(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.94%2.25M | -72.43%4.2M | -41.89%11.65M | -41.89%11.65M | -10.76%5.62M | 813.08%11.81M | 7,512.16%15.25M | 15,292.29%20.05M | 15,292.29%20.05M | 1,463.54%6.3M |
-Cash and cash equivalents | -80.94%2.25M | -72.43%4.2M | -41.89%11.65M | -41.89%11.65M | -10.76%5.62M | 813.08%11.81M | 7,512.16%15.25M | 15,292.29%20.05M | 15,292.29%20.05M | 1,463.54%6.3M |
Receivables | 199.68%15.9M | 365.83%7.84M | 1,519.28%8.57M | 1,519.28%8.57M | 4,454.58%6.96M | 3,120.01%5.3M | 805.23%1.68M | 154.13%529K | 154.13%529K | -53.98%152.88K |
-Accounts receivable | 136.31%11.59M | 285.64%5.43M | 1,007.37%5.86M | 1,007.37%5.86M | 10,752.65%6.49M | 46,725.78%4.91M | 4,045.14%1.41M | 639.15%529K | 639.15%529K | -14.13%59.76K |
-Taxes receivable | ---- | ---- | ---- | ---- | 413.29%478K | 158.68%399K | 81.40%275.81K | ---- | ---- | -17.29%93.12K |
-Other receivables | --4.3M | --2.41M | --2.71M | --2.71M | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | --0 | --0 | -6.62%31K | -12.05%30K | -13.23%30.9K | -16.14%31K | -16.14%31K | -22.73%33.2K |
Prepaid assets | -36.14%942K | 57.90%799K | 15.09%862K | 15.09%862K | 1,568.11%1.48M | 1,244.88%1.48M | 290.30%506.02K | 491.50%749K | 491.50%749K | -46.98%88.66K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | --2.77M | ---- | ---- | ---- |
Total current assets | 2.54%19.09M | -36.51%12.85M | -1.31%21.08M | -1.31%21.08M | 114.38%14.1M | 1,062.35%18.62M | 3,568.53%20.23M | 4,154.95%21.36M | 4,154.95%21.36M | 595.51%6.57M |
Non current assets | ||||||||||
Net PPE | 49.02%22.77M | 149.05%15.61M | 1,064.97%16.46M | 1,064.97%16.46M | 1,469.19%18.01M | 990.23%15.28M | 264.57%6.27M | -17.57%1.41M | -17.57%1.41M | -16.62%1.15M |
-Gross PPE | 50.38%23.56M | 146.26%16.2M | 888.10%16.95M | 888.10%16.95M | 1,200.66%18.56M | 847.24%15.67M | 237.98%6.58M | -9.61%1.72M | -9.61%1.72M | -6.76%1.43M |
-Accumulated depreciation | -103.86%-793K | -90.10%-593K | -60.60%-485K | -60.60%-485K | -99.43%-558K | -53.99%-389K | -37.11%-311.94K | -64.86%-302K | -64.86%-302K | -81.14%-279.8K |
Goodwill and other intangible assets | -4.52%27.44M | 42.27%22.63M | 171.46%23.61M | 171.46%23.61M | 355.25%30.52M | 305.21%28.74M | 109.85%15.9M | 19.68%8.7M | 19.68%8.7M | -43.53%6.7M |
-Goodwill | 9.11%10.64M | 108.62%8.64M | 292.94%8.74M | 292.94%8.74M | 540.16%10.75M | 468.40%9.75M | 131.87%4.14M | 36.06%2.22M | 36.06%2.22M | -58.24%1.68M |
-Other intangible assets | -11.52%16.8M | 18.92%13.99M | 129.73%14.87M | 129.73%14.87M | 293.48%19.77M | 253.15%18.99M | 103.06%11.76M | 14.92%6.47M | 14.92%6.47M | -35.99%5.03M |
Non current accounts receivable | --2.93M | --4.48M | --4.29M | --4.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 20.72%53.14M | 92.65%42.71M | 338.79%44.37M | 338.79%44.37M | 518.05%48.53M | 418.23%44.02M | 138.46%22.17M | 12.57%10.11M | 12.57%10.11M | -41.26%7.85M |
Total assets | 15.32%72.22M | 31.02%55.56M | 107.95%65.45M | 107.95%65.45M | 334.08%62.62M | 520.41%62.63M | 330.55%42.41M | 231.84%31.47M | 231.84%31.47M | 0.80%14.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.89%4.88M | -42.48%4.11M | 345.36%4.51M | 345.36%4.51M | 634.34%6.04M | 440.55%7.28M | 393.78%7.15M | -41.33%1.01M | -41.33%1.01M | -70.78%822.1K |
-accounts payable | -42.24%1.93M | 107.31%1.58M | 220.16%1.56M | 220.16%1.56M | 307.01%3.35M | 148.54%3.35M | -47.31%762.63K | -58.05%486K | -58.05%486K | -47.05%822.1K |
-Other payable | -24.94%2.95M | -60.37%2.53M | 461.03%2.95M | 461.03%2.95M | --2.69M | --3.93M | --6.38M | -7.12%526K | -7.12%526K | ---- |
