US Stock MarketDetailed Quotes

SMFKY SMURFIT KAPPA GROUP PLC UNSP ADR EA REPR 1 ORD EUR0.00

Watchlist
  • 43.200
  • +0.730+1.72%
15min DelayClose Apr 26 16:00 ET
  • 43.200
  • 0.0000.00%
Post 16:07 ET
11.28BMarket Cap13.82P/E (TTM)

SMURFIT KAPPA GROUP PLC UNSP ADR EA REPR 1 ORD EUR0.00 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q2)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
14.54%890M
14.54%890M
27.59%615M
-10.59%777M
-10.59%777M
-22.38%482M
-2.47%869M
--869M
-2.82%621M
371.43%891M
-Cash and cash equivalents
14.54%890M
14.54%890M
27.59%615M
-10.59%777M
-10.59%777M
-22.38%482M
-2.47%869M
--869M
-2.82%621M
371.43%891M
-Accounts receivable
-14.31%1.64B
-14.31%1.64B
-11.92%2.47B
6.83%1.91B
6.83%1.91B
47.34%2.8B
33.88%1.79B
--1.79B
19.94%1.9B
-4.65%1.33B
-Taxes receivable
--39M
--39M
----
--0
--0
----
----
----
----
----
-Other receivables
-10.63%328M
-10.63%328M
----
46.80%367M
46.80%367M
----
106.61%250M
--250M
----
-28.40%121M
Inventory
-16.52%1.04B
-16.52%1.04B
-14.15%1.12B
17.52%1.24B
17.52%1.24B
50.58%1.31B
34.69%1.06B
--1.06B
3.09%868M
-5.54%784M
Prepaid assets
-2.42%121M
-2.42%121M
----
22.77%124M
22.77%124M
----
26.25%101M
--101M
----
21.21%80M
Restricted cash
36.36%15M
36.36%15M
----
-21.43%11M
-21.43%11M
-43.75%9M
40.00%14M
--14M
128.57%16M
-28.57%10M
Total current assets
-9.49%4.08B
-9.49%4.08B
-8.97%4.21B
10.41%4.51B
10.41%4.51B
35.55%4.63B
25.35%4.08B
--4.08B
9.99%3.41B
21.57%3.26B
Non current assets
Net PPE
10.17%5.48B
10.17%5.48B
7.90%5.19B
7.45%4.98B
7.45%4.98B
17.57%4.81B
11.59%4.63B
--4.63B
-0.17%4.09B
-2.72%4.15B
-Gross PPE
6.29%11.42B
6.29%11.42B
7.90%5.19B
6.37%10.75B
6.37%10.75B
17.57%4.81B
10.68%10.1B
--10.1B
-0.17%4.09B
9.02%9.13B
-Accumulated depreciation
-2.95%-5.94B
-2.95%-5.94B
----
-5.45%-5.77B
-5.45%-5.77B
----
-9.93%-5.47B
---5.47B
----
-21.21%-4.98B
Goodwill and other intangible assets
-0.07%2.67B
-0.07%2.67B
-3.59%2.66B
-1.84%2.67B
-1.84%2.67B
7.98%2.76B
6.66%2.72B
--2.72B
-0.62%2.56B
-2.45%2.55B
-Goodwill
0.81%2.48B
0.81%2.48B
----
-2.23%2.46B
-2.23%2.46B
----
7.12%2.51B
--2.51B
----
-1.64%2.34B
-Other intangible assets
-10.14%195M
-10.14%195M
----
2.84%217M
2.84%217M
----
1.44%211M
--211M
----
-10.73%208M
Financial assets
--0
--0
--0
0.00%2M
0.00%2M
--5M
--2M
--2M
----
--0
Defined pension benefit
23.53%21M
23.53%21M
-70.31%19M
--17M
--17M
--64M
--0
--0
----
----
Other non current assets
----
----
----
----
----
----
---20M
---20M
----
----
Total non current assets
7.20%8.55B
7.20%8.55B
3.71%8.22B
