(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.85%5.81M | -96.56%162K | 22.10%21.86M | -61.40%3.06M | 125.30%8.55M | 113.36%5.54M | 31.41%4.71M | -6.79%17.9M | -4.18%7.93M | -11.69%3.79M |
Net income from continuing operations | -3.47%4.03M | 56.22%1.95M | -20.20%9.96M | -44.43%534K | -1.93%4.01M | -5.33%4.17M | -58.86%1.25M | 27.61%12.48M | 215.08%961K | 7.92%4.09M |
Operating gains losses | 31.82%-15K | -203.85%-54K | 165.28%173K | 92.86%-1K | 500.00%144K | 42.11%-22K | 121.94%52K | -162.38%-265K | 89.78%-14K | -40.00%24K |
Depreciation and amortization | 18.18%1.11M | 18.20%1.09M | 7.44%3.84M | 22.00%1.04M | 6.90%945K | -6.03%935K | 9.23%923K | -0.45%3.57M | -8.41%850K | -0.23%884K |
Deferred tax | -223.33%-497K | ---388K | -675.93%-2.1M | -234.38%-749K | -272.13%-1.75M | 989.19%403K | --0 | 57.01%-270K | 58.82%-224K | -422.22%-470K |
Other non cash items | --440K | ---110K | -123.15%-454K | 53.51%284K | ---- | ---- | ---- | -30.85%1.96M | -74.31%185K | 156.78%1.53M |
Change In working capital | 31.17%-636K | -313.43%-3.29M | 294.77%5.1M | -96.77%175K | 325.94%4.31M | 78.16%-924K | 181.45%1.54M | -368.99%-2.62M | -14.00%5.41M | -17.13%-1.91M |
-Change in receivables | -1,019.60%-2.77M | -106.94%-145K | 204.09%4.1M | -89.08%524K | 133.37%1.18M | 109.36%301K | 205.88%2.09M | -62.04%-3.94M | 54.29%4.8M | -114.25%-3.55M |
-Change in prepaid assets | -223.68%-982K | 13.73%-748K | -87.75%86K | 110.45%125K | -44.26%34K | 384.59%794K | -140.97%-867K | 452.76%702K | -1,105.04%-1.2M | -88.22%61K |
-Change in payables and accrued expense | -61.61%43K | 1,230.77%173K | 45.68%-88K | -422.16%-1.01M | 7,900.00%800K | -71.28%112K | 103.53%13K | -515.38%-162K | 28.94%-194K | 102.64%10K |
-Change in other current liabilities | 393.11%3.27M | -2,089.72%-2.13M | 157.90%832K | -45.00%671K | 61.07%1.17M | 36.06%-1.12M | 106.54%107K | -142.86%-1.44M | --1.22M | --727K |
-Change in other working capital | 79.98%-203K | -320.00%-440K | -92.05%176K | -116.90%-132K | 33.25%1.12M | -263.29%-1.01M | 745.16%200K | 953.81%2.21M | 4,438.89%781K | 851.79%842K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.85%5.81M | -96.56%162K | 22.10%21.86M | -61.40%3.06M | 125.30%8.55M | 113.36%5.54M | 31.41%4.71M | -6.79%17.9M | -4.18%7.93M | -11.69%3.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -240.51%-7.52M | -162.60%-16.86M | 71.10%7.37M | -77.42%520K | 146.35%7.92M | -68.79%5.35M | -429.16%-6.42M | 116.10%4.31M | 108.34%2.3M | -233.90%-17.09M |
Capital expenditure reported | -11.14%-868K | 4.81%-851K | -2.16%-3.22M | 24.41%-669K | -15.28%-875K | -16.74%-781K | -6.68%-894K | -6.85%-3.15M | ---885K | ---759K |
Net PPE purchase and sale | -109.18%-433K | --0 | 44.69%-453K | -148.10%-196K | 296.67%59K | -38.93%-207K | 80.57%-109K | 49.66%-819K | 88.05%-79K | 92.17%-30K |
Net intangibles purchase and sale | -478.95%-220K | -533.33%-247K | ---601K | ---82K | ---442K | ---38K | ---39K | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---8.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | -194.04%-6M | -193.05%-15.77M | 140.02%19.86M | 196.60%9.69M | 156.31%9.18M | -64.50%6.38M | -260.60%-5.38M | 137.33%8.28M | 112.44%3.27M | -216.89%-16.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -240.51%-7.52M | -162.60%-16.86M | 71.10%7.37M | -77.42%520K | 146.35%7.92M | -68.79%5.35M | -429.16%-6.42M | 116.10%4.31M | 108.34%2.3M | -233.90%-17.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.99%-1.05M | -124.35%-1.03M | -205.25%-23.27M | -16.93%-1.19M | 86.71%-628K | -1,914.40%-20.99M | 45.04%-460K | -62.72%-7.62M | 59.25%-1.02M | -649.13%-4.73M |
Net common stock issuance | ---- | ---- | ---20M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | -0.25%-1.2M | 1.81%-1.2M | 0.76%-4.81M | 1.48%-1.2M | 0.99%-1.2M | 1.32%-1.2M | -0.74%-1.22M | -0.73%-4.85M | -0.50%-1.21M | -0.41%-1.21M |
Proceeds from stock option exercised by employees | -84.84%146K | --164K | 73.18%1.54M | -95.96%8K | 276.32%572K | 469.82%963K | --0 | -39.01%891K | 304.08%198K | -73.61%152K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --758K | -174.89%-3.67M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.99%-1.05M | -124.35%-1.03M | -205.25%-23.27M | -16.93%-1.19M | 86.71%-628K | -1,914.40%-20.99M | 45.04%-460K | -62.72%-7.62M | 59.25%-1.02M | -649.13%-4.73M |
Net cash flow | ||||||||||
Beginning cash position | -19.44%39.79M | 11.55%57.52M | 39.43%51.57M | 30.17%55.13M | -34.92%39.29M | 18.50%49.39M | 39.43%51.57M | -24.84%36.98M | -27.98%42.35M | 42.44%60.37M |
Current changes in cash | 72.69%-2.76M | -715.36%-17.73M | -59.16%5.96M | -74.04%2.39M | 187.90%15.84M | -154.03%-10.1M | -146.32%-2.18M | 219.31%14.58M | 142.21%9.21M | -209.70%-18.02M |
End cash Position | -5.75%37.03M | -19.44%39.79M | 11.55%57.52M | 11.55%57.52M | 30.17%55.13M | -34.92%39.29M | 18.50%49.39M | 39.43%51.57M | 39.43%51.57M | -27.98%42.35M |
Free cash flow | -5.01%4.29M | -125.54%-936K | 26.22%17.58M | -69.65%2.11M | 142.60%7.29M | 153.79%4.52M | 67.89%3.67M | -4.77%13.93M | 0.39%6.96M | -3.50%3.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data