(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -14.35%161.35B | 40.66%188.39B | 166.74%133.93B | -11.32%50.21B | --56.62B |
Other non cash items | 203.34%4.3B | -312.79%-4.16B | -51.09%1.95B | 448.01%4B | --729M |
Change In working capital | 58.97%-44B | -133.56%-107.23B | -419.00%-45.91B | 55.16%-8.85B | ---19.73B |
-Change in receivables | 158.06%7.73B | 38.30%-13.32B | -271.91%-21.58B | 33.25%-5.8B | ---8.69B |
-Change in inventory | 51.96%-49.04B | -51.91%-102.09B | -513.69%-67.21B | 48.28%-10.95B | ---21.17B |
-Change in other current assets | -1,556.97%-12.59B | 82.25%-760M | -101.70%-4.28B | -252.07%-2.12B | ---603M |
-Change in other current liabilities | -63.39%2.85B | 268.14%7.78B | -166.99%-4.63B | 595.57%6.91B | --993M |
Cash from discontinued investing activities | |||||
Operating cash flow | 126.68%125.3B | -39.64%55.28B | 95.51%91.58B | 15.12%46.84B | --40.69B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 5.62%-24.53B | -55.94%-26B | 26.27%-16.67B | -21.43%-22.61B | ---18.62B |
Net intangibles purchase and sale | 3.60%-4.5B | -27.35%-4.67B | -47.33%-3.66B | 12.40%-2.49B | ---2.84B |
Net business purchase and sale | -870.21%-53.22B | -287.63%-5.49B | 89.86%-1.42B | 70.15%-13.96B | ---46.77B |
Net investment purchase and sale | -156.31%-23.57B | 41.09%-9.19B | -143.58%-15.61B | -39.68%-6.41B | ---4.59B |
Net other investing changes | 102.40%99M | -199.49%-4.13B | -159.74%-1.38B | 204.35%2.31B | --759M |
Cash from discontinued investing activities | |||||
Investing cash flow | -114.75%-112.5B | -30.14%-52.39B | 9.82%-40.25B | 37.71%-44.64B | ---71.66B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 195.32%56.9B | 245.31%19.27B | -193.52%-13.26B | -58.49%14.18B | --34.16B |
Net common stock issuance | ---- | ---- | --34.3B | ---- | ---- |
Cash dividends paid | -20.39%-25.4B | -92.66%-21.1B | -100.04%-10.95B | 24.96%-5.47B | ---7.3B |
Net other financing activities | 159.83%1.87B | 14.41%-3.13B | 43.16%-3.66B | 8.84%-6.43B | ---7.06B |
Cash from discontinued financing activities | |||||
Financing cash flow | 131.02%10.24B | -369.46%-33B | -3.64%-7.03B | -158.86%-6.78B | --11.52B |
Net cash flow | |||||
Beginning cash position | -13.33%147.37B | 39.12%170.04B | 8.58%122.22B | -10.35%112.57B | --125.56B |
Current changes in cash | 176.52%23.04B | -167.97%-30.11B | 1,067.73%44.29B | 76.46%-4.58B | ---19.45B |
Effect of exchange rate changes | -41.46%4.36B | 111.42%7.44B | 687.70%3.52B | 144.39%447M | ---1.01B |
End cash Position | 18.59%174.77B | -13.33%147.37B | 39.12%170.04B | 16.29%122.22B | --105.1B |
Free cash flow | 396.52%92.41B | -72.35%18.61B | 254.89%67.3B | 7.46%18.96B | --17.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data