(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.07%5.37M | -53.07%5.37M | -55.74%4.91M | 100.37%8.12M | 170.01%6.86M | 1,158.35%11.45M | 1,158.35%11.45M | 277.88%11.1M | 22.34%4.05M | -17.02%2.54M |
-Cash and cash equivalents | -53.07%5.37M | -53.07%5.37M | -55.74%4.91M | 100.37%8.12M | 170.01%6.86M | 1,158.35%11.45M | 1,158.35%11.45M | 277.88%11.1M | 22.34%4.05M | -17.02%2.54M |
Receivables | -52.29%7.91M | -52.29%7.91M | -26.16%7.66M | -61.29%4.95M | -11.48%9.7M | 75.30%16.58M | 75.30%16.58M | 12.15%10.38M | 37.51%12.78M | 32.01%10.95M |
-Accounts receivable | -52.52%7.75M | -52.52%7.75M | -40.87%6.14M | -55.79%4.76M | 9.07%9.7M | 73.74%16.33M | 73.74%16.33M | 41.58%10.38M | 52.87%10.77M | 40.51%8.89M |
-Other receivables | -37.40%159K | -37.40%159K | --1.53M | -90.90%182K | ---- | 316.39%254K | 316.39%254K | ---- | -10.75%2M | 4.82%2.06M |
Inventory | -17.56%169K | -17.56%169K | -40.19%128K | -83.68%47K | -78.59%70K | -20.54%205K | -20.54%205K | -49.53%214K | 81.13%288K | 106.96%327K |
Prepaid assets | -8.66%1.38M | -8.66%1.38M | -8.42%1.72M | -26.90%720K | -11.78%1.16M | 5.88%1.51M | 5.88%1.51M | -11.55%1.88M | -10.45%985K | 8.31%1.32M |
Other current assets | 87.67%137K | 87.67%137K | 103.92%104K | -63.24%68K | -57.61%103K | 121.21%73K | 121.21%73K | -79.84%51K | -16.67%185K | 59.87%243K |
Total current assets | -53.53%14.97M | -53.53%14.97M | -52.31%14.56M | -32.63%13.98M | 17.22%18.03M | 107.41%32.22M | 107.41%32.22M | 103.66%30.53M | 47.36%20.75M | 19.37%15.38M |
Non current assets | ||||||||||
Net PPE | 3.22%50M | 3.22%50M | 3.94%50.62M | 2.23%52.04M | -3.23%52.49M | -10.84%48.44M | -10.84%48.44M | -13.01%48.7M | -11.68%50.91M | 6.61%54.25M |
-Gross PPE | 6.75%111.17M | 6.75%111.17M | 7.77%110.27M | 8.93%111.77M | 6.22%110.21M | 2.75%104.14M | 2.75%104.14M | 1.42%102.32M | 2.33%102.6M | 13.47%103.76M |
-Accumulated depreciation | -9.82%-61.17M | -9.82%-61.17M | -11.25%-59.65M | -15.53%-59.73M | -16.57%-57.72M | -18.44%-55.7M | -18.44%-55.7M | -19.41%-53.62M | -21.27%-51.7M | -22.08%-49.52M |
Goodwill and other intangible assets | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | -3.12%4.31M | -3.12%4.31M | 0.00%4.31M | 0.00%4.31M | -3.12%4.31M | 0.00%4.45M | 0.00%4.45M |
-Goodwill | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | -3.12%4.31M | -3.12%4.31M | 0.00%4.31M | 0.00%4.31M | -3.12%4.31M | 0.00%4.45M | 0.00%4.45M |
Investments and advances | 3.47%12.01M | 3.47%12.01M | 11.20%11.59M | 3.16%11.34M | -3.45%12.09M | -5.83%11.61M | -5.83%11.61M | -12.57%10.42M | -5.31%10.99M | 2.19%12.52M |
Total non current assets | 3.05%66.33M | 3.05%66.33M | 4.87%66.53M | 2.02%67.7M | -3.26%68.9M | -10.36%64.36M | -10.36%64.36M | -12.72%63.44M | -10.37%66.35M | 4.88%71.22M |
Total assets | -15.82%81.3M | -15.82%81.3M | -13.71%81.08M | -6.23%81.68M | 0.37%86.93M | 10.58%96.58M | 10.58%96.58M | 7.18%93.96M | -1.14%87.11M | 7.19%86.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -63.83%1.87M | -63.83%1.87M | 22.53%2.67M | -60.23%2.19M | -35.79%3.73M | -6.59%5.18M | -6.59%5.18M | -62.14%2.18M | 25.02%5.51M | -0.92%5.8M |
-accounts payable | -66.07%1.52M | -66.07%1.52M | 23.98%2.21M | -63.05%1.81M | -39.31%3.17M | -11.65%4.47M | -11.65%4.47M | -65.50%1.78M | 23.08%4.89M | -3.20%5.23M |
-Total tax payable | -49.50%354K | -49.50%354K | 15.99%457K | -38.00%385K | -3.66%552K | 47.27%701K | 47.27%701K | -32.30%394K | 42.76%621K | 26.21%573K |