Current accrued expenses | 213.69%7.33M | 348.75%4.45M | 704.23%5.13M | 704.23%5.13M | 533.37%3.62M | 373.76%2.34M | 47.43%990.54K | -7.60%638K | -7.60%638K | --571.86K |
Current debt and capital lease obligation | 36.33%3.6M | 64.22%1.21M | 56.24%1.66M | 56.24%1.66M | 111.20%2.23M | 161.01%2.64M | -85.93%735.6K | -77.80%1.07M | -77.80%1.07M | 52.28%1.06M |
-Current debt | 78.53%1.73M | --61K | -28.92%317K | -28.92%317K | 39.62%569K | 252.64%969K | ---- | -88.93%446K | -88.93%446K | --407.54K |
-Current capital lease obligation | 11.85%1.87M | 55.93%1.15M | 117.61%1.35M | 117.61%1.35M | 156.19%1.66M | 126.84%1.67M | -11.94%735.6K | -19.57%619K | -19.57%619K | -6.49%648.36K |
Current liabilities | 29.07%15.82M | 10.04%9.76M | 316.28%11.3M | 316.28%11.3M | 385.30%11.89M | 329.81%12.25M | 20.76%8.87M | -62.36%2.72M | -62.36%2.72M | -30.13%2.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 125.96%28.14M | 149.05%13.9M | 1,197.14%14.53M | 1,197.14%14.53M | 136.58%15.12M | 112.95%12.46M | 545.71%5.58M | 26.78%1.12M | 26.78%1.12M | 36.61%6.39M |
-Long term debt | --8.62M | ---- | ---- | ---- | ---- | ---- | ---- | --316K | --316K | 44.05%5.85M |
-Long term capital lease obligation | 56.76%19.52M | 149.05%13.9M | 1,706.97%14.53M | 1,706.97%14.53M | 2,703.77%15.12M | 1,737.61%12.46M | 545.71%5.58M | -8.99%804K | -8.99%804K | -12.46%539.2K |
Derivative product liabilities | --1.24M | --407K | --402K | --402K | --391K | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 115.81%29.38M | 167.39%14.93M | 1,287.32%15.54M | 1,287.32%15.54M | 161.84%16.73M | 132.75%13.61M | 545.71%5.58M | 26.78%1.12M | 26.78%1.12M | 36.61%6.39M |
Total liabilities | 74.72%45.19M | 70.81%24.69M | 599.87%26.84M | 599.87%26.84M | 223.77%28.62M | 197.33%25.87M | 76.03%14.46M | -52.64%3.84M | -52.64%3.84M | 8.01%8.84M |
Shareholders'equity | ||||||||||
Share capital | 15.28%68.33M | 48.30%68.02M | 55.77%67.69M | 55.77%67.69M | 219.50%60.93M | 263.94%59.27M | 189.04%45.87M | 255.46%43.45M | 255.46%43.45M | 61.51%19.07M |
-common stock | 4.76%62.09M | 34.70%61.78M | 41.41%61.45M | 41.41%61.45M | 219.50%60.93M | 263.94%59.27M | 189.04%45.87M | 255.46%43.45M | 255.46%43.45M | 61.51%19.07M |
-Preferred stock | --6.24M | --6.24M | --6.24M | --6.24M | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -65.61%-50.25M | -75.66%-44.89M | -58.71%-36.76M | -58.71%-36.76M | -79.16%-34.81M | -67.13%-30.34M | -46.09%-25.56M | -40.17%-23.16M | -40.17%-23.16M | -78.65%-19.43M |
Paid-in capital | --6.32M | --6.64M | -2.45%6.72M | -2.45%6.72M | ---- | ---- | ---- | --6.89M | --6.89M | --1.87M |
Gains losses not affecting retained earnings | 300.00%1.83M | 4.46%422K | -45.33%246K | -45.33%246K | 23.12%334K | 100.78%457K | 88.04%403.97K | 2.05%450K | 2.05%450K | -31.38%271.29K |
Other equity interest | ---- | ---- | ---- | ---- | 83.89%6.99M | 142.96%7.38M | 137.52%7.24M | -99.90%5K | -99.90%5K | -20.84%3.8M |
Total stockholders'equity | -28.65%26.23M | 8.03%30.19M | 37.12%37.9M | 37.12%37.9M | 498.63%33.44M | 2,534.61%36.77M | 1,607.72%27.95M | 1,892.10%27.64M | 1,892.10%27.64M | -8.84%5.59M |
Noncontrolling interests | --800K | --673K | --712K | --712K | --559K | ---- | ---- | --0 | --0 | ---- |
Total equity | -26.48%27.03M | 10.43%30.87M | 39.69%38.61M | 39.69%38.61M | 508.64%34M | 2,534.61%36.77M | 1,607.72%27.95M | 1,892.10%27.64M | 1,892.10%27.64M | -8.84%5.59M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data