(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.57%5.06M | -35.57%5.06M | -16.63%6.77M | -48.62%6.09M | -40.66%7.6M | -53.90%7.85M | -53.90%7.85M | 131.18%8.12M | 21.85%11.86M | -0.71%12.81M |
-Cash and cash equivalents | -35.57%5.06M | -35.57%5.06M | -16.63%6.77M | -48.62%6.09M | -40.66%7.6M | -53.90%7.85M | -53.90%7.85M | 131.18%8.12M | 21.85%11.86M | 3.29%12.81M |
Receivables | -18.04%2.32M | -18.04%2.32M | -40.43%2.85M | -21.70%3.7M | -67.83%2.68M | -67.67%2.83M | -67.67%2.83M | -39.81%4.78M | -49.43%4.73M | -8.65%8.32M |
-Accounts receivable | -27.86%1.92M | -27.86%1.92M | -43.08%2.63M | -55.55%1.92M | 5.69%2.42M | 5.92%2.66M | 5.92%2.66M | 57.85%4.63M | -4.18%4.32M | -35.54%2.29M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 16.39%5.67M |
-Taxes receivable | 45.02%224.46K | 45.02%224.46K | 39.24%188.42K | 770.60%1.77M | -60.44%62.19K | -50.48%154.78K | -50.48%154.78K | -5.58%135.33K | -4.88%203.56K | -68.83%157.19K |
-Other receivables | 817.80%179.55K | 817.80%179.55K | 59.17%23.74K | -93.81%12.97K | -1.79%197.33K | -91.07%19.56K | -91.07%19.56K | -77.75%14.92K | 224.35%209.48K | 11.61%200.93K |
Inventory | -7.10%6.58M | -7.10%6.58M | -17.74%6.97M | -12.82%7.27M | -13.70%7.14M | -24.68%7.08M | -24.68%7.08M | -21.62%8.48M | 45.84%8.34M | 68.28%8.28M |
Prepaid assets | -3.19%1.42M | -3.19%1.42M | -12.23%1.9M | -25.90%1.19M | -65.26%1.04M | -49.73%1.46M | -49.73%1.46M | -28.23%2.16M | -52.21%1.6M | 8.40%2.98M |
Restricted cash | --3.98M | --3.98M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | -2.06%19.35M | -2.06%19.35M | -26.45%18.48M | -33.36%18.78M | -46.05%18.99M | -51.75%19.76M | -51.75%19.76M | -0.57%25.13M | 0.07%28.17M | 18.61%35.19M |
Non current assets | ||||||||||
Net PPE | -21.03%5.86M | -21.03%5.86M | -9.62%6.83M | -1.05%6.98M | 24.49%7.26M | 20.48%7.42M | 20.48%7.42M | -45.76%7.56M | -32.89%7.05M | -44.94%5.83M |
-Gross PPE | -14.09%7.52M | -14.09%7.52M | -19.04%8.53M | -14.10%8.52M | 11.67%8.71M | 23.73%8.75M | 23.73%8.75M | -32.69%10.54M | -16.93%9.92M | -34.03%7.8M |
-Accumulated depreciation | -24.65%-1.66M | -24.65%-1.66M | 42.90%-1.7M | 46.15%-1.55M | 26.24%-1.45M | -45.67%-1.33M | -45.67%-1.33M | -72.83%-2.98M | -99.75%-2.87M | -59.44%-1.97M |
Goodwill and other intangible assets | -23.11%7.99M | -23.11%7.99M | -66.33%9.08M | -64.88%9.31M | -62.99%9.92M | -63.37%10.4M | -63.37%10.4M | -66.32%26.97M | -60.14%26.51M | -61.23%26.81M |
-Goodwill | -2.26%672.12K | -2.26%672.12K | -75.45%685.11K | -74.39%671.85K | -73.00%686.92K | -73.36%687.62K | -73.36%687.62K | -93.04%2.79M | -90.21%2.62M | -90.64%2.54M |
