(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.18%1.98B | 10.51%1.77B | 10.51%1.77B | 31.42%2.38B | 29.70%1.75B | 27.31%1.92B | 14.06%1.6B | 14.06%1.6B | 23.32%1.81B | 104.55%1.35B |
-Cash and cash equivalents | 8.43%1.47B | 14.35%1.64B | 14.35%1.64B | 29.57%1.78B | 27.32%1.37B | 3.36%1.35B | 8.62%1.44B | 8.62%1.44B | 10.99%1.37B | 92.49%1.08B |
-Short-term investments | -9.40%511M | -23.46%124M | -23.46%124M | 37.19%605M | 39.05%381M | 186.29%564M | 105.06%162M | 105.06%162M | 88.46%441M | 171.29%274M |
-Accounts receivable | 1.97%4.15B | 4.76%4.42B | 4.76%4.42B | 5.32%3.92B | -0.96%3.9B | 15.36%4.07B | 14.43%4.22B | 14.43%4.22B | 10.87%3.72B | 41.05%3.94B |
-Taxes receivable | 121.67%266M | 38.08%660M | 38.08%660M | 60.00%168M | 203.33%91M | 66.67%120M | 24.48%478M | 24.48%478M | 40.00%105M | 7.14%30M |
-Other receivables | -13.96%2.25B | 1.44%2.33B | 1.44%2.33B | 19.17%2.21B | 12.13%2.41B | 7.70%2.61B | 19.06%2.3B | 19.06%2.3B | -29.95%1.85B | -86.04%2.15B |
Inventory | 7.59%4.54B | 7.28%4.26B | 7.28%4.26B | 11.77%4.39B | 14.92%4.22B | 23.75%4.22B | 25.94%3.97B | 25.94%3.97B | 22.35%3.93B | 51.46%3.67B |
Prepaid assets | ---- | 6.73%238M | 6.73%238M | ---- | ---- | ---- | 39.38%223M | 39.38%223M | ---- | ---- |
Other current assets | 8.88%662M | -10.71%25M | -10.71%25M | 8.18%635M | 5.71%648M | 22.83%608M | 12.00%28M | 12.00%28M | 34.63%587M | 70.75%613M |
Total current assets | 2.19%13.84B | 5.66%14.14B | 5.66%14.14B | 14.13%13.7B | 10.78%13.03B | 18.45%13.54B | 23.60%13.38B | 23.60%13.38B | 7.27%12.01B | -45.77%11.76B |
Non current assets | ||||||||||
Net PPE | 1.33%4.19B | -1.50%4.21B | -1.50%4.21B | 1.14%4.09B | 4.58%4.09B | 9.16%4.13B | 15.11%4.27B | 15.11%4.27B | 16.78%4.04B | 35.56%3.91B |
-Gross PPE | ---- | 1.32%8.5B | 1.32%8.5B | ---- | ---- | ---- | 13.97%8.39B | 13.97%8.39B | ---- | ---- |
-Accumulated depreciation | ---- | -4.25%-4.29B | -4.25%-4.29B | ---- | ---- | ---- | -12.82%-4.12B | -12.82%-4.12B | ---- | ---- |
Goodwill and other intangible assets | -3.68%25.17B | -6.95%25.84B | -6.95%25.84B | -5.73%25.31B | -2.15%25.43B | 1.55%26.13B | 7.97%27.77B | 7.97%27.77B | 6.45%26.84B | 137.52%25.99B |
-Goodwill | -1.90%17.74B | -4.95%18.12B | -4.95%18.12B | -3.58%17.79B | -0.09%17.86B | 2.70%18.08B | 8.85%19.06B | 8.85%19.06B | 9.65%18.45B | 97.27%17.88B |
-Other intangible assets | -7.68%7.43B | -11.32%7.73B | -11.32%7.73B | -10.43%7.52B | -6.69%7.57B | -0.96%8.05B | 6.10%8.71B | 6.10%8.71B | 0.02%8.4B | 331.30%8.12B |
Financial assets | ---- | -49.95%1.03B | -49.95%1.03B | ---- | ---- | ---- | 317.85%2.06B | 317.85%2.06B | ---- | ---- |
Non current deferred assets | ---- | -1.90%309M | -1.90%309M | ---- | ---- | ---- | -6.80%315M | -6.80%315M | ---- | ---- |
Non current prepaid assets | ---- | 32.69%138M | 32.69%138M | ---- | ---- | ---- | 11.83%104M | 11.83%104M | ---- | ---- |
Other non current assets | 8.06%469M | 26.92%33M | 26.92%33M | -4.35%440M | -8.06%445M | -12.32%434M | -7.14%26M | -7.14%26M | -0.22%460M | 43.20%484M |
Total non current assets | -4.16%31.69B | -8.77%32.55B | -8.77%32.55B | -6.43%31.82B | 0.21%32.29B | 4.38%33.07B | 13.85%35.68B | 13.85%35.68B | 12.01%34B | 113.50%32.22B |
Total assets | -2.32%45.53B | -4.84%46.68B | -4.84%46.68B | -1.06%45.52B | 3.03%45.31B | 8.11%46.61B | 16.35%49.06B | 16.35%49.06B | 10.73%46.01B | 19.58%43.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.86%6.01B | 23.15%7.26B | 23.15%7.26B | 36.46%7.87B | 24.84%7.7B | 28.81%5.84B | 27.84%5.89B | 27.84%5.89B | 25.00%5.77B | 40.31%6.17B |
-accounts payable | -2.04%2.06B | -4.84%2.2B | -4.84%2.2B | -1.72%2.06B | -6.17%2.11B | 5.62%2.1B | 20.51%2.32B | 20.51%2.32B | 3.61%2.1B | 51.85%2.25B |