Current accrued expenses | -41.31%4.33M | -41.31%4.33M | -38.44%4.59M | 57.22%6.74M | 145.76%7.01M | 118.42%7.37M | 118.42%7.37M | 117.27%7.45M | 58.12%4.29M | 2.77%2.85M |
Current debt and capital lease obligation | -45.96%1.85M | -45.96%1.85M | -32.32%2.47M | -28.18%1.74M | 8.19%2.48M | 47.56%3.42M | 47.56%3.42M | -12.89%3.64M | -37.94%2.43M | -49.83%2.3M |
-Current debt | -48.77%1.68M | -48.77%1.68M | -34.09%2.3M | -26.43%1.57M | 17.22%2.33M | 62.28%3.28M | 62.28%3.28M | -11.97%3.49M | -40.99%2.14M | -53.30%1.99M |
-Current capital lease obligation | 23.31%164K | 23.31%164K | 7.01%168K | -41.18%170K | -49.68%156K | -54.45%133K | -54.45%133K | -29.28%157K | 0.35%289K | -4.02%310K |
Current deferred liabilities | -95.31%397K | -95.31%397K | -77.94%1.51M | -21.24%1.18M | 346.35%1.41M | --8.46M | --8.46M | 2,268.40%6.82M | 528.99%1.5M | 615.91%315K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.82M | ---- | ---- |
Current liabilities | -57.43%11.72M | -57.43%11.72M | -47.22%13.42M | -17.04%13.72M | 9.39%16.34M | 76.18%27.53M | 76.18%27.53M | 51.58%25.43M | 19.75%16.54M | -1.80%14.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.06%7.77M | -12.06%7.77M | -14.57%8.1M | -19.02%8.43M | -12.42%8.77M | -14.76%8.83M | -14.76%8.83M | 17.44%9.48M | 19.64%10.41M | 206.24%10.02M |
-Long term debt | -10.44%7.75M | -10.44%7.75M | -13.10%8.05M | -16.67%8.35M | -10.03%8.66M | -13.87%8.65M | -13.87%8.65M | 20.43%9.26M | 21.62%10.02M | 248.80%9.63M |
-Long term capital lease obligation | -88.52%21K | -88.52%21K | -76.71%51K | -79.08%82K | -71.28%112K | -42.63%183K | -42.63%183K | -42.67%219K | -15.52%392K | -23.68%390K |
Other non current liabilities | ---- | ---- | ---- | ---- | -1.11%89K | --348K | --348K | 524.49%612K | --1.11M | --90K |
Total non current liabilities | -15.39%7.77M | -15.39%7.77M | -19.75%8.1M | -26.82%8.43M | -12.32%8.86M | -13.79%9.18M | -13.79%9.18M | 23.52%10.09M | 30.56%11.52M | 195.44%10.11M |
Total liabilities | -46.92%19.49M | -46.92%19.49M | -39.41%21.52M | -21.06%22.15M | 0.63%25.2M | 39.72%36.71M | 39.72%36.71M | 42.39%35.52M | 23.96%28.06M | 34.42%25.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19K | 0.00%19K | 0.00%19K | 5.56%19K | 5.56%19K | 5.56%19K | 5.56%19K | 5.56%19K | 0.00%18K | 5.88%18K |
-common stock | 0.00%19K | 0.00%19K | 0.00%19K | 5.56%19K | 5.56%19K | 5.56%19K | 5.56%19K | 5.56%19K | 0.00%18K | 5.88%18K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.31%-40.25M | 0.31%-40.25M | -4.08%-41.67M | -4.28%-41.46M | -4.51%-39.29M | -8.57%-40.37M | -8.57%-40.37M | -14.91%-40.04M | -31.58%-39.76M | -28.68%-37.59M |
Paid-in capital | 1.92%102.06M | 1.92%102.06M | 2.15%101.67M | 2.33%101.32M | 2.36%100.73M | 2.31%100.14M | 2.31%100.14M | 2.22%99.53M | 3.84%99.01M | 7.62%98.41M |
Gains losses not affecting retained earnings | -121.95%-18K | -121.95%-18K | 57.13%-460K | -55.80%-349K | -63.05%269K | -76.64%82K | -76.64%82K | -723.84%-1.07M | -169.57%-224K | 1,010.00%728K |
Total stockholders'equity | 3.25%61.81M | 3.25%61.81M | 1.92%59.56M | 0.81%59.53M | 0.27%61.73M | -1.95%59.87M | -1.95%59.87M | -6.83%58.44M | -9.82%59.05M | -0.97%61.56M |
Total equity | 3.25%61.81M | 3.25%61.81M | 1.92%59.56M | 0.81%59.53M | 0.27%61.73M | -1.95%59.87M | -1.95%59.87M | -6.83%58.44M | -9.82%59.05M | -0.97%61.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data