(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.21%-3.45M | -133.92%-6.54M | -156.39%-15.18M | 0.74%-7.36M | -295.52%-1.18M | -526.96%-3.84M | -82,372.71%-2.8M | -415.34%-5.92M | -4,035.52%-7.42M | 1,130.35%603K |
Net income from continuing operations | 10.81%-5.17M | -155.16%-8.3M | -82.27%-22.15M | -17.04%-10.82M | -73.70%-2.28M | -844.74%-5.8M | -230.97%-3.25M | -10.74%-12.15M | -69.17%-9.24M | 15.04%-1.31M |
Operating gains losses | -378.98%-1.31M | 505.95%509K | -1,100.00%-72K | -75.85%149K | -763.25%-776K | 774.36%471K | 112.53%84K | -106.14%-6K | 499.47%617K | -27.35%117K |
Depreciation and amortization | 32.66%1.51M | 168.02%1.38M | 322.12%4.62M | 212.02%839K | 253.32%2.13M | 81.22%1.14M | -15.98%516K | -51.54%1.09M | -222.81%-749K | 2.85%602K |
Other non cash items | 211.38%903K | 106.46%46K | 365.71%326K | 553.33%272K | 1,186.49%476K | 546.34%290K | -1,579.27%-712K | -93.33%70K | -215.92%-60K | -34.56%37K |
Change In working capital | 676.10%1.57M | 23.53%-338K | 11.54%-1.27M | 124.81%424K | -1,323.19%-982K | -324.31%-272K | -302.07%-442K | -213.78%-1.44M | -382.90%-1.71M | -166.06%-69K |
-Change in receivables | 357.17%2.71M | 119.31%208K | -557.41%-3.5M | 133.33%206K | -11,385.71%-1.58M | -2,097.16%-1.05M | -5,993.30%-1.08M | -3,514.54%-533K | -571.58%-618K | 107.67%14K |
-Change in inventory | ---- | ---- | 520.00%31K | --31K | ---- | ---- | ---- | -90.83%5K | --0 | --0 |
-Change in prepaid assets | 109.90%71K | -81.05%58K | 114.81%113K | 156.13%435K | 423.53%89K | -4,139.59%-717K | 2,468.84%306K | -13,293.84%-763K | -2,514.18%-775K | -18.07%17K |
-Change in payables and accrued expense | -180.91%-1.21M | -283.59%-604K | 1,520.41%2.09M | 21.52%-248K | 609.00%509K | 1,663.06%1.5M | 78.77%329K | -113.28%-147K | -197.44%-316K | -136.50%-100K |
Cash from discontinued investing activities | 0 | 0 | -4.07%3.87M | 1.24M | 1.12M | 4.03M | ||||
Operating cash flow | -32.51%-3.45M | -289.86%-6.54M | -499.31%-11.31M | -3.22%-3.5M | -686.24%-3.54M | -389.31%-2.6M | -49,383.62%-1.68M | -64.26%-1.89M | -1,787.43%-3.39M | 1,130.35%603K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.86%-10.24M | 122.69%312K | -747.64%-20.11M | 104.95%99K | -1,930.17%-2.36M | -12,344.20%-16.48M | -1,021.45%-1.38M | -28.75%-2.37M | -1,916.91%-2M | 89.53%-116K |
Net PPE purchase and sale | 21.88%-50K | -200.00%-4K | -1,081.82%-130K | 1,463.64%150K | ---220K | ---64K | --4K | 84.60%-11K | -1,706.24%-11K | --0 |
Net intangibles purchase and sale | --0 | --0 | 60.64%-259K | 82.23%-51K | 46.55%-62K | 68.28%-42K | 15.18%-104K | 37.25%-658K | -191.07%-287K | 66.86%-116K |
Net business purchase and sale | 37.76%-10.19M | 124.78%316K | -1,054.20%-19.66M | --0 | ---2.01M | ---16.37M | ---1.28M | -135.78%-1.7M | ---1.7M | --0 |
Net other investing changes | ---- | ---- | ---61K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.15%-10.24M | 122.08%312K | -559.57%-15.78M | 319.10%4.43M | -1,830.17%-2.24M | -12,403.12%-16.55M | -1,052.44%-1.41M | -29.84%-2.39M | -1,937.07%-2.02M | 89.53%-116K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -18.61%10.85M | -206.03%-1.16M | -21.63%19.4M | -71.17%5.6M | -113.04%-622K | 3,012.14%13.33M | 683.59%1.1M | 826.30%24.75M | 33,498.10%19.42M | 2,066.92%4.77M |
Net issuance payments of debt | 1,644.05%11.44M | -460.38%-594K | -208.79%-817K | -173.25%-345K | -418.78%-1.02M | -5.27%656K | 50.81%-106K | 825.09%751K | 314.62%471K | -3.23%-197K |
Net common stock issuance | ---- | ---- | -44.39%12.7M | ---- | ---- | ---- | ---- | 727.02%22.84M | ---- | ---- |
Net preferred stock issuance | ---- | ---- | --6.24M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | ---202K | ---201K | ---34K | ---34K | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -72.63%52K | --0 | 60.93%2.27M | -98.56%17K | 2,052.78%775K | --190K | --1.29M | --1.41M | --1.18M | --36K |
Net other financing activities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -200.64%-25K | ---4.98M | --4.97M |
Cash from discontinued financing activities | 0 | 0 | 43.54%-428K | -115K | -119K | -758K | ||||
Financing cash flow | -17.91%10.85M | -218.95%-1.16M | -20.94%18.97M | -72.29%5.17M | -108.13%-388K | 2,985.28%13.21M | 598.43%976K | 797.93%24M | 32,186.37%18.66M | 2,066.92%4.77M |
Net cash flow | ||||||||||
Beginning cash position | -76.66%4.2M | -41.89%11.65M | 15,324.62%20.05M | -10.76%5.62M | 657.93%9.8M | 8,893.69%18.02M | 15,292.29%20.05M | -70.03%130K | 1,463.53%6.3M | 0.75%1.29M |
Current changes in cash | 64.28%-2.84M | -249.43%-7.39M | -141.16%-8.12M | -53.94%6.1M | -179.06%-4.16M | -764.96%-7.95M | -15,482.38%-2.11M | 6,283.94%19.72M | 6,100.31%13.25M | 655.76%5.26M |
Effect of exchange rate changes | 431.46%885K | -180.52%-62K | -237.86%-284K | -114.34%-72K | 91.20%-22K | -161.02%-267K | 36.79%77K | 1,249.40%206K | 1,068.36%502K | -481.84%-250K |
End cash Position | -77.04%2.25M | -76.66%4.2M | -41.89%11.65M | -41.89%11.65M | -10.76%5.62M | 657.93%9.8M | 8,893.69%18.02M | 15,292.29%20.05M | 15,292.29%20.05M | 1,463.53%6.3M |
Free cash flow | -29.17%-3.5M | -267.32%-6.54M | -357.82%-11.7M | 7.82%-3.4M | -883.78%-3.82M | -453.06%-2.71M | -1,313.51%-1.78M | -12.66%-2.56M | -1,222.29%-3.68M | 209.74%487K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data