(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -104.67%-4.25M | -366.11%-4.99M | 6.71%-2.84M | -116.23%-6.68M | -32.10%-488.01K | -46.36%-2.08M | -224.10%-1.07M | -213.80%-3.04M | -28.38%-3.09M | -2.02%-369.43K |
Net income from continuing operations | -70.64%-2.92M | -144.25%-3.7M | -136.10%-1.9M | -106.89%-7.19M | -272.48%-3.15M | -57.82%-1.71M | -94.80%-1.51M | -5.43%-806K | -11.83%-3.47M | -32.09%-846.75K |
Operating gains losses | -629.66%-625K | -11.30%102K | 165.80%252K | 112.69%301.08K | --451.08K | --118K | --115K | ---383K | 1,523.30%141.56K | ---- |
Depreciation and amortization | 237.18%526K | 271.67%446K | 675.93%419K | 54.92%576.02K | 358.14%246.02K | 190.50%156K | -6.74%120K | -60.22%54K | -29.02%371.81K | -65.22%53.7K |
Deferred tax | ---- | ---- | ---- | 70.96%-80.46K | 99.86%-460 | --0 | --0 | -484.86%-80K | -52.67%-277.06K | -87.38%-340.04K |
Other non cash items | 4.68%961K | 86.49%897K | -14.69%1.03M | 95.01%3.36M | -48.40%746.66K | 667.88%918K | 1,411.25%481K | 883.06%1.21M | 593.08%1.72M | 1,958.07%1.45M |
Change In working capital | -118.62%-2.03M | -637.47%-2.68M | -25.06%-2.03M | -277.29%-1.2M | 258.67%1.71M | -72.74%-929K | -288.56%-363K | -259.92%-1.62M | -591.83%-317.81K | 126.17%477.58K |
-Change in receivables | 596.75%1.53M | -466.20%-1.05M | 98.78%-20K | -620.23%-1.21M | -60.14%446.94K | 63.20%-308K | 186.04%287K | -680.36%-1.64M | -80.89%233.18K | 341.29%1.12M |
-Change in inventory | -807.79%-3.61M | -80.93%-2.11M | -187.51%-2.51M | -127.76%-3.46M | 31.33%-1.02M | -533.36%-398K | -1,036.06%-1.16M | -4,877.76%-873K | -887.14%-1.52M | -3,817.15%-1.49M |
-Change in prepaid assets | 581.25%462K | 464.86%405K | -358.04%-289K | 144.92%39.24K | 235.74%134.24K | -94.28%-96K | -171.49%-111K | 218.76%112K | -531.65%-87.34K | -133.62%-98.89K |
-Change in payables and accrued expense | -222.83%-410K | -88.00%75K | 1.67%793K | 225.49%3.43M | 127.92%2.16M | -149.49%-127K | 32.06%625K | 225.67%780K | 193.11%1.05M | 25.04%945.53K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -104.62%-4.25M | -253.79%-4.99M | -5.04%-2.84M | -116.23%-6.68M | -32.10%-488.01K | -46.67%-2.08M | -263.89%-1.41M | -195.26%-2.7M | -28.38%-3.09M | -2.02%-369.43K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -910.53%-960K | -85.16%-15.94M | -2,137.50%-1.25M | -3,839.57%-22.01M | -13,454.35%-13.25M | 64.56%-95K | -10,865.20%-8.61M | 51.01%-56K | -154.61%-558.59K | -31.39%-97.73K |
Net PPE purchase and sale | -1,670.83%-850K | -370.09%-550K | -4,579.17%-1.12M | -182.10%-726.66K | -1,851.80%-537.66K | 77.73%-48K | -2,395.20%-117K | 64.72%-24K | -105.42%-257.59K | 164.54%30.69K |
Net business purchase and sale | ---101K | ---- | ---- | ---21.08M | ---12.67M | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | 80.85%-9K | 41.11%-53K | -306.25%-130K | 32.27%-203.86K | 72.86%-34.86K | 10.46%-47K | -21.91%-90K | 30.85%-32K | -220.23%-301.01K | -378.76%-128.42K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -910.53%-960K | -85.16%-15.94M | -2,137.50%-1.25M | -3,839.57%-22.01M | -13,454.35%-13.25M | 64.56%-95K | -10,865.20%-8.61M | 51.01%-56K | -154.61%-558.59K | -31.39%-97.73K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.70%1.73M | -7.34%7.93M | 1,651.40%21.13M | 201.31%28.19M | 616.32%18.04M | 383.26%2.96M | 37.56%8.56M | -28,870.60%-1.36M | 97.83%9.36M | 15,066.98%2.52M |
Net issuance payments of debt | 2,800.00%1.59M | -6.95%7.97M | -39.04%-2M | 111.01%18.9M | 367.02%11.83M | -126.87%-59K | 38.18%8.57M | -30,454.88%-1.44M | 91.66%8.96M | 15,157.33%2.53M |
Net common stock issuance | -100.88%-26K | -1,550.00%-132K | 28,145.33%21.18M | --6.62M | --3.6M | --2.96M | ---8K | --75K | --0 | --0 |
Proceeds from stock option exercised by employees | --158K | --91K | --1.94M | 567.66%2.67M | 17,515.30%2.61M | ---- | ---- | ---- | 610.80%399.83K | ---15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.70%1.73M | -7.34%7.93M | 1,651.40%21.13M | 201.31%28.19M | 616.32%18.04M | 383.26%2.96M | 37.56%8.56M | -28,870.60%-1.36M | 97.83%9.36M | 15,066.98%2.52M |
Net cash flow | ||||||||||
Beginning cash position | 292.02%12.08M | 441.00%25.11M | -4.03%8.11M | 191.20%8.45M | -41.53%3.84M | -59.63%3.08M | 147.03%4.64M | 191.20%8.46M | 263.90%2.9M | 97.50%6.56M |
Current changes in cash | -542.01%-3.48M | -789.87%-13M | 513.69%17.04M | -108.54%-487.88K | 109.85%4.3M | 173.56%788K | -125.38%-1.46M | -302.11%-4.12M | 171.24%5.71M | 588.47%2.05M |
Effect of exchange rate changes | 478.13%121K | 69.70%-30K | -113.40%-41K | 191.71%146.6K | 82.23%-28.4K | ---32K | ---99K | --306K | ---159.85K | ---159.85K |
End cash Position | 127.20%8.72M | 292.02%12.08M | 441.00%25.11M | -4.04%8.11M | -4.04%8.11M | -41.53%3.84M | -59.63%3.08M | 147.03%4.64M | 191.20%8.45M | 191.20%8.45M |
Free cash flow | -140.02%-5.1M | -262.70%-5.54M | -45.32%-3.96M | -121.31%-7.4M | -202.80%-1.03M | -30.23%-2.12M | -289.35%-1.53M | -177.27%-2.73M | -30.96%-3.35M | 17.32%-338.73K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data