(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -32.19%33.58B | -59.05%26.65B | -73.92%27.13B | -35.68%229.91B | -93.04%11.28B | -32.81%49.52B | 5.41%65.07B | 73.58%104.04B | 189.70%357.43B | 175.63%162.06B |
Other non cash items | -14.46%17.01B | 168.79%10.62B | 79.96%-5.13B | 46.50%-7.02B | 51.88%-5.26B | 379.69%19.88B | 148.24%3.95B | -1,483.57%-25.6B | -36.59%-13.13B | 20.37%-10.93B |
Change In working capital | 243.10%56.22B | 273.22%42.85B | 78.83%-13.71B | -16.25%-104.59B | 274.81%24.18B | -182.13%-39.28B | -24.94%-24.74B | -52.67%-64.75B | -42.60%-89.97B | -26.91%-13.83B |
-Change in receivables | 90.42%-2.19B | 377.70%17.68B | -174.87%-2.08B | 100.40%113M | 293.36%30.05B | 13.56%-22.81B | -91.12%-6.37B | 87.76%-756M | 7.31%-28.26B | 184.09%7.64B |
-Change in inventory | 126.69%18.29B | 257.21%30.52B | 179.02%31.65B | -44.22%-133.71B | 88.95%-5.72B | -662.38%-68.53B | -3,001.79%-19.41B | -22.82%-40.05B | -31.23%-92.72B | -174.79%-51.79B |
-Change in prepaid assets | -125.44%-5.15B | 116.01%2.16B | 302.14%2.36B | 119.80%1.86B | 57.51%-3.74B | 4,488.29%20.23B | -650.92%-13.46B | 54.65%-1.17B | -399.01%-9.4B | -293,833.33%-8.81B |
-Change in other current assets | ---- | ---- | ---- | 8.98%-4.64B | ---- | ---- | ---- | ---- | ---5.1B | ---6.05B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 346.31%107.59B | 105.43%102.33B | -638.98%-4.96B | -24.52%120.38B | -38.01%45.54B | -50.88%24.11B | 49.15%49.81B | -74.03%921M | 74.26%159.49B | 96.92%73.47B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -59.77%-32.43B | -23.23%-39.48B | 27.64%-15.38B | -129.27%-123.26B | -190.69%-49.66B | -60.86%-20.3B | -172.81%-32.04B | -72.63%-21.26B | -38.23%-53.76B | -136.62%-17.08B |
Net intangibles purchase and sale | -11.63%-192M | -2,456.86%-1.3B | 14.71%-87M | -509.90%-7.09B | -2,231.72%-6.76B | 37.45%-172M | 65.54%-51M | 77.28%-102M | 3.41%-1.16B | 50.26%-290M |
Net business purchase and sale | -58.69%-10.03B | -69.24%-13B | -172.63%-10.15B | -127.90%-28.81B | -110.15%-11.09B | -139.23%-6.32B | -133.97%-7.68B | -4,083.15%-3.72B | 1,913.46%103.25B | 321,258.82%109.26B |
Net investment purchase and sale | -160.87%-294M | -75.09%5.96B | -100.65%-234M | 271.67%61.15B | 102.29%882M | 4,290.91%483M | 1,546.69%23.91B | 2,460.39%35.87B | -957.05%-35.62B | -1,006.76%-38.48B |
Net other investing changes | -91.16%49M | -97.11%9M | 127.89%111M | 176.13%354M | 75.33%-113M | 55,500.00%554M | 6,320.00%311M | -39,700.00%-398M | -6,542.86%-465M | -45,700.00%-458M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -55.91%-72.85B | -127.12%-86.79B | -8,493.87%-56.03B | -1,993.66%-185.5B | -304.14%-99.91B | -993.94%-46.72B | -62.45%-38.22B | 94.26%-652M | 130.24%9.8B | 1,561.42%48.94B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -63.29%16.84B | 69.93%-6.49B | 271.53%70.29B | 327.97%106.91B | 229.26%63.72B | 247.41%45.87B | -159.46%-21.6B | 862.82%18.92B | -29.95%-46.9B | -319.55%-49.3B |
Cash dividends paid | 61.11%-9.62B | --0 | 38.83%-31.6B | -31.13%-76.39B | --0 | 20.35%-24.73B | --0 | -89.89%-51.66B | -247.52%-58.25B | --0 |
Net other financing activities | 9.58%7.93B | -45.86%4.39B | 76.70%8.33B | 309.12%25.96B | 133.52%5.91B | 191.70%7.24B | 778.63%8.1B | 158.67%4.71B | -3,741.06%-12.42B | -8,260.66%-17.64B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.62%12.89B | 74.38%-3.51B | 241.61%44.75B | 138.06%49.34B | 192.41%67.42B | 255.88%27.21B | -24.86%-13.69B | -11.87%-31.6B | -132.47%-129.62B | -416.84%-72.96B |
Net cash flow | ||||||||||
Beginning cash position | 10.26%227.76B | 4.31%205.77B | 0.48%215.01B | 35.11%213.98B | 36.23%209.88B | 65.55%206.56B | 57.74%197.27B | 35.11%213.98B | 1.83%158.37B | 14.60%154.06B |
Current changes in cash | 937.60%47.64B | 675.45%12.03B | 48.15%-16.25B | -139.79%-15.79B | -73.62%13.05B | -83.22%4.59B | -92.27%-2.09B | 13.09%-31.33B | 1,076.71%39.67B | 149.21%49.45B |
Effect of exchange rate changes | 62.48%-908M | -20.49%9.96B | -52.10%7B | 5.51%16.82B | -179.94%-7.92B | -197.03%-2.42B | 1,470.43%12.53B | 433.61%14.62B | 3,118.37%15.94B | 141.76%9.91B |
End cash Position | 30.78%274.48B | 10.26%227.76B | 4.31%205.77B | 0.48%215.01B | 0.48%215.01B | 36.23%209.88B | 65.55%206.56B | 57.74%197.27B | 35.11%213.98B | 35.11%213.98B |
Free cash flow | 1,995.74%74.76B | 247.01%61.35B | -3.18%-21.12B | -110.23%-10.53B | -120.18%-11.31B | -89.99%3.57B | -17.77%17.68B | -99.64%-20.47B | 101.60%102.92B | 90.62%56.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data