(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.23%2.53M | -85.23%2.53M | -81.41%3.97M | -48.84%13.81M | 67.71%23.9M | -19.81%17.13M | -19.81%17.13M | -18.77%21.35M | -9.79%26.99M | -49.16%14.25M |
-Cash and cash equivalents | -85.23%2.53M | -85.23%2.53M | -81.41%3.97M | -48.84%13.81M | 67.71%23.9M | -19.81%17.13M | -19.81%17.13M | -18.77%21.35M | -9.79%26.99M | -49.16%14.25M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 254.61%1M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Prepaid assets | 11.75%542K | 11.75%542K | ---- | 7.51%1.67M | -12.32%1.95M | -68.95%485K | -68.95%485K | -57.14%1.11M | -32.74%1.56M | -25.52%2.22M |
Restricted cash | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --252K |
Other current assets | ---- | ---- | 2,312.77%1.13M | ---- | 536.36%70K | 70.37%46K | 70.37%46K | 1,466.67%47K | 3,000.00%93K | -63.33%11K |
Total current assets | -82.14%3.17M | -82.14%3.17M | -76.98%5.2M | -45.78%15.58M | 45.87%26.02M | -22.95%17.76M | -22.95%17.76M | -21.98%22.61M | -16.89%28.74M | -43.24%17.84M |
Non current assets | ||||||||||
Net PPE | -1.83%858K | -1.83%858K | -38.40%592K | -33.97%690K | -30.43%784K | 20.89%874K | 20.89%874K | 25.29%961K | 28.69%1.05M | 31.97%1.13M |
-Gross PPE | -1.83%858K | -1.83%858K | -38.40%592K | -33.97%690K | -30.43%784K | 20.89%874K | 20.89%874K | 25.29%961K | 28.69%1.05M | 31.97%1.13M |
Goodwill and other intangible assets | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | -74.86%1.91M | -74.86%1.91M | -74.86%1.91M |
-Goodwill | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M |
Other non current assets | -31.08%275K | -31.08%275K | -27.64%377K | -25.88%381K | -30.69%384K | -32.83%399K | -32.83%399K | -12.73%521K | -17.50%514K | -18.05%554K |
Total non current assets | -4.39%3.05M | -4.39%3.05M | -15.11%2.88M | -14.05%2.99M | -14.27%3.08M | -1.36%3.19M | -1.36%3.19M | -62.17%3.4M | -61.62%3.47M | -60.68%3.6M |
Total assets | -70.31%6.22M | -70.31%6.22M | -68.90%8.09M | -42.36%18.57M | 35.78%29.1M | -20.29%20.94M | -20.29%20.94M | -31.49%26M | -26.16%32.21M | -47.17%21.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.33%5.64M | -36.33%5.64M | -43.10%4.34M | -23.81%6.73M | 17.12%8.6M | 313.11%8.86M | 313.11%8.86M | 199.69%7.63M | 288.36%8.84M | 212.43%7.34M |
-accounts payable | 67.98%5.64M | 67.98%5.64M | 104.04%4.34M | 11.83%3.73M | 9.04%3.1M | 56.58%3.36M | 56.58%3.36M | -16.42%2.13M | 46.70%3.34M | 20.94%2.84M |
-Other payable | ---- | ---- | ---- | -45.45%3M | 22.22%5.5M | --5.5M | --5.5M | --5.5M | --5.5M | --4.5M |
Current accrued expenses | 26.16%6.12M | 26.16%6.12M | 64.06%5.17M | 173.55%5.05M | 152.34%5.83M | 225.30%4.85M | 225.30%4.85M | 119.05%3.15M | 93.19%1.85M | 18.10%2.31M |
Current debt and capital lease obligation | 19.89%446K | 19.89%446K | 30.90%466K | 31.09%447K | 31.38%427K | 87.88%372K | 87.88%372K | 87.37%356K | 87.36%341K | 86.78%325K |
-Current capital lease obligation | 19.89%446K | 19.89%446K | 30.90%466K | 31.09%447K | 31.38%427K | 87.88%372K | 87.88%372K | 87.37%356K | 87.36%341K | 86.78%325K |
Other current liabilities | --42K | --42K | 11.46%214K | -71.92%82K | -87.11%33K | ---- | ---- | -31.67%192K | 16.80%292K | 28.00%256K |
Current liabilities | -11.47%13.74M | -11.47%13.74M | -6.52%11.74M | 10.13%13.42M | 45.25%15.51M | 211.42%15.52M | 211.42%15.52M | 136.00%12.55M | 187.47%12.19M | 78.85%10.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.72%460K | -19.72%460K | -73.82%178K | -61.43%302K | -52.21%422K | -6.07%573K | -6.07%573K | 1.95%680K | 8.60%783K | 13.94%883K |
-Long term capital lease obligation | -19.72%460K | -19.72%460K | -73.82%178K | -61.43%302K | -52.21%422K | -6.07%573K | -6.07%573K | 1.95%680K | 8.60%783K | 13.94%883K |
Derivative product liabilities | --0 | --0 | --0 | --0 | -96.08%2K | -90.00%4K | -90.00%4K | -98.81%1K | -97.37%3K | -40.70%51K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.62%170K | -96.30%181K | -93.78%296K |
Total non current liabilities | -20.28%460K | -20.28%460K | -79.08%178K | -68.77%302K | -93.70%424K | -39.01%577K | -39.01%577K | -85.88%851K | -83.80%967K | 14.81%6.73M |
Total liabilities | -11.79%14.2M | -11.79%14.2M | -11.12%11.91M | 4.33%13.72M | -8.47%15.94M | 171.46%16.09M | 171.46%16.09M | 18.15%13.4M | 28.84%13.15M | 47.12%17.41M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -20.76%-217.24M | -20.76%-217.24M | -22.44%-209.11M | -22.03%-199.84M | -22.95%-191M | -29.80%-179.9M | -29.80%-179.9M | -29.38%-170.78M | -31.09%-163.76M | -29.13%-155.35M |
Paid-in capital | 13.27%209.27M | 13.27%209.27M | 11.94%205.28M | 11.96%204.68M | 28.11%204.17M | 16.23%184.75M | 16.23%184.75M | 15.62%183.38M | 15.46%182.82M | 6.93%159.37M |
Total stockholders'equity | -264.42%-7.98M | -264.42%-7.98M | -130.38%-3.83M | -74.59%4.84M | 227.18%13.17M | -76.16%4.85M | -76.16%4.85M | -52.66%12.6M | -42.97%19.06M | -86.00%4.03M |
Total equity | -264.42%-7.98M | -264.42%-7.98M | -130.38%-3.83M | -74.59%4.84M | 227.18%13.17M | -76.16%4.85M | -76.16%4.85M | -52.66%12.6M | -42.97%19.06M | -86.00%4.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data