(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.29%-293.21K | 13.35%-249.66K | 80.44%-120.04K | -21.85%-2.08M | -202.31%-902.51K | 40.90%-278.49K | 31.70%-288.12K | -18.54%-613.62K | -1.93%-1.71M | 46.90%-298.54K |
Net income from continuing operations | 8.87%-986.43K | 7.43%-562.13K | 22.92%-811.97K | -35.37%-3.68M | 30.13%-939.45K | -100.75%-1.08M | -31.85%-607.24K | -180.03%-1.05M | 8.62%-2.72M | -133.66%-1.34M |
Depreciation and amortization | -27.27%520 | --519 | --520 | -92.14%1.19K | --479 | --715 | --0 | --0 | -50.65%15.2K | --0 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.21%5.59K | --0 |
Change In working capital | 3.78%301.69K | 350.31%10.96K | 101.67%3.41K | -228.93%-423.39K | -224.83%-505.53K | 512.97%290.71K | -115.67%-4.38K | -34.37%-204.19K | 273.45%328.39K | 19,351.97%404.99K |
-Change in receivables | 382.76%38.29K | -200.33%-30.07K | 56.00%92.58K | -163.25%-25.7K | -100.41%-101.48K | -116.31%-13.54K | 139.09%29.97K | 71.96%59.35K | 88.51%-9.76K | 21.51%-50.64K |
-Change in prepaid assets | -49.41%-30.82K | 375.31%62.75K | 336.82%54.98K | -185.68%-187.95K | -176.26%-121.31K | -125.14%-20.63K | 45.28%-22.79K | -216.75%-23.21K | 206.07%219.36K | 3,724.11%159.08K |
-Change in payables and accrued expense | -9.43%294.23K | -87.94%-21.72K | 40.02%-144.15K | -276.56%-209.74K | -195.35%-282.74K | 376.14%324.88K | -107.90%-11.56K | -16.46%-240.32K | 15.94%118.79K | 374.97%296.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.32%-293.21K | 13.35%-249.66K | 80.44%-120.04K | -21.85%-2.08M | -202.34%-902.61K | 40.92%-278.39K | 31.70%-288.12K | -18.54%-613.62K | -1.93%-1.71M | 46.90%-298.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11.77%-4.5M | -30.42%-4.2M | 25.07%-5.19M | -47.96%-18.39M | -36.86%-4.22M | 10.88%-4.03M | -17.28%-3.22M | -232.55%-6.92M | -89.79%-12.43M | -48.76%-3.08M |
Net PPE purchase and sale | --0 | -25.26%5.17M | 25.07%-5.19M | ---511.13K | ---9.17K | -110.40%-501.96K | 351.99%6.92M | -232.55%-6.92M | --0 | --0 |
Net other investing changes | -27.69%-4.5M | ---- | ---- | -43.84%-17.88M | -36.56%-4.21M | ---3.52M | ---- | ---- | ---12.43M | ---3.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11.77%-4.5M | -30.42%-4.2M | 25.07%-5.19M | -47.96%-18.39M | -36.86%-4.22M | 10.88%-4.03M | -17.28%-3.22M | -232.55%-6.92M | -89.79%-12.43M | -48.76%-3.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 125.64%25K | 0 | -44.59%60K | -23.68%16.66M | -23.58%16.55M | -875.00%-97.5K | 181.76%97.5K | -25.03%108.29K | -35.95%21.82M | -0.61%21.65M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -769.57%-46.51K | --0 |
Net common stock issuance | ---- | ---- | ---- | -21.72%18.01M | ---- | ---- | ---- | ---- | -33.65%23.01M | ---- |
Proceeds from stock option exercised by employees | --25K | --0 | -70.84%60K | -51.13%255.79K | -83.76%50K | --0 | --0 | 34.77%205.79K | -56.91%523.4K | -38.03%307.85K |
Net other financing activities | ---- | ---- | ---- | 3.06%-1.61M | ---1.51M | ---- | ---- | ---97.5K | 8.89%-1.66M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 125.64%25K | --0 | -44.59%60K | -23.68%16.66M | -23.58%16.55M | -875.00%-97.5K | 181.76%97.5K | -25.03%108.29K | -35.95%21.82M | -0.61%21.65M |
Net cash flow | ||||||||||
Beginning cash position | -11.74%20.1M | -6.25%24.56M | -11.35%29.8M | 29.63%33.62M | 19.74%18.38M | 11.96%22.78M | 11.55%26.19M | 29.63%33.62M | 28,898.78%25.94M | 126.26%15.35M |
Current changes in cash | -8.32%-4.77M | -30.45%-4.45M | 29.36%-5.25M | -149.67%-3.82M | -37.47%11.43M | 11.94%-4.4M | -8.87%-3.41M | -202.58%-7.43M | -70.27%7.68M | -4.60%18.27M |
End cash Position | -16.55%15.34M | -11.74%20.1M | -6.25%24.56M | -11.35%29.8M | -11.35%29.8M | 19.74%18.38M | 11.96%22.78M | 11.55%26.19M | 29.63%33.62M | 29.63%33.62M |
Free cash flow | 62.43%-293.21K | -25.78%4.92M | 29.58%-5.31M | -51.75%-2.59M | -205.42%-911.78K | -117.91%-780.35K | 309.35%6.63M | -189.93%-7.54M | 79.22%-1.71M | 88.67%-298.54K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data