(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.52%482.6M | 24.56%1.08B | -7.98%215.71M | -112.90%-179.97M | -136.26%-631.77M | 34.40%748.41M | 53.91%865.93M | 15.17%234.41M | -127.46%-84.54M | -55.33%-267.4M |
Net income from continuing operations | -4.37%325.97M | 161.96%64.43M | -20.25%110.62M | -14.87%78.89M | -15.14%72.03M | -5.08%340.85M | -71.08%24.6M | 30.49%138.7M | -1.91%92.68M | 15.82%84.88M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 7.94%1.48M | --0 | --0 | --0 | 67.72%1.48M |
Depreciation and amortization | 0.17%263.23M | 2.64%62.49M | 2.31%66.63M | 0.33%67.95M | -4.19%66.18M | 4.96%262.79M | -5.46%60.88M | 2.42%65.12M | 10.09%67.72M | 13.46%69.07M |
Deferred tax | 202.88%33.11M | ---- | ---- | ---- | ---- | -154.02%-32.18M | ---- | ---- | ---- | ---- |
Other non cash items | -82.68%13.78M | -99.22%565K | 135.66%6.42M | -22.20%2.67M | 198.84%4.12M | 286.52%79.54M | 853.46%72.01M | 17.75%2.73M | 868.36%3.43M | -86.69%1.38M |
Change In working capital | -313.71%-169.06M | 24.04%913.83M | 16.93%27.85M | -31.94%-332.95M | -81.27%-777.78M | 151.02%79.11M | 116.52%736.72M | -8.67%23.82M | -26.91%-252.35M | -33.03%-429.08M |
-Change in receivables | 142.69%73.7M | 45.45%711.98M | -11.58%-240.87M | -23.54%-126.19M | -92.20%-271.22M | 137.27%30.37M | 46.62%489.5M | -56.92%-215.87M | 41.37%-102.15M | -36.28%-141.11M |
-Change in inventory | -2,899.14%-162.27M | -109.57%-9.38M | -16.42%320.1M | 23.72%-193.01M | -26.04%-279.98M | 105.29%5.8M | 418.01%97.98M | 146.97%382.99M | -118.73%-253.03M | -88.04%-222.14M |
-Change in payables and accrued expense | -193.01%-58.68M | 25.40%206.1M | 67.51%-43.05M | -94.98%4.23M | -324.96%-225.96M | -55.47%63.09M | 45.62%164.35M | -721.91%-132.5M | -15.07%84.42M | 42.13%-53.17M |
-Change in other working capital | -8.24%-21.81M | 133.92%5.12M | 22.90%-8.33M | -197.70%-17.99M | 95.13%-616K | 80.94%-20.15M | 80.04%-15.1M | 15.24%-10.8M | 321.04%18.41M | -40.93%-12.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.52%482.6M | 24.56%1.08B | -7.98%215.71M | -112.90%-179.97M | -136.26%-631.77M | 34.40%748.41M | 53.91%865.93M | 15.17%234.41M | -127.46%-84.54M | -55.33%-267.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.81%-223.81M | 1.37%-53.26M | -29.98%-53.59M | 0.75%-49.97M | 4.34%-66.99M | 77.91%-215.61M | 37.77%-53.99M | 94.66%-41.23M | -4.85%-50.35M | -2.44%-70.03M |
Capital expenditure reported | -5.12%-226.81M | 0.25%-53.36M | -25.81%-55.25M | -0.94%-50.33M | 0.91%-67.87M | 7.11%-215.76M | 9.75%-53.49M | 11.09%-43.91M | 9.07%-49.87M | 0.40%-68.49M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 99.66%-2.5M | 95.70%-1.17M | --0 | --0 | ---1.33M |
Net other investing changes | 12.67%3M | -84.71%102K | -38.23%1.66M | 174.02%359K | 533.50%880K | 34.68%2.66M | 357.53%667K | 200.04%2.68M | -110.75%-485K | -150.50%-203K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.81%-223.81M | 1.37%-53.26M | -29.98%-53.59M | 0.75%-49.97M | 4.34%-66.99M | 77.91%-215.61M | 37.77%-53.99M | 94.66%-41.23M | -4.85%-50.35M | -2.44%-70.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.89%-211.39M | -45.92%-698.99M | 53.90%-86.41M | -127.39%-36.36M | 1,802.91%610.38M | -187.82%-569.59M | -322.87%-479.03M | -127.60%-187.46M | 132.49%132.74M | -239.50%-35.84M |
Net issuance payments of debt | 111.38%51.5M | -49.17%-679.76M | 150.55%85.84M | -99.41%1.05M | 11,510.70%644.36M | -161.93%-452.52M | -397.19%-455.69M | -124.45%-169.81M | 144.23%178.63M | -110.33%-5.65M |
Net common stock issuance | -307.75%-183.99M | ---- | ---- | 37.12%-17.56M | -16.89%-13.41M | -426.35%-45.12M | ---- | ---- | ---27.93M | -38.66%-11.47M |
Cash dividends paid | -9.65%-78.89M | -8.85%-19.18M | -9.32%-19.29M | -10.52%-19.85M | -9.90%-20.58M | -15.13%-71.95M | -13.95%-17.62M | -14.09%-17.65M | -15.79%-17.96M | -16.61%-18.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.89%-211.39M | -45.92%-698.99M | 53.90%-86.41M | -127.39%-36.36M | 1,802.91%610.38M | -187.82%-569.59M | -322.87%-479.03M | -127.60%-187.46M | 132.49%132.74M | -239.50%-35.84M |
Net cash flow | ||||||||||
Beginning cash position | -7.26%585.62M | 26.07%307.12M | -4.53%236.61M | 93.04%501.06M | -7.26%585.62M | 54.20%631.44M | -9.96%243.61M | 50.37%247.84M | 36.52%259.56M | 54.20%631.44M |
Current changes in cash | 228.83%47.39M | -1.96%326.39M | 1,222.77%75.7M | -12,309.69%-266.31M | 76.32%-88.39M | -116.03%-36.79M | -8.18%332.91M | -94.79%5.72M | 92.36%-2.15M | -73.76%-373.27M |
Effect of exchange rate changes | 209.72%9.91M | 3.32%9.41M | 47.94%-5.18M | 119.40%1.86M | 174.21%3.83M | -19.97%-9.03M | 636.85%9.11M | -143.86%-9.96M | -443.93%-9.58M | 130.80%1.4M |
End cash Position | 9.78%642.92M | 9.78%642.92M | 26.07%307.12M | -4.53%236.61M | 93.04%501.06M | -7.26%585.62M | -7.26%585.62M | -9.96%243.61M | 50.37%247.84M | 36.52%259.56M |
Free cash flow | -51.98%255.79M | 26.20%1.03B | -15.77%160.46M | -71.36%-230.31M | -108.29%-699.65M | 64.11%532.65M | 61.41%812.44M | 23.58%190.5M | -46.08%-134.4M | -39.43%-335.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data