(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 127.21%8.72M | 292.05%12.08M | 440.95%25.11M | -4.04%8.11M | -4.04%8.11M | -41.53%3.84M | -59.64%3.08M | 147.05%4.64M | 191.20%8.45M | 191.20%8.45M |
-Cash and cash equivalents | 127.21%8.72M | 292.05%12.08M | 440.95%25.11M | -4.04%8.11M | -4.04%8.11M | -41.53%3.84M | -59.64%3.08M | 147.05%4.64M | 191.20%8.45M | 191.20%8.45M |
Receivables | 200.22%10.26M | 279.18%11.8M | 140.23%5.58M | 714.11%5.56M | 714.11%5.56M | 89.37%3.42M | 220.87%3.11M | 266.52%2.32M | -25.46%682.62K | -25.46%682.62K |
-Accounts receivable | 200.22%10.26M | 279.18%11.8M | 140.23%5.58M | 714.11%5.56M | 714.11%5.56M | 89.37%3.42M | 220.87%3.11M | 266.52%2.32M | -25.46%682.62K | -25.46%682.62K |
Inventory | 265.65%17.02M | 212.96%13.38M | 206.85%8.75M | 227.31%6.29M | 227.31%6.29M | 975.52%4.65M | 714.74%4.27M | 575.49%2.85M | 375.32%1.92M | 375.32%1.92M |
Prepaid assets | 13.75%315K | 320.47%778K | 1,170.89%943K | 290.02%671.39K | 290.02%671.39K | 278.03%276.92K | 676.10%185.03K | -58.57%74.2K | 102.98%172.14K | 102.98%172.14K |
Total current assets | 197.98%36.31M | 257.05%38.04M | 308.34%40.38M | 83.72%20.64M | 83.72%20.64M | 37.31%12.18M | 16.38%10.65M | 217.60%9.89M | 160.70%11.23M | 160.70%11.23M |
Non current assets | ||||||||||
Net PPE | 163.84%29.01M | 156.79%28.43M | 3,795.37%16.34M | 4,031.54%15.42M | 4,031.54%15.42M | 1,796.37%10.99M | 2,969.28%11.07M | 15.95%419.47K | 126.23%373.15K | 126.23%373.15K |
-Gross PPE | 167.03%30.17M | 159.72%29.25M | 3,941.75%16.95M | 3,276.38%15.88M | 3,276.38%15.88M | 1,848.59%11.3M | 3,022.92%11.26M | 15.95%419.47K | 121.04%470.4K | 121.04%470.4K |
-Accumulated depreciation | -282.81%-1.16M | -327.48%-827K | ---614K | -378.88%-465.71K | -378.88%-465.71K | ---302.77K | ---193.46K | ---- | -103.16%-97.25K | -103.16%-97.25K |
Goodwill and other intangible assets | --16.84M | --16.87M | --15.75M | 2,129.90%15.92M | 2,129.90%15.92M | ---- | ---- | ---- | 19.58%714.02K | 19.58%714.02K |
-Goodwill | --7.65M | --7.55M | --6.82M | --6.82M | --6.82M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --9.19M | --9.32M | --8.92M | 1,174.11%9.1M | 1,174.11%9.1M | ---- | ---- | ---- | 19.58%714.02K | 19.58%714.02K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --1.05M | --784.42K | 4,132.53%760.16K | ---- | ---- |
Total non current assets | 280.77%45.85M | 282.08%45.29M | 2,620.08%32.09M | 2,782.59%31.34M | 2,782.59%31.34M | 1,054.29%12.04M | 1,330.33%11.85M | 35.78%1.18M | 42.67%1.09M | 42.67%1.09M |
Total assets | 239.13%82.15M | 270.23%83.33M | 554.71%72.47M | 321.88%51.97M | 321.88%51.97M | 144.29%24.23M | 125.48%22.51M | 177.94%11.07M | 142.96%12.32M | 142.96%12.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 155.99%8.9M | 210.47%6.35M | 297.27%6.08M | 633.24%6.2M | 633.24%6.2M | 283.58%3.48M | 96.22%2.05M | 140.17%1.53M | 62.94%845.84K | 62.94%845.84K |
