(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 569.31%157.88M | 195.66%59.7M | 954.26%15.15M | 374.11%48.46M | 784.17%34.57M | 771.64%23.59M | 13,384.87%20.19M | 17.95%-1.77M | 480.08%10.22M | -70.65%-5.05M |
Net income from continuing operations | 51.48%-104.63M | 78.99%-8.98M | 19.21%-32.43M | 46.47%-33.36M | 57.61%-29.87M | -26.03%-215.64M | 19.58%-42.73M | -9.31%-40.14M | -41.08%-62.31M | -90.05%-70.46M |
Operating gains losses | 155.93%670K | 96.80%-14K | 116.99%201K | 161.45%102K | -35.31%381K | -214.31%-1.2M | -148.03%-438K | -1,275.58%-1.18M | -130.68%-166K | 284.64%589K |
Depreciation and amortization | 8.67%27.01M | 9.78%7M | 9.30%6.82M | 10.06%6.78M | 5.46%6.41M | 14.20%24.86M | -2.43%6.38M | 15.52%6.24M | 22.36%6.16M | 26.84%6.08M |
Other non cash items | 6.20%69.64M | -1.10%18.66M | 45.09%18.6M | 0.05%16.92M | -8.95%15.46M | 11.94%65.58M | 15.71%18.87M | -15.34%12.82M | 17.11%16.91M | 33.75%16.98M |
Change In working capital | -18.08%-29.92M | 36.99%-5.93M | -37.71%-25.24M | 95.97%8.81M | -261.58%-7.56M | 11.75%-25.34M | -67.95%-9.42M | -33.06%-18.33M | 275.59%4.5M | 69.13%-2.09M |
-Change in receivables | 7.75%-43.91M | -20.09%-60.45M | -35.61%-23.89M | 52.27%-5.31M | 45.28%45.75M | 2.01%-47.6M | -12.18%-50.34M | -15.71%-17.62M | -506.65%-11.13M | 135.75%31.49M |
-Change in prepaid assets | 55.46%-9.55M | 48.36%-10.61M | -65.26%1.01M | -24.40%7.03M | 46.72%-6.98M | -7.81%-21.44M | -202.15%-20.54M | 294.13%2.91M | 216.94%9.3M | -260.57%-13.1M |
-Change in payables and accrued expense | -49.81%4.31M | 195.41%1.21M | -586.41%-4.3M | 361.79%6.06M | -88.17%1.34M | 1,287.08%8.59M | 72.27%-1.26M | -81.87%883K | -133.76%-2.32M | 272.21%11.28M |
-Change in other current assets | -416.78%-3.05M | -548.82%-1.65M | -194.15%-603K | -225.77%-531K | -934.38%-267K | -226.34%-590K | -20.38%-254K | -133.39%-205K | -20.74%-163K | -83.92%32K |
-Change in other current liabilities | -9.79%-15.73M | 2.67%-3.68M | -57.52%-4.21M | -3.70%-4.15M | 4.71%-3.69M | 17.88%-14.33M | 49.70%-3.78M | 23.34%-2.67M | -16.67%-4M | -28.69%-3.87M |
-Change in other working capital | -24.03%38.01M | 3.72%69.25M | 515.07%6.75M | -55.42%5.71M | -56.51%-43.71M | -10.84%50.03M | 14.41%66.77M | -270.62%-1.63M | 225.71%12.81M | -291.31%-27.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 569.31%157.88M | 195.66%59.7M | 954.26%15.15M | 374.11%48.46M | 784.17%34.57M | 771.64%23.59M | 13,384.87%20.19M | 17.95%-1.77M | 480.08%10.22M | -70.65%-5.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.92%-113.69M | -285.53%-10.28M | 31.93%-23.64M | -361.57%-111.4M | 115.03%31.64M | -1,342.08%-263.9M | 311.33%5.54M | -574.84%-34.73M | -355.91%-24.14M | -3,920.85%-210.57M |
Capital expenditure reported | -40.67%-10.78M | -59.49%-2.93M | -78.01%-3.04M | -34.48%-2.42M | -3.19%-2.4M | -14.23%-7.66M | -53.22%-1.83M | 12.70%-1.71M | -16.83%-1.8M | -15.17%-2.32M |
Net PPE purchase and sale | 57.42%-2.52M | 75.42%-452K | 39.98%-701K | 59.65%-531K | 47.59%-837K | 43.96%-5.92M | -31.92%-1.84M | 46.76%-1.17M | 64.95%-1.32M | 50.40%-1.6M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---20.34M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 56.35%-100.39M | -174.92%-6.9M | -72.82%-19.91M | -415.91%-108.46M | 116.88%34.88M | -22,897.90%-229.98M | --9.21M | -1,051.90%-11.52M | ---21.02M | ---206.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.92%-113.69M | -285.53%-10.28M | 31.93%-23.64M | -361.57%-111.4M | 115.03%31.64M | -1,342.08%-263.9M | 311.33%5.54M | -574.84%-34.73M | -355.91%-24.14M | -3,920.85%-210.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.34%14.53M | -130.78%-825K | 90.68%4.58M | 134.38%5.07M | -16.36%5.69M | -53.67%14.06M | -79.56%2.68M | -45.60%2.4M | -71.08%2.16M | 27.80%6.81M |
Net issuance payments of debt | ---34K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 18.79%21.66M | 23.58%4.67M | 70.80%5.08M | 69.16%5.6M | -22.74%6.32M | -50.06%18.23M | -73.73%3.78M | -49.32%2.97M | -59.55%3.31M | 1.04%8.17M |
Net other financing activities | -69.98%-7.1M | -398.26%-5.46M | 13.18%-494K | 53.88%-529K | 54.54%-621K | 32.31%-4.18M | 12.89%-1.1M | 60.68%-569K | -62.93%-1.15M | 50.56%-1.37M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.34%14.53M | -130.78%-825K | 90.68%4.58M | 134.38%5.07M | -16.36%5.69M | -53.67%14.06M | -79.56%2.68M | -45.60%2.4M | -71.08%2.16M | 27.80%6.81M |
Net cash flow | ||||||||||
Beginning cash position | -50.24%223.76M | 19.88%233.63M | 4.35%237.8M | 23.13%295.56M | -50.24%223.76M | 1.66%449.68M | -55.75%194.88M | -48.59%227.89M | -45.44%240.04M | 1.66%449.68M |
Current changes in cash | 125.95%58.72M | 71.03%48.6M | 88.53%-3.91M | -392.49%-57.87M | 134.43%71.91M | -2,752.80%-226.26M | 174.82%28.41M | -1,080.44%-34.1M | -397.49%-11.75M | -7,173.32%-208.82M |
Effect of exchange rate changes | -109.58%-32K | -53.55%216K | -123.22%-254K | 128.22%114K | 86.85%-108K | 127.90%334K | 143.74%465K | 2,045.10%1.09M | 36.08%-404K | -283.67%-821K |
End cash Position | 26.23%282.44M | 26.23%282.44M | 19.88%233.63M | 4.35%237.8M | 23.13%295.56M | -50.24%223.76M | -50.24%223.76M | -55.75%194.88M | -48.59%227.89M | -45.44%240.04M |
Free cash flow | 1,376.25%144.54M | 243.42%56.31M | 345.57%11.41M | 540.20%45.5M | 445.44%31.32M | 147.04%9.79M | 691.10%16.4M | 26.35%-4.65M | 301.22%7.11M | -10.60%-9.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data