4.40%7.97B
4.40%7.97B
13.89%7.93B
8.60%7.64B
--7.64B
-1.08%6.96B
-2.94%7.03B
Total assets
1.17%12.63B
1.17%12.63B
-0.96%12.43B
6.62%12.48B
6.62%12.48B
21.01%12.56B
13.77%11.71B
--11.71B
2.31%10.38B
3.68%10.29B
Liabilities
Current liabilities
Payables
-14.58%1.62B
-14.58%1.62B
-17.42%2.36B
2.76%1.9B
2.76%1.9B
41.42%2.86B
44.34%1.85B
--1.85B
13.16%2.02B
-4.76%1.28B
-accounts payable
-17.94%1.16B
-17.94%1.16B
-18.64%2.3B
-0.63%1.41B
-0.63%1.41B
40.98%2.83B
45.09%1.42B
--1.42B
13.53%2.01B
-4.02%978M
-Total tax payable
-35.12%133M
-35.12%133M
96.67%59M
16.48%205M
16.48%205M
100.00%30M
40.80%176M
--176M
-21.05%15M
0.81%125M
-Other payable
16.84%333M
16.84%333M
----
12.20%285M
12.20%285M
----
42.70%254M
--254M
----
-11.88%178M
Current provisions
24.00%124M
24.00%124M
41.38%82M
72.41%100M
72.41%100M
-66.47%58M
-73.76%58M
--58M
23.57%173M
50.34%221M
Current debt and capital lease obligation
-2.78%175M
-2.78%175M
5.38%196M
9.09%180M
9.09%180M
21.57%186M
7.14%165M
--165M
-12.07%153M
-16.76%154M
Current liabilities
-11.00%2.69B
-11.00%2.69B
-14.90%2.68B
7.07%3.03B
7.07%3.03B
33.63%3.15B
26.77%2.83B
--2.83B
11.72%2.36B
0.68%2.23B
Non current liabilities
Long term provisions
10.81%41M
10.81%41M
5.26%40M
5.71%37M
5.71%37M
-22.45%38M
-30.00%35M
--35M
-35.53%49M
-35.90%50M
Long term debt and capital lease obligation
-0.83%3.57B
-0.83%3.57B
-0.55%3.59B
0.31%3.6B
0.31%3.6B
19.16%3.61B
14.96%3.59B
--3.59B
-18.66%3.03B
-10.83%3.12B
Derivative product liabilities
-75.00%1M
-75.00%1M
-60.00%2M
-42.86%4M
-42.86%4M
-61.54%5M
-58.82%7M
--7M
333.33%13M
88.89%17M
Total non current liabilities
-1.29%4.36B
-1.29%4.36B
0.32%4.39B
-1.58%4.42B
-1.58%4.42B
8.86%4.37B
4.93%4.49B
--4.49B
-19.20%4.02B
-9.33%4.28B
Total liabilities
-5.24%7.05B
-5.24%7.05B
-6.05%7.06B
1.76%7.44B
1.76%7.44B
18.02%7.52B
12.42%7.32B
--7.32B
-9.99%6.37B
-6.13%6.51B
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
21.47%2.6B
21.47%2.6B
18.48%2.37B
45.49%2.14B
45.49%2.14B
77.80%2B
60.63%1.47B
--1.47B
25.95%1.13B
49.11%917M
Paid-in capital
0.00%2.65B
0.00%2.65B
0.00%2.65B
0.00%2.65B
0.00%2.65B
0.00%2.65B
0.00%2.65B
--2.65B
33.23%2.65B
33.23%2.65B
Less: Treasury stock
18.46%77M
18.46%77M
20.00%78M
10.17%65M
10.17%65M
10.17%65M
20.41%59M
--59M
20.41%59M
16.67%49M
Other equity interest
12.87%377M
12.87%377M
16.23%351M
13.99%334M
13.99%334M
18.43%302M
21.58%293M
--293M
17.51%255M
12.09%241M
Total stockholders'equity
10.65%5.56B
10.65%5.56B
6.65%5.36B
14.75%5.03B
14.75%5.03B
25.86%5.02B
16.15%4.38B
--4.38B