-Other intangible assets | -24.58%7.32M | -24.58%7.32M | -65.28%8.4M | -63.83%8.64M | -61.94%9.24M | -62.37%9.71M | -62.37%9.71M | -39.53%24.18M | -39.87%23.89M | -42.19%24.27M |
Investments and advances | --0 | --0 | 41.18%1.19M | 126.65%1.14M | 249.87%1.14M | --1.11M | --1.11M | --840.41K | 1,405.57%501.85K | 874.60%324.86K |
Other non current assets | ---- | ---- | -1.36%4.06M | 2.89%3.98M | 8.48%4.07M | 7.03%4.07M | 7.03%4.07M | --4.11M | --3.87M | --3.75M |
Total non current assets | -39.77%13.85M | -39.77%13.85M | -46.42%21.15M | -43.57%21.4M | -39.04%22.38M | -40.02%23M | -40.02%23M | -58.60%39.48M | -52.00%37.93M | -55.02%36.72M |
Total assets | -22.34%33.2M | -22.34%33.2M | -38.65%39.64M | -39.22%40.18M | -42.47%41.37M | -46.08%42.76M | -46.08%42.76M | -46.44%64.61M | -38.32%66.11M | -35.39%71.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 59.31%4.15M | 59.31%4.15M | 44.54%4.5M | -7.51%3.9M | -46.64%3.19M | -65.99%2.61M | -65.99%2.61M | -60.07%3.11M | -38.81%4.21M | -7.07%5.98M |
-accounts payable | -6.84%2.43M | -6.84%2.43M | -2.08%3.05M | -30.47%2.93M | 3.46%2.65M | -37.79%2.61M | -37.79%2.61M | -27.10%3.11M | 22.16%4.21M | -12.64%2.57M |
-Total tax payable | ---- | ---- | --1.45M | --966.9K | --538.8K | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -2.40%3.42M |
-Other payable | --1.72M | --1.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -38.69%1.79M | -38.69%1.79M | -15.75%2.23M | -15.65%1.88M | 9.70%2.19M | 13.42%2.92M | 13.42%2.92M | -40.83%2.65M | -58.33%2.23M | -36.89%1.99M |
Current debt and capital lease obligation | 3,326.93%22.23M | 3,326.93%22.23M | 26.65%774.23K | -40.72%698.55K | -41.73%670.2K | -42.29%648.81K | -42.29%648.81K | -75.85%611.3K | -27.14%1.18M | -71.33%1.15M |
-Current debt | 35,952.22%21.48M | 35,952.22%21.48M | -36.84%38.54K | -94.61%35.53K | -93.23%49.6K | -91.33%59.58K | -91.33%59.58K | -96.72%61.01K | -48.03%658.9K | -80.15%732.69K |
-Current capital lease obligation | 27.85%753.32K | 27.85%753.32K | 33.69%735.7K | 27.62%663.02K | 48.66%620.59K | 34.72%589.23K | 34.72%589.23K | -17.75%550.29K | 48.54%519.53K | 30.26%417.46K |
Current deferred liabilities | -86.66%52.13K | -86.66%52.13K | -98.75%35.34K | -98.50%39.42K | -98.34%47.76K | -88.47%390.92K | -88.47%390.92K | 122.67%2.83M | 275.91%2.62M | 157.11%2.88M |
Other current liabilities | -96.65%106.89K | -96.65%106.89K | ---- | -14.89%297.21K | -73.54%320.71K | 146.82%3.19M | 146.82%3.19M | 917.74%6.19M | --349.19K | --1.21M |
Current liabilities | 190.47%28.34M | 190.47%28.34M | -51.02%7.54M | -35.69%6.82M | -51.46%6.42M | -39.20%9.76M | -39.20%9.76M | -7.72%15.38M | -27.22%10.6M | -10.24%13.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.40%7.63M | -62.40%7.63M | 45.93%26.59M | 50.52%23.68M | 58.59%22.06M | 55.36%20.3M | 55.36%20.3M | 175.89%18.22M | 286.07%15.73M | 247.51%13.91M |
