(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.21%-12.53M | -20.01%-24.94M | -22.77%-6.31M | -36.00%-6.33M | -20.48%-5.57M | -5.75%-6.73M | 25.17%-20.78M | 25.06%-5.14M | 13.87%-4.66M | 42.34%-4.62M |
Net income from continuing operations | -156.08%-21.4M | -62.00%-38.99M | -105.91%-11.3M | -77.12%-10.86M | -26.02%-8.48M | -45.98%-8.36M | 22.14%-24.07M | -93.99%-5.49M | 24.67%-6.13M | 38.80%-6.73M |
Operating gains losses | ---- | 706.67%182K | -47,100.00%-470K | 32,750.00%653K | ---- | ---- | 94.09%-30K | 100.72%1K | 98.21%-2K | 96.43%-2K |
Depreciation and amortization | 0.00%490K | -0.31%1.96M | 0.20%489K | -0.41%490K | -0.61%489K | -0.41%490K | 0.05%1.96M | -0.81%488K | 0.00%492K | 0.41%492K |
Other non cash items | 19.34%469K | 819.19%3.04M | 318.86%1.15M | 432.84%1.09M | -40.99%406K | 149.81%393K | 4.74%-422K | 83.90%-525K | -67.10%204K | -77.87%688K |
Change In working capital | 1,600.88%1.94M | 487.30%2.93M | 852.96%1.91M | -1.01%98K | 127.81%811K | 111.90%114K | 34.15%-756K | 83.62%-253K | -88.04%99K | 124.98%356K |
-Change in prepaid assets | 124.25%81K | -840.71%-837K | -194.64%-660K | 3,666.67%113K | -80.00%44K | -392.98%-334K | 181.29%113K | 50.88%-224K | -98.72%3K | 1,566.67%220K |
-Change in payables and accrued expense | 195.19%3.87M | 192.12%1.54M | 225.83%190K | -38.35%-570K | 467.07%613K | 238.62%1.31M | -177.32%-1.68M | 80.57%-151K | -319.15%-412K | 89.20%-167K |
-Change in other current liabilities | -208.70%-100K | 640.43%762K | 372.32%738K | 40.51%222K | -835.48%-290K | 2,966.67%92K | -10.16%-141K | 0.00%-271K | -36.55%158K | 52.31%-31K |
-Change in other working capital | -100.10%-1.91M | 54.17%1.46M | 316.54%1.64M | -4.86%333K | 32.93%444K | -633.85%-954K | 441.88%947K | 585.19%393K | 122.93%350K | 38.59%334K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -86.21%-12.53M | -20.01%-24.94M | -22.77%-6.31M | -36.00%-6.33M | -20.48%-5.57M | -5.75%-6.73M | 25.17%-20.78M | 25.06%-5.14M | 13.87%-4.66M | 42.34%-4.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -115.24M | 0 | 0 | 0 | 0 | 0 | 40.91%-13K | 53.85%-6K | 0 | |
Net PPE purchase and sale | ---11K | --0 | --0 | --0 | --0 | --0 | 40.91%-13K | 53.85%-6K | --0 | ---- |
Net investment purchase and sale | ---115.23M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---115.24M | --0 | --0 | --0 | --0 | --0 | 40.91%-13K | 53.85%-6K | --0 | ---7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 938K | 1,177.46%180.02M | 123.56M | 11,420.76%39.4M | 6,149.65%17.06M | 0 | 11,109.38%14.09M | 0 | 342K | -14,200.00%-282K |
Net common stock issuance | ---- | 877.15%137.86M | --117.93M | 739.77%2.87M | ---- | ---- | --14.11M | --0 | --342K | ---282K |
Proceeds from stock option exercised by employees | --938K | --42.16M | --5.63M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 86.67%-16K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --938K | 1,177.46%180.02M | --123.56M | 11,420.76%39.4M | 6,149.65%17.06M | --0 | 11,109.38%14.09M | --0 | --342K | -14,200.00%-282K |
Net cash flow | ||||||||||
Beginning cash position | 1,062.04%169.68M | -31.46%14.6M | 165.49%52.44M | -19.52%19.37M | -72.82%7.87M | -31.46%14.6M | -56.72%21.3M | -29.92%19.75M | -28.37%24.07M | -30.36%28.97M |
Current changes in cash | -1,785.17%-126.83M | 2,413.92%155.08M | 2,377.02%117.24M | 866.55%33.07M | 334.14%11.49M | -187.72%-6.73M | 76.00%-6.7M | 25.17%-5.15M | 20.27%-4.31M | 38.72%-4.91M |
End cash Position | 444.16%42.85M | 1,062.04%169.68M | 1,062.04%169.68M | 165.49%52.44M | -19.52%19.37M | -72.82%7.87M | -31.46%14.6M | -31.46%14.6M | -29.92%19.75M | -28.37%24.07M |
Free cash flow | -86.37%-12.54M | -19.94%-24.94M | -22.63%-6.31M | -36.00%-6.33M | -20.29%-5.57M | -5.75%-6.73M | 25.18%-20.79M | 25.12%-5.15M | 13.95%-4.66M | 42.26%-4.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data