(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.89%220M | -38.89%220M | 19.02%194M | 4.46%164M | -16.59%191M | 126.42%360M | 126.42%360M | 23.48%163M | -30.53%157M | --229M |
Receivables | -5.21%455M | -5.21%455M | -12.16%448M | -4.84%472M | -7.42%474M | 12.15%480M | 12.15%480M | 14.09%510M | -22.50%496M | --512M |
-Accounts receivable | -4.89%428M | -4.89%428M | -12.01%403M | -6.94%416M | -7.76%416M | 15.09%450M | 15.09%450M | 14.21%458M | 14.03%447M | --451M |
-Notes receivable | ---- | ---- | -16.67%20M | 9.09%24M | -21.88%25M | ---- | ---- | 2,300.00%24M | 2,100.00%22M | --32M |
-Other receivables | -10.00%27M | -10.00%27M | -10.71%25M | 18.52%32M | 13.79%33M | 15.38%30M | 15.38%30M | 40.00%28M | 12.50%27M | --29M |
Inventory | 10.99%404M | 10.99%404M | 34.91%456M | 59.87%486M | 34.57%506M | 30.47%364M | 30.47%364M | -1.74%338M | -10.59%304M | --376M |
Restricted cash | --60M | --60M | --60M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 38.46%54M | 38.46%54M | 33.33%28M | 25.81%39M | -32.14%38M | -38.10%39M | -38.10%39M | -78.13%21M | -71.30%31M | --56M |
Total current assets | -4.02%1.19B | -4.02%1.19B | -15.83%1.19B | -13.68%1.16B | 3.07%1.21B | 12.18%1.24B | 12.18%1.24B | 38.27%1.41B | 2.36%1.35B | --1.17B |
Non current assets | ||||||||||
Net PPE | 24.41%1.06B | 24.41%1.06B | 24.75%988M | 26.16%1B | 13.50%975M | 5.97%852M | 5.97%852M | -16.98%792M | -19.37%795M | --859M |
-Gross PPE | 10.23%4.9B | 10.23%4.9B | 9.23%4.69B | 7.01%4.7B | 4.84%4.68B | 3.61%4.45B | 3.61%4.45B | -9.72%4.29B | 345.74%4.4B | --4.46B |
-Accumulated depreciation | -6.87%-3.84B | -6.87%-3.84B | -5.71%-3.7B | -2.78%-3.7B | -2.78%-3.7B | -3.07%-3.6B | -3.07%-3.6B | 7.89%-3.5B | ---3.6B | ---3.6B |
Goodwill and other intangible assets | 8.59%139M | 8.59%139M | 8.06%134M | 9.38%140M | -11.92%133M | 4.92%128M | 4.92%128M | -8.82%124M | -12.93%128M | --151M |
-Goodwill | 8.59%139M | 8.59%139M | 8.06%134M | 9.38%140M | -11.92%133M | 4.92%128M | 4.92%128M | -8.82%124M | -12.93%128M | --151M |
Other non current assets | -1.44%480M | -1.44%480M | 1.06%477M | 9.73%519M | -8.56%481M | -13.50%487M | -13.50%487M | -24.84%472M | -28.55%473M | --526M |
Total non current assets | 14.45%1.68B | 14.45%1.68B | 15.20%1.6B | 19.05%1.66B | 3.45%1.59B | -1.48%1.47B | -1.48%1.47B | -19.21%1.39B | -22.23%1.4B | --1.54B |
Total assets | 5.98%2.87B | 5.98%2.87B | -0.43%2.79B | 2.99%2.82B | 3.29%2.8B | 4.35%2.71B | 4.35%2.71B | 2.19%2.8B | -11.84%2.74B | --2.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.06%421M | -7.06%421M | -3.54%382M | 8.61%391M | -5.98%409M | 17.05%453M | 17.05%453M | -6.82%396M | 8.43%360M | --435M |
-accounts payable | -7.06%421M | -7.06%421M | -3.54%382M | 8.61%391M | -5.98%409M | 17.05%453M | 17.05%453M | 25.71%396M | 24.57%360M | --435M |
Current accrued expenses | -22.22%63M | -22.22%63M | 17.86%66M | -5.66%50M | 15.22%53M | 68.75%81M | 68.75%81M | -23.29%56M | -18.46%53M | --46M |
