(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.38%10.4M | -63.25%31.9M | -63.25%31.9M | -1.44%27.4M | 46.20%25M | --25.6M | -64.44%86.8M | -64.44%86.8M | -52.32%27.8M | --17.1M |
-Cash and cash equivalents | -59.38%10.4M | -63.25%31.9M | -63.25%31.9M | -1.44%27.4M | 46.20%25M | --25.6M | -64.44%86.8M | -64.44%86.8M | -52.32%27.8M | --17.1M |
Receivables | -7.64%287.6M | 1.74%304.2M | 1.74%304.2M | 6.37%717.7M | 4.61%1.04B | --311.4M | -38.15%299M | -38.15%299M | -36.23%674.7M | --990.1M |
-Accounts receivable | -7.64%287.6M | 1.74%304.2M | 1.74%304.2M | 6.37%717.7M | 4.61%1.04B | --311.4M | -38.15%299M | -38.15%299M | -36.23%674.7M | --990.1M |
Inventory | -23.35%1.17B | -34.48%880.3M | -34.48%880.3M | -37.13%884.9M | -29.26%1.13B | --1.53B | 19.25%1.34B | 19.25%1.34B | 46.20%1.41B | --1.59B |
Restricted cash | --0 | --0 | --0 | 59.18%442.2M | -5.02%422.2M | --178.9M | --79.8M | --79.8M | --277.8M | --444.5M |
Other current assets | -16.97%213.8M | 4.98%181.4M | 4.98%181.4M | -10.96%178.8M | 11.17%231.9M | --257.5M | 1.71%172.8M | 1.71%172.8M | 36.69%200.8M | --208.6M |
Total current assets | -26.87%1.68B | -29.47%1.4B | -29.47%1.4B | -13.05%2.25B | -12.66%2.84B | --2.3B | -2.08%1.98B | -2.08%1.98B | 16.29%2.59B | --3.25B |
Non current assets | ||||||||||
Net PPE | 2.97%610.4M | -2.46%872.9M | -2.46%872.9M | -5.58%590.3M | -5.17%588.9M | --592.8M | -2.22%894.9M | -2.22%894.9M | 7.31%625.2M | --621M |
-Gross PPE | -0.18%1.37B | -2.06%1.64B | -2.06%1.64B | -0.57%1.4B | -0.25%1.38B | --1.37B | 1.22%1.67B | 1.22%1.67B | 7.18%1.4B | --1.39B |
-Accumulated depreciation | 2.57%-760.5M | 1.61%-765.4M | 1.61%-765.4M | -3.46%-805.3M | -3.74%-793.5M | ---780.6M | -5.49%-777.9M | -5.49%-777.9M | -7.07%-778.4M | ---764.9M |
Goodwill and other intangible assets | -18.45%677.1M | -18.41%680.6M | -18.41%680.6M | -7.61%814.7M | -44.91%819.8M | --830.3M | -36.55%834.2M | -36.55%834.2M | -28.01%881.8M | --1.49B |
-Goodwill | -4.09%243.9M | -3.98%243.9M | -3.98%243.9M | -0.08%254.5M | -63.04%254.3M | --254.3M | -58.03%254M | -58.03%254M | -53.45%254.7M | --688.1M |
-Other intangible assets | -24.79%433.2M | -24.73%436.7M | -24.73%436.7M | -10.67%560.2M | -29.30%565.5M | --576M | -18.24%580.2M | -18.24%580.2M | -7.48%627.1M | --799.9M |
Investments and advances | -49.97%90.8M | -42.82%177.7M | -42.82%177.7M | -5.66%196.5M | -9.83%174.2M | --181.5M | -21.77%310.8M | -21.77%310.8M | -7.22%208.3M | --193.2M |
Long-term notes receivables | ---- | --0 | --0 | ---- | ---- | ---- | -8.38%32.8M | -8.38%32.8M | ---- | ---- |
Non current deferred assets | ---- | 32.26%189.8M | 32.26%189.8M | ---- | ---- | ---- | --143.5M | --143.5M | ---- | ---- |
Defined pension benefit | ---- | -7.90%64.1M | -7.90%64.1M | ---- | ---- | ---- | -22.58%69.6M | -22.58%69.6M | ---- | ---- |
Other non current assets | 4.17%656.4M | 5.84%30.8M | 5.84%30.8M | -12.73%601.9M | -13.54%562.8M | --630.1M | 26.52%29.1M | 26.52%29.1M | 89.95%689.7M | --650.9M |
Total non current assets | -8.95%2.03B | -12.92%2.02B | -12.92%2.02B | -8.38%2.2B | -27.34%2.15B | --2.23B | -16.61%2.31B | -16.61%2.31B | 0.41%2.41B | --2.95B |
Total assets | -18.04%3.72B | -20.55%3.41B | -20.55%3.41B | -10.80%4.45B | -19.64%4.99B | --4.53B | -10.48%4.3B | -10.48%4.3B | 8.06%4.99B | --6.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.35%332.5M | -33.69%299.7M | -33.69%299.7M | 25.67%365.7M | -18.13%415.5M | --366.8M | -29.50%452M | -29.50%452M | -37.81%291M | --507.5M |
-accounts payable | -9.35%332.5M | -35.83%271.2M | -35.83%271.2M | 25.67%365.7M | -18.13%415.5M | --366.8M | -30.65%422.6M | -30.65%422.6M | -37.81%291M | --507.5M |
