(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.41%432M | -25.75%1.53B | -14.96%540M | 23.90%451M | -81.48%108M | -9.75%426M | 17.64%2.05B | 36.27%635M | -7.85%364M | 30.13%583M |
Deferred tax | 57.14%110M | -45.98%403M | 4.91%235M | -59.88%65M | -80.59%33M | -63.16%70M | 13.37%746M | 72.31%224M | -15.18%162M | 0.59%170M |
Other non cash items | 130.83%37M | -19.47%244M | 56.64%177M | 22.43%131M | 27.27%56M | -407.69%-120M | 58.64%303M | 213.89%113M | 18.89%107M | -8.33%44M |
Change In working capital | 36.13%-251M | 27.56%-602M | 8.11%-238M | -910.53%-154M | 137.82%180M | -244.74%-393M | -334.75%-831M | -8,733.33%-259M | -91.40%19M | -2,280.00%-476M |
-Change in receivables | 841.67%267M | -60.88%-769M | 4.63%-597M | -137.74%-120M | 96.14%-17M | -113.33%-36M | 33.61%-478M | -48.34%-626M | 325.53%318M | -161.90%-440M |
-Change in inventory | 21.80%-312M | 5.82%-453M | 342.86%186M | -25.50%-187M | 74.41%-54M | -146.30%-399M | -2,086.36%-481M | -73.42%42M | -40.57%-149M | -686.11%-211M |
-Change in other current assets | -161.35%-100M | 637.82%640M | -58.67%62M | 252.73%194M | 434.85%221M | 163.18%163M | -115.30%-119M | -62.03%150M | -60.14%55M | -760.00%-66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 200.81%370M | -15.38%2.12B | 8.13%798M | -28.16%477M | 88.74%721M | -82.89%123M | -14.63%2.5B | 22.19%738M | -34.45%664M | -23.90%382M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | 34.00%-132M | 1.64%-838M | 15.14%-241M | -3.23%-192M | 6.39%-205M | -22.70%-200M | -26.41%-852M | -27.35%-284M | -15.53%-186M | -53.15%-219M |
Net business purchase and sale | -100.00%-6M | -658.06%-235M | -5,650.00%-230M | --0 | 50.00%-2M | 66.67%-3M | 99.77%-31M | 80.95%-4M | 99.90%-14M | 0.00%-4M |
Net investment purchase and sale | --7M | -66.67%5M | -66.67%1M | ---4M | 700.00%8M | --0 | --15M | -57.14%3M | --0 | 200.00%1M |
Net other investing changes | ---- | ---1M | --0 | ---1M | ---- | 200.00%1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.15%-131M | -23.16%-1.07B | -64.91%-470M | 1.50%-197M | 9.50%-200M | -24.69%-202M | 93.86%-868M | -21.28%-285M | 98.53%-200M | -48.32%-221M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | -37.28%-232M | -23.26%-53M | -13.33%-51M | ---- | ---- | -9.03%-169M | 28.33%-43M | -21.62%-45M | 37.50%-30M |
Net common stock issuance | --0 | -36.25%-421M | 65.77%-76M | -15,000.00%-302M | 5.88%-16M | 59.70%-27M | -115.03%-309M | -152.27%-222M | 71.43%-2M | -100.74%-17M |
Cash dividends paid | ---- | -11.62%-1.07B | --0 | ---- | ---- | ---- | -11.57%-955M | --0 | ---- | ---- |
Net other financing activities | -322.22%-320M | 2,317.86%1.35B | -439.13%-248M | 560.90%613M | 23.00%845M | 131.72%144M | -99.49%56M | 56.60%-46M | -101.00%-133M | 140.97%687M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -607.79%-391M | 58.03%-690M | -17.31%-488M | 194.17%194M | -12.89%-473M | 112.77%77M | -113.89%-1.64B | -34.19%-416M | -101.56%-206M | -19.71%-419M |
Net cash flow | ||||||||||
Beginning cash position | 14.35%1.64B | 8.62%1.44B | 29.57%1.78B | 27.32%1.37B | 3.36%1.35B | 8.62%1.44B | 101.52%1.32B | 10.99%1.37B | 92.49%1.08B | 132.33%1.31B |
Current changes in cash | -7,500.00%-152M | 4,600.00%360M | -532.43%-160M | 83.72%474M | 118.60%48M | 95.65%-2M | -101.27%-8M | -37.29%37M | -60.79%258M | -8,700.00%-258M |
Effect of exchange rate changes | 71.60%-23M | -227.05%-155M | -15.38%22M | -271.05%-65M | -219.23%-31M | -353.13%-81M | 258.82%122M | -3.70%26M | 100.00%38M | 471.43%26M |
End cash Position | 8.43%1.47B | 14.35%1.64B | 14.35%1.64B | 29.57%1.78B | 27.32%1.37B | 3.36%1.35B | 8.62%1.44B | 8.62%1.44B | 10.99%1.37B | 92.49%1.08B |
Free cash flow | 409.09%238M | -22.46%1.28B | 22.69%557M | -40.38%285M | 216.56%516M | -113.85%-77M | -26.87%1.65B | 19.16%454M | -43.90%478M | -54.60%163M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data