US Stock MarketDetailed Quotes

SMFKY SMURFIT KAPPA GROUP PLC UNSP ADR EA REPR 1 ORD EUR0.00

Watchlist

42.470
-0.405-0.94%

15min DelayClose Apr 25 16:00 ET

11.09BMarket Cap13.59P/E (TTM)

SMURFIT KAPPA GROUP PLC UNSP ADR EA REPR 1 ORD EUR0.00 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(Q4)Dec 31, 2017

(Q3)Sep 30, 2017

(Q2)Jun 30, 2017

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

Net income from continuing operations

-18.41%1.06B

41.62%1.29B

22.06%913M

10.49%748M

267.57%677M

-170.14%-404M

-11.93%576M

3.87%161M

-9.09%170M

-26.09%136M

Other non cash items

1.35%150M

-10.30%148M

19.57%165M

-35.21%138M

-85.59%213M

568.78%1.48B

30.77%221M

18.42%45M

14.29%48M

30.56%47M

Change In working capital

147.71%167M

-207.02%-350M

-220.00%-114M

97.92%95M

151.61%48M

15.45%-93M

-17.02%-110M

-40.00%9M

-88.46%6M

25.81%-46M

-Change in receivables

212.18%267M

51.63%-238M

-2,336.36%-492M

-57.69%22M

152.53%52M

27.21%-99M

-166.67%-136M

11.54%58M

-119.12%-13M

16.44%-61M

-Change in inventory

204.81%196M

23.98%-187M

-1,857.14%-246M

-65.00%14M

147.62%40M

25.00%-84M

-86.67%-112M

-200.00%-54M

-72.22%-31M

35.71%-9M

Cash from discontinued investing activities

Operating cash flow

4.48%1.52B

47.26%1.45B

-20.93%986M

7.22%1.25B

12.58%1.16B

39.03%1.03B

1.23%743M

7.86%247M

-10.34%234M

-9.03%131M

Investing cash flow

Cash flow from continuing investing activities

Net PPE purchase and sale

4.18%-825M

-48.96%-861M

-18.44%-578M

19.34%-488M

-16.12%-605M

-21.73%-521M

-3.13%-428M

-15.18%-129M

9.47%-86M

15.93%-95M

Net intangibles purchase and sale

-5.88%-18M

19.05%-17M

0.00%-21M

-5.00%-21M

20.00%-20M

-56.25%-25M

-23.08%-16M

-125.00%-9M

33.33%-2M

0.00%-4M

Net business purchase and sale

71.15%-30M

74.94%-104M

-20,650.00%-415M

98.23%-2M

77.76%-113M

-980.85%-508M

-17.50%-47M

---8M

-4,200.00%-41M

180.00%8M

Net investment purchase and sale

--0

---1M

--0

----

Net other investing changes

116.67%13M

20.00%6M

-44.44%5M

550.00%9M

-300.00%-2M

-50.00%1M

100.00%2M

-133.33%-1M

100.00%4M

--0

Cash from discontinued investing activities

Investing cash flow

14.06%-831M

3.78%-967M

-101.81%-1.01B

32.24%-498M

29.93%-735M

-116.29%-1.05B

-7.78%-485M

-30.09%-147M

-29.79%-122M

20.87%-91M

Financing cash flow

Cash flow from continuing financing activities

Net issuance payments of debt

-675.00%-46M

-98.00%8M

221.88%401M

-82.78%-329M

-206.51%-180M

201.79%169M

250.00%56M

8.16%-90M

500.00%8M

-126.92%-7M

Net common stock issuance

59.42%-28M

-213.64%-69M

-103.48%-22M

3,109.52%632M

-110.00%-21M

-11.11%-10M

10.00%-9M

--1M

--0

Cash dividends paid

-10.54%-367M

-9.93%-332M

-16.15%-302M

-9.24%-260M

-11.74%-238M

-11.52%-213M

-15.06%-191M

-3.77%-55M

--0

----

Net other financing activities

-400.00%-3M

-88.89%1M

164.29%9M

82.50%-14M

-8,100.00%-80M

107.69%1M

-200.00%-13M

---12M

--7M

----

Cash from discontinued financing activities

Financing cash flow

-10.89%-550M

-3,442.86%-496M

78.13%-14M

89.83%-64M

-798.57%-629M

59.54%-70M

-10.19%-173M

-12.14%-157M

340.00%12M

-73.33%-156M

Net cash flow

Beginning cash position

-8.32%771M

-5.08%841M

415.12%886M

-55.90%172M

-22.47%390M

25.12%503M

52.85%402M

29.13%563M

56.20%428M

60.95%544M

Current changes in cash

1,336.36%136M

66.67%-11M

-104.82%-33M

440.80%685M

-133.72%-201M

-201.18%-86M

-33.07%85M

-137.50%-57M

-23.46%124M

-90.16%-116M

Effect of exchange rate changes

71.19%-17M

-391.67%-59M

-163.16%-12M

211.76%19M

37.04%-17M

-268.75%-27M

33.33%16M

70.00%-3M

--11M

--0

End cash Position

15.43%890M