30.90%3.99B
27.71%3.77B
Noncontrolling interests
7.69%14M
7.69%14M
0.00%13M
0.00%13M
0.00%13M
0.00%13M
0.00%13M
--13M
-7.14%13M
-68.29%13M
Total equity
10.64%5.57B
10.64%5.57B
6.63%5.37B
14.71%5.04B
14.71%5.04B
25.77%5.04B
16.10%4.39B
--4.39B
30.72%4B
26.39%3.78B
Currency Unit
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q2)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 14.54%890M14.54%890M27.59%615M-10.59%777M-10.59%777M-22.38%482M-2.47%869M--869M-2.82%621M371.43%891M
-Cash and cash equivalents 14.54%890M14.54%890M27.59%615M-10.59%777M-10.59%777M-22.38%482M-2.47%869M--869M-2.82%621M371.43%891M
-Accounts receivable -14.31%1.64B-14.31%1.64B-11.92%2.47B6.83%1.91B6.83%1.91B47.34%2.8B33.88%1.79B--1.79B19.94%1.9B-4.65%1.33B
-Taxes receivable --39M--39M------0--0--------------------
-Other receivables -10.63%328M-10.63%328M----46.80%367M46.80%367M----106.61%250M--250M-----28.40%121M
Inventory -16.52%1.04B-16.52%1.04B-14.15%1.12B17.52%1.24B17.52%1.24B50.58%1.31B34.69%1.06B--1.06B3.09%868M-5.54%784M
Prepaid assets -2.42%121M-2.42%121M----22.77%124M22.77%124M----26.25%101M--101M----21.21%80M
Restricted cash 36.36%15M36.36%15M-----21.43%11M-21.43%11M-43.75%9M40.00%14M--14M128.57%16M-28.57%10M
Total current assets -9.49%4.08B-9.49%4.08B-8.97%4.21B10.41%4.51B10.41%4.51B35.55%4.63B25.35%4.08B--4.08B9.99%3.41B21.57%3.26B
Non current assets
Net PPE 10.17%5.48B10.17%5.48B7.90%5.19B7.45%4.98B7.45%4.98B17.57%4.81B11.59%4.63B--4.63B-0.17%4.09B-2.72%4.15B
-Gross PPE 6.29%11.42B6.29%11.42B7.90%5.19B6.37%10.75B6.37%10.75B17.57%4.81B10.68%10.1B--10.1B-0.17%4.09B9.02%9.13B
-Accumulated depreciation -2.95%-5.94B-2.95%-5.94B-----5.45%-5.77B-5.45%-5.77B-----9.93%-5.47B---5.47B-----21.21%-4.98B
Goodwill and other intangible assets -0.07%2.67B-0.07%2.67B-3.59%2.66B-1.84%2.67B-1.84%2.67B7.98%2.76B6.66%2.72B--2.72B-0.62%2.56B-2.45%2.55B
-Goodwill 0.81%2.48B0.81%2.48B-----2.23%2.46B-2.23%2.46B----7.12%2.51B--2.51B-----1.64%2.34B
-Other intangible assets -10.14%195M-10.14%195M----2.84%217M2.84%217M----1.44%211M--211M-----10.73%208M
Financial assets --0--0--00.00%2M0.00%2M--5M--2M--2M------0
Defined pension benefit 23.53%21M23.53%21M-70.31%19M--17M--17M--64M--0--0--------
Other non current assets ---------------------------20M---20M--------
Total non current assets 7.20%8.55B7.20%8.55B3.71%8.22B4.40%7.97B4.40%7.97B13.89%7.93B8.60%7.64B--7.64B-1.08%6.96B-2.94%7.03B
Total assets 1.17%12.63B1.17%12.63B-0.96%12.43B6.62%12.48B6.62%12.48B21.01%12.56B13.77%11.71B--11.71B2.31%10.38B3.68%10.29B
Liabilities
Current liabilities
Payables -14.58%1.62B-14.58%1.62B-17.42%2.36B2.76%1.9B2.76%1.9B41.42%2.86B44.34%1.85B--1.85B13.16%2.02B-4.76%1.28B
-accounts payable -17.94%1.16B-17.94%1.16B-18.64%2.3B-0.63%1.41B-0.63%1.41B40.98%2.83B45.09%1.42B--1.42B13.53%2.01B-4.02%978M
-Total tax payable -35.12%133M-35.12%133M96.67%59M16.48%205M16.48%205M100.00%30M40.80%176M--176M-21.05%15M0.81%125M
-Other payable 16.84%333M16.84%333M----12.20%285M12.20%285M----42.70%254M--254M-----11.88%178M
Current provisions 24.00%124M24.00%124M41.38%82M72.41%100M72.41%100M-66.47%58M-73.76%58M--58M23.57%173M50.34%221M
Current debt and capital lease obligation -2.78%175M-2.78%175M5.38%196M9.09%180M9.09%180M21.57%186M7.14%165M--165M-12.07%153M-16.76%154M
Current liabilities -11.00%2.69B-11.00%2.69B-14.90%2.68B7.07%3.03B7.07%3.03B33.63%3.15B26.77%2.83B--2.83B11.72%2.36B0.68%2.23B
Non current liabilities
Long term provisions 10.81%41M10.81%41M5.26%40M5.71%37M5.71%37M-22.45%38M-30.00%35M--35M-35.53%49M-35.90%50M
Long term debt and capital lease obligation -0.83%3.57B-0.83%3.57B-0.55%3.59B0.31%3.6B0.31%3.6B19.16%3.61B14.96%3.59B--3.59B-18.66%3.03B-10.83%3.12B
Derivative product liabilities -75.00%1M-75.00%1M-60.00%2M-42.86%4M-42.86%4M-61.54%5M-58.82%7M--7M333.33%13M88.89%17M
Total non current liabilities -1.29%4.36B-1.29%4.36B0.32%4.39B-1.58%4.42B-1.58%4.42B8.86%4.37B4.93%4.49B--4.49B-19.20%4.02B-9.33%4.28B
Total liabilities -5.24%7.05B-5.24%7.05B-6.05%7.06B1.76%7.44B1.76%7.44B18.02%7.52B12.42%7.32B--7.32B-9.99%6.37B-6.13%6.51B
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 21.47%2.6B21.47%2.6B18.48%2.37B45.49%2.14B45.49%2.14B77.80%2B60.63%1.47B--1.47B25.95%1.13B49.11%917M
Paid-in capital 0.00%2.65B0.00%2.65B0.00%2.65B0.00%2.65B0.00%2.65B0.00%2.65B0.00%2.65B--2.65B33.23%2.65B33.23%2.65B
Less: Treasury stock 18.46%77M18.46%77M20.00%78M10.17%65M10.17%65M10.17%65M20.41%59M--59M20.41%59M16.67%49M
Other equity interest 12.87%377M12.87%377M16.23%351M13.99%334M13.99%334M18.43%302M21.58%293M--293M17.51%255M12.09%241M
Total stockholders'equity 10.65%5.56B10.65%5.56B6.65%5.36B14.75%5.03B14.75%5.03B25.86%5.02B16.15%4.38B--4.38B30.90%3.99B27.71%3.77B
Noncontrolling interests 7.69%14M7.69%14M0.00%13M0.00%13M0.00%13M0.00%13M0.00%13M--13M-7.14%13M-68.29%13M
Total equity 10.64%5.57B10.64%5.57B6.63%5.37B14.71%5.04B14.71%5.04B25.77%5.04B16.10%4.39B--4.39B30.72%4B26.39%3.78B
Currency Unit EUREUREUREUREUREUREUREUREUREUR
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg