(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.47%6.09B | -37.32%5.31B | -37.32%5.31B | -24.04%5.11B | 1.00%6.05B | 2.76%6.18B | 42.97%8.47B | 42.97%8.47B | 24.28%6.73B | 12.55%5.99B |
-Cash and cash equivalents | -2.86%5.29B | -23.01%4.59B | -23.01%4.59B | -1.53%4.37B | 3.40%5.2B | 5.48%5.45B | 11.74%5.96B | 11.74%5.96B | -4.39%4.44B | 10.04%5.03B |
-Short-term investments | 8.94%792M | -71.30%720M | -71.30%720M | -67.74%738M | -11.54%851M | -13.86%727M | 325.25%2.51B | 325.25%2.51B | 197.53%2.29B | 27.76%962M |
-Accounts receivable | 14.00%6.55B | 17.32%6.54B | 17.32%6.54B | 17.33%6.4B | 9.17%5.87B | 11.04%5.74B | 9.04%5.57B | 9.04%5.57B | 8.39%5.45B | 10.21%5.38B |
-Taxes receivable | -5.74%394M | -3.00%453M | -3.00%453M | 11.72%448M | -18.63%332M | 26.67%418M | 35.76%467M | 35.76%467M | 28.53%401M | 19.30%408M |
-Other receivables | -11.23%4.04B | -11.98%4.15B | -11.98%4.15B | -10.76%4.46B | 1.04%4.68B | -3.19%4.55B | -3.97%4.72B | -3.97%4.72B | -0.50%4.99B | -2.79%4.63B |
Inventory | 9.64%9.34B | 12.60%8.36B | 12.60%8.36B | 15.57%9.23B | 15.82%8.75B | 22.80%8.52B | 30.89%7.43B | 30.89%7.43B | 17.00%7.99B | 10.23%7.55B |
Prepaid assets | ---- | 7.76%597M | 7.76%597M | ---- | ---- | ---- | 17.87%554M | 17.87%554M | ---- | ---- |
Other current assets | 10.53%1.18B | -3.21%1.06B | -3.21%1.06B | 11.53%1.17B | 11.72%1.13B | 10.83%1.06B | 23.95%1.09B | 23.95%1.09B | 6.39%1.05B | 13.66%1.02B |
Total current assets | 7.37%28.44B | -7.16%26.57B | -7.16%26.57B | 0.55%26.91B | 7.20%26.82B | 9.49%26.48B | 22.31%28.62B | 22.31%28.62B | 13.43%26.76B | 8.53%25.02B |
Non current assets | ||||||||||
Net PPE | 5.02%5.61B | 5.32%5.72B | 5.32%5.72B | 6.26%5.52B | 6.00%5.54B | 3.49%5.34B | 6.49%5.44B | 6.49%5.44B | 2.89%5.19B | 2.91%5.23B |
-Gross PPE | ---- | --13.41B | --13.41B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---7.68B | ---7.68B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.98%12.56B | -6.38%13.15B | -6.38%13.15B | -5.21%12.94B | -2.00%13.02B | 0.09%13.22B | 7.23%14.05B | 7.23%14.05B | 5.10%13.65B | 0.96%13.29B |
-Goodwill | -3.57%9.54B | -4.53%9.98B | -4.53%9.98B | -3.40%9.78B | -0.22%9.78B | 2.11%9.89B | 9.62%10.46B | 9.62%10.46B | 7.69%10.12B | 3.56%9.81B |
-Other intangible assets | -9.18%3.03B | -11.75%3.17B | -11.75%3.17B | -10.42%3.16B | -7.01%3.24B | -5.45%3.33B | 0.81%3.59B | 0.81%3.59B | -1.70%3.53B | -5.69%3.48B |
Other non current assets | 0.00%366M | 7.29%412M | 7.29%412M | -15.10%371M | -6.68%377M | 4.87%366M | 13.61%384M | 13.61%384M | 25.21%437M | 32.03%404M |
Total non current assets | -6.71%20.09B | -5.02%21.34B | -5.02%21.34B | -3.08%21.04B | 1.28%21.5B | 3.13%21.53B | 8.31%22.47B | 8.31%22.47B | 5.62%21.7B | 2.88%21.23B |
Total assets | 1.06%48.52B | -6.22%47.91B | -6.22%47.91B | -1.07%47.94B | 4.48%48.32B | 6.54%48.01B | 15.73%51.08B | 15.73%51.08B | 9.79%48.46B | 5.86%46.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.97%6.3B | -2.44%7.28B | -2.44%7.28B | 8.47%7.12B | 8.56%6.69B | 17.39%6.93B | 17.28%7.46B | 17.28%7.46B | 11.25%6.57B | 15.17%6.16B |
-accounts payable | -8.29%5.96B | -1.83%6.66B | -1.83%6.66B | 8.19%6.66B | 11.38%6.41B | 17.50%6.5B | 17.66%6.78B | 17.66%6.78B | 11.33%6.15B | 13.24%5.76B |
-Total tax payable | -19.34%342M | -8.58%618M | -8.58%618M | 12.50%468M | -31.84%274M | 15.85%424M | 13.61%676M | 13.61%676M | 10.05%416M | 52.27%402M |
Current provisions | 40.06%3.01B | 36.26%2.9B | 36.26%2.9B | 30.05%2.68B | -6.31%2B | -2.49%2.15B | 6.93%2.13B | 6.93%2.13B | 19.73%2.06B | 26.42%2.14B |
Current debt and capital lease obligation | -79.33%645M | 112.42%1.59B | 112.42%1.59B | -19.40%1.49B | 26.90%2.03B | 311.07%3.12B | 35.93%749M | 35.93%749M | 111.34%1.85B | 62.97%1.6B |
-Current debt | ---- | 165.64%1.29B | 165.64%1.29B | ---- | 32.30%1.76B | ---- | 73.57%486M | 73.57%486M | ---- | 200.45%1.33B |
-Current capital lease obligation | ---- | 14.07%300M | 14.07%300M | ---- | 0.73%277M | ---- | -2.95%263M | -2.95%263M | ---- | -49.17%275M |
Other current liabilities | 5.65%3.14B | 11.09%2.34B | 11.09%2.34B | 17.41%3.31B | 14.34%3B | 3.41%2.97B | -1.54%2.11B | -1.54%2.11B | -6.48%2.82B | -0.34%2.62B |
Current liabilities | 3.18%30.94B | 13.13%31.6B | 13.13%31.6B | 15.10%31.08B | 14.92%28.97B | 26.81%29.99B | 23.58%27.93B | 23.58%27.93B | 19.58%27B | 15.20%25.21B |
Non current liabilities | ||||||||||
Long term provisions | 44.95%2.6B | 49.08%2.68B | 49.08%2.68B | 42.41%2.7B | -3.21%1.81B | -1.59%1.79B | -8.59%1.8B | -8.59%1.8B | -11.80%1.9B | -5.60%1.87B |
Long term debt and capital lease obligation | 35.13%3.21B | 28.94%3.19B | 28.94%3.19B | 46.06%3.22B | 89.45%3.27B | 7.18%2.37B | 13.64%2.47B | 13.64%2.47B | 12.67%2.21B | -11.76%1.73B |
-Long term debt | ---- | 43.61%1.9B | 43.61%1.9B | ---- | 221.57%1.92B | ---- | 21.04%1.32B | 21.04%1.32B | ---- | -45.09%598M |
-Long term capital lease obligation | ---- | 12.16%1.29B | 12.16%1.29B | ---- | 19.43%1.35B | ---- | 6.18%1.15B | 6.18%1.15B | ---- | 30.14%1.13B |
Other non current liabilities | -14.97%568M | -9.50%600M | -9.50%600M | -12.14%550M | -12.14%579M | -7.09%668M | -5.42%663M | -5.42%663M | 7.56%626M | 27.96%659M |
Total non current liabilities | 30.06%7.56B | 24.63%7.52B | 24.63%7.52B | 26.92%7.46B | 17.47%6.64B | -5.93%5.81B | -4.51%6.03B | -4.51%6.03B | -4.47%5.88B | -6.61%5.65B |
Total liabilities | 7.54%38.5B | 15.17%39.12B | 15.17%39.12B | 17.21%38.54B | 15.39%35.61B | 20.03%35.8B | 17.44%33.97B | 17.44%33.97B | 14.43%32.88B | 10.48%30.86B |
Shareholders'equity | ||||||||||
Share capital | 9.90%799M | 9.90%799M | 9.90%799M | 9.90%799M | 9.90%799M | 0.00%727M | 0.00%727M | 0.00%727M | 0.00%727M | 0.00%727M |
-common stock | 9.90%799M | 9.90%799M | 9.90%799M | 9.90%799M | 9.90%799M | 0.00%727M | 0.00%727M | 0.00%727M | 0.00%727M | 0.00%727M |
Retained earnings | -184.75%-5.13B | -376.13%-6.58B | -376.13%-6.58B | -358.19%-5.72B | -199.84%-2.44B | -172.38%-1.8B | -8.48%2.38B | -8.48%2.38B | -24.36%2.22B | -22.11%2.44B |
Paid-in capital | 9.06%14.46B | 9.15%14.48B | 9.15%14.48B | 16.21%14.48B | 16.24%14.45B | 6.74%13.26B | 6.80%13.26B | 6.80%13.26B | 0.27%12.46B | 0.24%12.43B |
Less: Treasury stock | -20.95%117M | -8.33%154M | -8.33%154M | 13.61%192M | -11.76%150M | -45.19%148M | -40.21%168M | -40.21%168M | -40.07%169M | -39.93%170M |
Other equity interest | -1,485.00%-277M | -103.71%-34M | -103.71%-34M | -149.44%-222M | -282.50%-153M | 106.87%20M | 279.45%917M | 279.45%917M | 162.62%449M | 93.88%-40M |
Total stockholders'equity | -19.27%9.74B | -50.34%8.5B | -50.34%8.5B | -41.73%9.14B | -18.72%12.51B | -20.05%12.06B | 14.47%17.12B | 14.47%17.12B | 3.96%15.68B | 0.42%15.39B |
Noncontrolling interests | 86.84%284M | 7,225.00%285M | 7,225.00%285M | 386.32%272M | 10,250.00%207M | -0.65%152M | -101.53%-4M | -101.53%-4M | -129.05%-95M | -99.53%2M |
Total equity | -17.95%10.02B | -48.66%8.79B | -48.66%8.79B | -39.63%9.41B | -17.39%12.71B | -19.85%12.21B | 12.47%17.12B | 12.47%17.12B | 1.14%15.59B | -2.31%15.39B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data