Current debt and capital lease obligation | -3.45%28M | -3.45%28M | 82.76%53M | 216.00%79M | 316.00%104M | -29.27%29M | -29.27%29M | -76.98%29M | 1,150.00%25M | --25M |
-Current debt | -3.45%28M | -3.45%28M | 82.76%53M | 216.00%79M | 316.00%104M | -29.27%29M | -29.27%29M | -76.98%29M | 1,150.00%25M | --25M |
Other current liabilities | 10.91%183M | 10.91%183M | -68.43%173M | -67.04%147M | -11.60%160M | -41.49%165M | -41.49%165M | 242.50%548M | 214.08%446M | --181M |
Current liabilities | -4.53%695M | -4.53%695M | -34.50%674M | -24.55%667M | 5.68%726M | -3.96%728M | -3.96%728M | 31.25%1.03B | 63.40%884M | --687M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.18%931M | -7.18%931M | -21.17%946M | -26.05%954M | -28.86%954M | -26.09%1B | -26.09%1B | -13.85%1.2B | 6,350.00%1.29B | --1.34B |
-Long term debt | -7.18%931M | -7.18%931M | -21.17%946M | -26.05%954M | -28.86%954M | -26.09%1B | -26.09%1B | -13.85%1.2B | 6,350.00%1.29B | --1.34B |
Non current deferred liabilities | 3.28%189M | 3.28%189M | 11.60%202M | 14.59%212M | -3.41%198M | 8.28%183M | 8.28%183M | 11.04%181M | 11.45%185M | --205M |
Other non current liabilities | 32.20%156M | 32.20%156M | -1.55%127M | -1.54%128M | -10.34%130M | 0.00%118M | 0.00%118M | -2.27%129M | 32.65%130M | --145M |
Total non current liabilities | -2.15%1.28B | -2.15%1.28B | -15.56%1.28B | -19.38%1.29B | -24.19%1.28B | -21.30%1.3B | -21.30%1.3B | -10.55%1.51B | 465.14%1.61B | --1.69B |
Total liabilities | -3.00%1.97B | -3.00%1.97B | -23.24%1.95B | -21.21%1.96B | -15.56%2.01B | -15.86%2.03B | -15.86%2.03B | 2.71%2.54B | 201.70%2.49B | --2.38B |
Shareholders'equity | ||||||||||
Share capital | 2.27%45M | 2.27%45M | 2.27%45M | 2.27%45M | 0.00%44M | 0.00%44M | 0.00%44M | --44M | --44M | --44M |
-common stock | 2.27%45M | 2.27%45M | 2.27%45M | 2.27%45M | 0.00%44M | 0.00%44M | 0.00%44M | --44M | --44M | --44M |
Retained earnings | 9.51%2.22B | 9.51%2.22B | 12.11%2.19B | 13.49%2.15B | 7.90%2.12B | 4.86%2.03B | 4.86%2.03B | --1.95B | --1.9B | --1.96B |
Paid-in capital | 92.00%48M | 92.00%48M | 125.00%45M | 178.57%39M | 300.00%32M | 525.00%25M | 525.00%25M | --20M | --14M | --8M |
Less: Treasury stock | 92.68%158M | 92.68%158M | 6,950.00%141M | 6,250.00%127M | 4,750.00%97M | --82M | --82M | --2M | --2M | --2M |
Gains losses not affecting retained earnings | 6.13%-1.26B | 6.13%-1.26B | 25.96%-1.3B | 26.63%-1.25B | 22.32%-1.31B | 25.71%-1.34B | 25.71%-1.34B | -7.74%-1.75B | -13.93%-1.7B | ---1.68B |
Total stockholders'equity | 32.89%901M | 32.89%901M | 224.03%836M | 242.06%862M | 138.67%790M | 272.53%678M | 272.53%678M | -2.64%258M | -88.97%252M | --331M |
Total equity | 32.89%901M | 32.89%901M | 224.03%836M | 242.06%862M | 138.67%790M | 272.53%678M | 272.53%678M | -2.64%258M | -88.97%252M | --331M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data