10.64%1.06B | 102.46%1.81B | -148.55%-117M | -286.54%-485M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data