-8.32%771M

-4.00%841M

409.30%876M

-55.90%172M

-22.47%390M

25.12%503M

29.13%563M

56.20%428M

Free cash flow

17.08%658M

51.48%562M

-49.39%371M

38.04%733M

10.63%531M

68.42%480M

-3.06%285M

-1.83%107M

-10.63%143M

25.00%30M

Currency Unit

EUR

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(Q4)Dec 31, 2017	(Q3)Sep 30, 2017	(Q2)Jun 30, 2017
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations	-18.41%1.06B	41.62%1.29B	22.06%913M	10.49%748M	267.57%677M	-170.14%-404M	-11.93%576M	3.87%161M	-9.09%170M	-26.09%136M
Other non cash items	1.35%150M	-10.30%148M	19.57%165M	-35.21%138M	-85.59%213M	568.78%1.48B	30.77%221M	18.42%45M	14.29%48M	30.56%47M
Change In working capital	147.71%167M	-207.02%-350M	-220.00%-114M	97.92%95M	151.61%48M	15.45%-93M	-17.02%-110M	-40.00%9M	-88.46%6M	25.81%-46M
-Change in receivables	212.18%267M	51.63%-238M	-2,336.36%-492M	-57.69%22M	152.53%52M	27.21%-99M	-166.67%-136M	11.54%58M	-119.12%-13M	16.44%-61M
-Change in inventory	204.81%196M	23.98%-187M	-1,857.14%-246M	-65.00%14M	147.62%40M	25.00%-84M	-86.67%-112M	-200.00%-54M	-72.22%-31M	35.71%-9M
Cash from discontinued investing activities
Operating cash flow	4.48%1.52B	47.26%1.45B	-20.93%986M	7.22%1.25B	12.58%1.16B	39.03%1.03B	1.23%743M	7.86%247M	-10.34%234M	-9.03%131M
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale	4.18%-825M	-48.96%-861M	-18.44%-578M	19.34%-488M	-16.12%-605M	-21.73%-521M	-3.13%-428M	-15.18%-129M	9.47%-86M	15.93%-95M
Net intangibles purchase and sale	-5.88%-18M	19.05%-17M	0.00%-21M	-5.00%-21M	20.00%-20M	-56.25%-25M	-23.08%-16M	-125.00%-9M	33.33%-2M	0.00%-4M
Net business purchase and sale	71.15%-30M	74.94%-104M	-20,650.00%-415M	98.23%-2M	77.76%-113M	-980.85%-508M	-17.50%-47M	---8M	-4,200.00%-41M	180.00%8M
Net investment purchase and sale	--0	---1M	--0	----	----	----	----	----	----	----
Net other investing changes	116.67%13M	20.00%6M	-44.44%5M	550.00%9M	-300.00%-2M	-50.00%1M	100.00%2M	-133.33%-1M	100.00%4M	--0
Cash from discontinued investing activities
Investing cash flow	14.06%-831M	3.78%-967M	-101.81%-1.01B	32.24%-498M	29.93%-735M	-116.29%-1.05B	-7.78%-485M	-30.09%-147M	-29.79%-122M	20.87%-91M
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt	-675.00%-46M	-98.00%8M	221.88%401M	-82.78%-329M	-206.51%-180M	201.79%169M	250.00%56M	8.16%-90M	500.00%8M	-126.92%-7M
Net common stock issuance	59.42%-28M	-213.64%-69M	-103.48%-22M	3,109.52%632M	-110.00%-21M	-11.11%-10M	10.00%-9M	--1M	--0	--0
Cash dividends paid	-10.54%-367M	-9.93%-332M	-16.15%-302M	-9.24%-260M	-11.74%-238M	-11.52%-213M	-15.06%-191M	-3.77%-55M	--0	----
Net other financing activities	-400.00%-3M	-88.89%1M	164.29%9M	82.50%-14M	-8,100.00%-80M	107.69%1M	-200.00%-13M	---12M	--7M	----
Cash from discontinued financing activities
Financing cash flow	-10.89%-550M	-3,442.86%-496M	78.13%-14M	89.83%-64M	-798.57%-629M	59.54%-70M	-10.19%-173M	-12.14%-157M	340.00%12M	-73.33%-156M
Net cash flow
Beginning cash position	-8.32%771M	-5.08%841M	415.12%886M	-55.90%172M	-22.47%390M	25.12%503M	52.85%402M	29.13%563M	56.20%428M	60.95%544M
Current changes in cash	1,336.36%136M	66.67%-11M	-104.82%-33M	440.80%685M	-133.72%-201M	-201.18%-86M	-33.07%85M	-137.50%-57M	-23.46%124M	-90.16%-116M
Effect of exchange rate changes	71.19%-17M	-391.67%-59M	-163.16%-12M	211.76%19M	37.04%-17M	-268.75%-27M	33.33%16M	70.00%-3M	--11M	--0
End cash Position	15.43%890M	-8.32%771M	-4.00%841M	409.30%876M	-55.90%172M	-22.47%390M	25.12%503M	25.12%503M	29.13%563M	56.20%428M
Free cash flow	17.08%658M	51.48%562M	-49.39%371M	38.04%733M	10.63%531M	68.42%480M	-3.06%285M	-1.83%107M	-10.63%143M	25.00%30M
Currency Unit	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall