(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 30.45%-545.85K | -128.85%-104.28K | -164.98K | -613.23K | -189.94K | -784.8K | 361.51K | 0 |
Net income from continuing operations | 451.35%5.71M | 136.74%1.72M | --7.13M | ---545.73K | --3.1M | --1.03M | ---4.68M | --0 |
Operating gains losses | 230.85%1.62M | ---1.86M | ---7.34M | --3.82K | ---3.4M | ---1.24M | ---- | ---- |
Other non cash items | -307,041.51%-7.9M | ---270.08K | ---20.14K | ---7.28K | ---4.23K | ---2.57K | ---- | ---- |
Change In working capital | 106.07%35.34K | -24.44%306.39K | --68.73K | ---64.05K | --112.37K | ---581.89K | --405.47K | --0 |
-Change in prepaid assets | -323.03%-203.18K | 115.37%48.07K | --78.25K | ---141.68K | --80.03K | --91.1K | ---312.8K | --0 |
-Change in payables and accrued expense | 135.44%238.53K | -64.04%258.32K | ---9.52K | --77.63K | --32.35K | ---672.99K | --718.28K | --0 |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 30.45%-545.85K | -128.85%-104.28K | ---164.98K | ---613.23K | ---189.94K | ---784.8K | --361.51K | --0 |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | -200M | 0 | 0 | ||||
Net other investing changes | ---- | ---- | ---- | ---200M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | ---- | ---- | ---200M | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 201.5M | 0 | 0 | ||||
Net issuance payments of debt | --0 | ---- | ---- | ---361.02K | --0 | ---220.47K | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | --202M | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---140.55K | --0 | --220.47K | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | ---- | ---- | --201.5M | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||
Beginning cash position | -66.88%615.94K | --720.22K | --885.2K | --0 | --1.08M | --1.86M | --0 | --0 |
Current changes in cash | 30.45%-545.85K | ---104.28K | ---164.98K | --885.2K | ---189.94K | ---784.8K | ---- | ---- |
End cash Position | -93.48%70.1K | -66.88%615.94K | --720.22K | --885.2K | --885.2K | --1.08M | --1.86M | --0 |
Free cash flow | 30.45%-545.85K | -128.85%-104.28K | ---164.98K | ---613.23K | ---189.94K | ---784.8K | --361.51K | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data