(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -32.22%1.22B | -370.00%-297.05M | 255.01%224.03M | -30.34%471.4M | -29.06%825.52M | 15.70%1.81B | -53.50%110.02M | -242.08%-144.53M | 3.94%676.72M | 103.63%1.16B |
Deferred tax | -93.90%810K | -773.74%-15.62M | 593.76%15M | -95.18%190K | -74.38%1.25M | 451.27%13.28M | 131.10%2.32M | -39.78%2.16M | 285.75%3.94M | 120.26%4.86M |
Other non cash items | 46.71%933.91M | 242.48%918.12M | -81.05%79.22M | -222.94%-213.27M | 167.16%149.84M | 536.02%636.58M | 8.41%268.08M | 92.53%418.12M | 125.71%173.48M | -447.49%-223.1M |
Change In working capital | 30.90%-260.02M | -0.49%435.04M | 85.22%239.09M | 109.57%57.58M | -190.86%-991.73M | 63.51%-376.3M | 225.99%437.18M | 3,888.79%129.08M | -2,423.06%-601.6M | 51.76%-340.96M |
-Change in receivables | 74.26%-31.95M | -41.08%65.02M | 157.28%49.35M | -92.89%15.31M | 55.55%-161.63M | -511.95%-124.1M | 256.42%110.35M | -240.20%-86.16M | 551.64%215.32M | -518.46%-363.61M |
-Change in inventory | 82.56%-119.65M | 63.84%-100M | 79.77%-38.61M | 378.06%298.09M | -150.82%-279.13M | 28.47%-685.88M | 37.78%-276.56M | 47.70%-190.84M | -123.07%-107.2M | 81.88%-111.29M |
-Change in prepaid assets | -96.64%339K | 20.28%-2.82M | -486.94%-14.16M | -1.57%28.57M | 40.95%-11.25M | 144.79%10.1M | 36.13%-3.54M | 120.30%3.66M | 156.96%29.03M | -85.28%-19.04M |
-Change in other current assets | 499.70%495.75M | -168.66%-88.8M | 2,025.23%392.56M | 61.05%-102.4M | 24.42%294.39M | -65.56%82.67M | 197.40%129.33M | -192.61%-20.39M | -581.50%-262.88M | 11.03%236.61M |
-Change in other current liabilities | -97.61%58K | -2.65%2.17M | -17.32%75.25M | 38.10%-56.22M | -100,747.62%-21.14M | 4,849.02%2.42M | -97.90%2.22M | 251.43%91.01M | -97.57%-90.84M | 310.00%21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.98%1.85B | 14.59%927.78M | 49.65%669.52M | 166.75%250.08M | -99.51%5.44M | 357.79%1.99B | 297.98%809.67M | 68.99%447.38M | -1,061.97%-374.67M | 1,640.11%1.11B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -87.91%-801.76M | -1,053.75%-158.88M | -47.40%-121.8M | 33.16%-102.04M | -101.43%-419.04M | -11.33%-426.68M | 116.84%16.66M | 7.88%-82.63M | -50.22%-152.68M | -123.65%-208.03M |
Net intangibles purchase and sale | 53.15%-17.07M | -701,500.00%-7.02M | 25.81%-6.93M | 93.16%-1.38M | 74.83%-1.75M | -1.18%-36.43M | 99.99%-1K | 9.68%-9.34M | -141.81%-20.16M | 20.63%-6.94M |
Net investment purchase and sale | -65.54%-37.58M | -81.31%-37.58M | --0 | --0 | --0 | -1,284.33%-22.7M | -79,623.08%-20.73M | -43.17%-1.3M | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---667K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -76.28%-856.41M | -4,898.13%-203.47M | -38.02%-128.73M | 40.16%-103.42M | -95.14%-420.79M | -2.02%-485.81M | 95.91%-4.07M | 43.21%-93.27M | -56.17%-172.84M | -111.92%-215.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 4.44%967.6M | 16.03%-611.31M | -84.46%65.35M | 38.27%973.73M | 1.90%539.83M | 227.35%926.49M | -69.77%-727.99M | 171.18%420.53M | 516.82%704.2M | 197.73%529.75M |
Net common stock issuance | -10.38%-193.76M | 90.08%-10.78M | -40.30%-86.34M | -1,233.20%-99.7M | 40.09%3.05M | -146.42%-175.53M | -128.39%-108.69M | -117.01%-61.54M | -643.46%-7.48M | -34.77%2.18M |
Cash dividends paid | -12.63%-628.93M | --0 | ---36.34M | -0.50%-530.75M | -2,254.24%-61.85M | -171.93%-558.38M | -823.22%-27.67M | --0 | ---528.09M | ---2.63M |
Net other financing activities | -114.21%-195.37M | -916.34%-103.97M | -34.59%-21.01M | 10.13%-57.67M | -966.14%-12.72M | 51.53%-91.2M | 94.91%-10.23M | -38.56%-15.61M | ---64.17M | ---1.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.86%-618.48M | 13.55%-773.41M | -111.75%-38.76M | 31.62%-247.4M | -14.62%441.09M | 71.19%-409.97M | -29.74%-894.64M | 151.11%329.88M | -41.56%-361.8M | 208.70%516.6M |
Net cash flow | ||||||||||
Beginning cash position | 784.09%1.24B | 25.51%1.66B | 81.14%1.16B | 12.92%1.26B | 784.09%1.24B | -91.29%139.78M | 82.63%1.32B | -49.55%640.84M | -30.07%1.12B | -91.29%139.78M |
Current changes in cash | -65.52%377.93M | 44.85%-49.11M | -26.60%502.03M | 88.92%-100.74M | -98.17%25.75M | 174.85%1.1B | 84.80%-89.04M | 225.53%683.98M | -177.82%-909.31M | 21,989.97%1.41B |
End cash Position | 30.58%1.61B | 30.58%1.61B | 25.51%1.66B | 81.14%1.16B | 12.92%1.26B | 784.09%1.24B | 784.09%1.24B | 82.63%1.32B | -49.55%640.84M | -30.07%1.12B |
Free cash flow | -32.51%1.03B | -7.80%761.88M | 52.16%540.79M | 126.18%143.31M | -146.52%-415.35M | 75,695.25%1.53B | 958.04%826.32M | 115.81%355.41M | -670.84%-547.44M | 613.70%892.74M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data