-Total tax payable | ---- | -3.06%28.5M | -3.06%28.5M | ---- | ---- | ---- | -7.26%29.4M | -7.26%29.4M | ---- | ---- |
Current accrued expenses | ---- | 51.64%226.1M | 51.64%226.1M | ---- | ---- | ---- | -40.88%149.1M | -40.88%149.1M | ---- | ---- |
Current debt and capital lease obligation | -74.86%54.5M | -41.63%128.7M | -41.63%128.7M | 39.97%450.7M | -5.29%435.4M | --216.8M | 77.54%220.5M | 77.54%220.5M | 499.63%322M | --459.7M |
-Current debt | -74.86%54.5M | -63.76%52.3M | -63.76%52.3M | 39.97%450.7M | -5.29%435.4M | --216.8M | 149.65%144.3M | 149.65%144.3M | 499.63%322M | --459.7M |
-Current capital lease obligation | ---- | 0.26%76.4M | 0.26%76.4M | ---- | ---- | ---- | 14.76%76.2M | 14.76%76.2M | ---- | ---- |
Other current liabilities | 8.33%377.1M | -16.23%119.2M | -16.23%119.2M | 11.72%512.7M | 3.68%521.6M | --348.1M | 15.79%142.3M | 15.79%142.3M | -10.93%458.9M | --503.1M |
Current liabilities | -17.99%764.1M | -19.73%773.7M | -19.73%773.7M | 23.99%1.33B | -6.65%1.37B | --931.7M | -15.48%963.9M | -15.48%963.9M | 3.39%1.07B | --1.47B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.92%2.97B | -8.92%2.78B | -8.92%2.78B | -16.69%2.63B | -6.33%3.14B | --3.19B | 23.40%3.05B | 23.40%3.05B | 48.01%3.16B | --3.35B |
-Long term debt | -6.92%2.97B | -9.51%2.56B | -9.51%2.56B | -16.69%2.63B | -6.33%3.14B | --3.19B | 26.36%2.83B | 26.36%2.83B | 48.01%3.16B | --3.35B |
-Long term capital lease obligation | ---- | -1.39%220.1M | -1.39%220.1M | ---- | ---- | ---- | -4.78%223.2M | -4.78%223.2M | ---- | ---- |
Non current deferred liabilities | ---- | -87.06%1.1M | -87.06%1.1M | ---- | ---- | ---- | -82.22%8.5M | -82.22%8.5M | ---- | ---- |
Employee benefits | ---- | -6.58%76.7M | -6.58%76.7M | ---- | ---- | ---- | -16.40%82.1M | -16.40%82.1M | ---- | ---- |
Other non current liabilities | 4.30%368.4M | 15.04%52M | 15.04%52M | 3.91%361.7M | -17.49%340.1M | --353.2M | 54.79%45.2M | 54.79%45.2M | 5.52%348.1M | --412.2M |
Total non current liabilities | -5.80%3.34B | -8.72%2.91B | -8.72%2.91B | -14.65%2.99B | -7.55%3.48B | --3.54B | 20.36%3.19B | 20.36%3.19B | 42.32%3.5B | --3.76B |
Total liabilities | -8.34%4.1B | -11.28%3.68B | -11.28%3.68B | -5.59%4.32B | -7.30%4.85B | --4.47B | 9.57%4.15B | 9.57%4.15B | 30.78%4.58B | --5.23B |
Shareholders'equity | ||||||||||
Share capital | -4.90%349.6M | -2.99%353.1M | -2.99%353.1M | -3.18%350.5M | 3.45%374.3M | --367.6M | -23.69%364M | -23.69%364M | -23.21%362M | --361.8M |
-common stock | -4.90%349.6M | -2.99%353.1M | -2.99%353.1M | -3.18%350.5M | 3.45%374.3M | --367.6M | -23.69%364M | -23.69%364M | -23.21%362M | --361.8M |
Retained earnings | -59.43%372.4M | -51.88%490.9M | -51.88%490.9M | -21.94%996.8M | -43.69%990.3M | --917.9M | -36.45%1.02B | -36.45%1.02B | -24.49%1.28B | --1.76B |
Less: Treasury stock | -6.72%985.7M | -8.55%998.5M | -8.55%998.5M | -5.85%1.03B | -5.21%1.04B | --1.06B | 8.92%1.09B | 8.92%1.09B | 13.46%1.1B | --1.1B |
Gains losses not affecting retained earnings | 28.12%-121.7M | 21.99%-112.8M | 21.99%-112.8M | -44.75%-180.5M | -286.57%-187.1M | ---169.3M | -117.77%-144.6M | -117.77%-144.6M | -68.74%-124.7M | ---48.4M |
Total stockholders'equity | -747.73%-385.4M | -280.97%-267.3M | -280.97%-267.3M | -67.76%134.8M | -85.90%137.5M | --59.5M | -85.42%147.7M | -85.42%147.7M | -62.75%418.1M | --975M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | -747.73%-385.4M | -280.97%-267.3M | -280.97%-267.3M | -67.76%134.8M | -85.90%137.5M | --59.5M | -85.42%147.7M | -85.42%147.7M | -62.75%418.1M | --975M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data