-Total tax payable | -34.44%472M | -11.56%849M | -11.56%849M | -19.11%381M | 43.59%560M | 49.38%720M | 26.98%960M | 26.98%960M | -1.88%471M | 37.81%390M |
-Other payable | 15.17%3.48B | 60.64%4.2B | 60.64%4.2B | 69.67%5.43B | 42.56%5.03B | 46.39%3.02B | 35.46%2.62B | 35.46%2.62B | 51.64%3.2B | 34.08%3.53B |
Current provisions | 15.88%416M | 14.25%409M | 14.25%409M | 1.36%374M | -5.42%349M | -2.45%359M | 0.56%358M | 0.56%358M | 11.14%369M | 28.57%369M |
Current debt and capital lease obligation | -7.79%213M | -15.45%197M | -15.45%197M | -18.73%204M | -15.55%201M | 3.59%231M | 3.56%233M | 3.56%233M | 0.80%251M | 6.73%238M |
-Current debt | ---- | -53.73%31M | -53.73%31M | ---- | --47M | ---- | -8.22%67M | -8.22%67M | ---- | ---- |
-Current capital lease obligation | ---- | 0.00%166M | 0.00%166M | ---- | --154M | ---- | 9.21%166M | 9.21%166M | ---- | ---- |
Other current liabilities | 11.12%1.79B | -0.59%168M | -0.59%168M | 6.91%1.7B | 0.52%1.54B | -4.45%1.61B | -18.36%169M | -18.36%169M | -9.60%1.59B | 16.53%1.53B |
Current liabilities | 4.15%12.41B | 11.78%13.44B | 11.78%13.44B | 18.65%14.11B | 14.78%13.75B | 17.67%11.91B | 19.46%12.02B | 19.46%12.02B | 20.39%11.9B | 43.36%11.98B |
Non current liabilities | ||||||||||
Long term provisions | -6.25%165M | -0.58%172M | -0.58%172M | 49.23%194M | 66.92%222M | 20.55%176M | 15.33%173M | 15.33%173M | -10.34%130M | -1.48%133M |
Long term debt and capital lease obligation | 6.53%457M | -5.42%436M | -5.42%436M | -3.01%419M | -6.11%415M | -4.88%429M | 0.88%461M | 0.88%461M | 16.76%432M | 66.79%442M |
-Long term debt | ---- | -33.33%10M | -33.33%10M | ---- | --0 | ---- | -21.05%15M | -21.05%15M | ---- | ---- |
-Long term capital lease obligation | ---- | -4.48%426M | -4.48%426M | ---- | --415M | ---- | 1.83%446M | 1.83%446M | ---- | ---- |
Other non current liabilities | 16.26%472M | 3.79%301M | 3.79%301M | 13.86%460M | 0.00%426M | -12.69%406M | -7.64%290M | -7.64%290M | 13.17%404M | 23.12%426M |
Total non current liabilities | -5.32%15.25B | -12.04%15.11B | -12.04%15.11B | -9.48%14.2B | -5.70%14.22B | 0.54%16.1B | 9.02%17.18B | 9.02%17.18B | -3.98%15.69B | 10.44%15.08B |
Total liabilities | -1.30%27.65B | -2.24%28.55B | -2.24%28.55B | 2.65%28.32B | 3.37%27.97B | 7.18%28.01B | 13.09%29.2B | 13.09%29.2B | 5.20%27.59B | 22.94%27.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
-common stock | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
Retained earnings | 28.66%1.72B | 54.47%1.38B | 54.47%1.38B | 148.76%801M | 446.15%405M | 576.77%1.34B | 398.00%894M | 398.00%894M | 142.88%322M | 90.08%-117M |
Paid-in capital | 0.12%15.8B | -0.14%15.84B | -0.14%15.84B | -0.18%15.81B | -0.23%15.78B | -0.17%15.78B | 0.27%15.86B | 0.27%15.86B | 0.30%15.84B | 0.26%15.82B |
Less: Treasury stock | 73.67%521M | 49.88%607M | 49.88%607M | 189.29%567M | 28.57%270M | 20.97%300M | 68.75%405M | 68.75%405M | 31.54%196M | 32.08%210M |
Other equity interest | -147.01%-299M | ---- | ---- | -98.64%18M | -1.35%293M | 771.23%636M | --1M | --1M | 286.46%1.32B | 136.94%297M |
Total stockholders'equity | -4.05%17.83B | -8.85%18.08B | -8.85%18.08B | -6.65%17.19B | 2.49%17.34B | 9.59%18.59B | 21.54%19.84B | 21.54%19.84B | 20.28%18.41B | 14.59%16.92B |
Noncontrolling interests | 242.86%48M | 225.00%52M | 225.00%52M | 50.00%15M | 25.00%10M | -26.32%14M | -11.11%16M | -11.11%16M | -50.00%10M | 0.00%8M |
Total equity | -3.87%17.88B | -8.66%18.13B | -8.66%18.13B | -6.62%17.2B | 2.50%17.35B | 9.55%18.6B | 21.50%19.85B | 21.50%19.85B | 20.19%18.42B | 14.58%16.92B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data