-Long term debt | -78.97%3.17M | -78.97%3.17M | 64.58%21.84M | 72.09%18.83M | 77.52%16.96M | 76.13%15.06M | 76.13%15.06M | 1,732.54%13.27M | 1,979.28%10.94M | 1,352.81%9.55M |
-Long term capital lease obligation | -14.74%4.47M | -14.74%4.47M | -3.99%4.76M | 1.26%4.85M | 17.06%5.1M | 16.01%5.24M | 16.01%5.24M | -15.75%4.95M | 35.03%4.79M | 30.21%4.36M |
Derivative product liabilities | -94.10%13.01K | -94.10%13.01K | 24.65%484.49K | -66.32%314.74K | -95.52%155.14K | -95.47%220.56K | -95.47%220.56K | --388.68K | -23.30%934.45K | 12.14%3.46M |
Other non current liabilities | --1.6M | --1.6M | ---- | ---- | ---- | ---- | ---- | -67.55%1.91M | --7.21M | --7.02M |
Total non current liabilities | -54.95%9.25M | -54.95%9.25M | 31.98%27.08M | 0.50%23.99M | -8.92%22.21M | -18.16%20.52M | -18.16%20.52M | -34.02%20.52M | 12.97%23.87M | 4.59%24.39M |
Total liabilities | 24.12%37.58M | 24.12%37.58M | -3.59%34.61M | -10.62%30.81M | -23.88%28.63M | -26.37%30.28M | -26.37%30.28M | -24.84%35.9M | -3.42%34.47M | -1.15%37.61M |
Shareholders'equity | ||||||||||
Share capital | 20.86%54.33M | 20.86%54.33M | 20.38%52.76M | -15.53%34.34M | 11.60%44.97M | 43.51%44.95M | 43.51%44.95M | 52.30%43.83M | -81.02%40.65M | -83.95%40.3M |
-common stock | 20.86%54.33M | 20.86%54.33M | 20.38%52.76M | -15.53%34.34M | 11.60%44.97M | 43.51%44.95M | 43.51%44.95M | 52.30%43.83M | -81.02%40.65M | -83.95%40.3M |
Retained earnings | -19.96%-116.41M | -19.96%-116.41M | -31.89%-107.41M | -36.26%-102.31M | -39.64%-99.38M | -45.33%-97.05M | -45.33%-97.05M | -168.40%-81.44M | 70.95%-75.08M | 72.04%-71.17M |
Paid-in capital | 1.05%20.22M | 1.05%20.22M | 1.79%20.19M | 3.75%20.12M | 4.25%20.08M | 3.90%20.01M | 3.90%20.01M | -3.29%19.84M | -3.85%19.39M | -1.57%19.26M |
Gains losses not affecting retained earnings | -11.25%-2.17M | -11.25%-2.17M | -223.51%-1.94M | -10.16%-2.56M | 27.62%-1.95M | 23.97%-1.95M | 23.97%-1.95M | 68.30%-600.9K | 36.96%-2.32M | 7.53%-2.69M |
Other equity interest | -14.74%39.66M | -14.74%39.66M | -12.01%41.43M | 22.01%59.78M | 0.87%49.01M | -18.29%46.52M | -18.29%46.52M | -15.64%47.09M | -50.62%49M | -19.04%48.59M |
Total stockholders'equity | -135.10%-4.38M | -135.10%-4.38M | -82.50%5.03M | -70.37%9.37M | -62.86%12.74M | -67.31%12.48M | -67.31%12.48M | -60.60%28.71M | -55.74%31.64M | -53.17%34.29M |
Total equity | -135.10%-4.38M | -135.10%-4.38M | -82.50%5.03M | -70.37%9.37M | -62.86%12.74M | -67.31%12.48M | -67.31%12.48M | -60.60%28.71M | -55.74%31.64M | -53.17%34.29M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data