-Current debt | 155.99%8.9M | 210.47%6.35M | 297.27%6.08M | 633.24%6.2M | 633.24%6.2M | 283.58%3.48M | 96.22%2.05M | 140.17%1.53M | 62.94%845.84K | 62.94%845.84K |
Current liabilities | 185.88%23.91M | 208.36%21.78M | 194.49%15.75M | 288.25%15.08M | 288.25%15.08M | 178.83%8.36M | 145.24%7.06M | 167.05%5.35M | 55.18%3.89M | 55.18%3.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 70.13%30.88M | 63.33%31.6M | 109.39%24.25M | 127.15%29.7M | 127.15%29.7M | 60.84%18.15M | 76.62%19.35M | 114.11%11.58M | 145.93%13.08M | 145.93%13.08M |
-Long term debt | 70.13%30.88M | 63.33%31.6M | 109.39%24.25M | 127.15%29.7M | 127.15%29.7M | 60.84%18.15M | 76.62%19.35M | 114.11%11.58M | 145.93%13.08M | 145.93%13.08M |
Non current deferred liabilities | --3.47M | --3.62M | --3.62M | --3.62M | --3.62M | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 7.69%1.86M | 8.85%1.82M | --1.79M | --1.76M | --1.76M | --1.72M | --1.67M | ---- | ---- | ---- |
Total non current liabilities | 82.19%36.21M | 76.21%37.04M | 156.09%29.66M | 168.26%35.08M | 168.26%35.08M | 76.11%19.87M | 91.90%21.02M | 114.11%11.58M | 145.93%13.08M | 145.93%13.08M |
Total liabilities | 112.90%60.12M | 109.45%58.82M | 168.22%45.41M | 195.75%50.16M | 195.75%50.16M | 97.68%28.24M | 103.00%28.08M | 128.42%16.93M | 116.88%16.96M | 116.88%16.96M |
Shareholders'equity | ||||||||||
Share capital | 203.44%56.15M | 255.32%55.96M | 287.52%55.45M | 107.31%28.88M | 107.31%28.88M | 35.10%18.5M | 20.53%15.75M | 15.01%14.31M | 11.99%13.93M | 11.99%13.93M |
-common stock | 203.44%56.15M | 255.32%55.96M | 287.52%55.45M | 107.31%28.88M | 107.31%28.88M | 35.10%18.5M | 20.53%15.75M | 15.01%14.31M | 11.99%13.93M | 11.99%13.93M |
Retained earnings | -43.42%-38.58M | -41.56%-35.65M | -35.00%-31.95M | -31.43%-30.05M | -31.43%-30.05M | -22.16%-26.9M | -20.32%-25.18M | -17.70%-23.67M | -17.92%-22.86M | -17.92%-22.86M |
Paid-in capital | -3.43%4.44M | -13.19%3.71M | -24.66%3.17M | -36.49%2.74M | -36.49%2.74M | --4.6M | --4.28M | --4.21M | 19.42%4.31M | 19.42%4.31M |
Gains losses not affecting retained earnings | 109.61%21K | 216.56%487K | 155.02%392K | 1,433.36%243.8K | 1,433.36%243.8K | ---218.6K | ---417.82K | ---712.42K | ---18.29K | ---18.29K |
Total stockholders'equity | 648.91%22.03M | 539.46%24.51M | 561.63%27.06M | 139.04%1.81M | 139.04%1.81M | 8.12%-4.01M | -44.77%-5.58M | -70.91%-5.86M | -68.79%-4.64M | -68.79%-4.64M |
Total equity | 648.91%22.03M | 539.46%24.51M | 561.63%27.06M | 139.04%1.81M | 139.04%1.81M | 8.12%-4.01M | -44.77%-5.58M | -70.91%-5.86M | -68.79%-4.64M | -68.79%-4.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data