(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.86%-7.74M | 33.36%-1.47M | 390.39%2.84M | 67.82%-4.55M | 55.20%-4.55M | -315.59%-27.49M | -16.94%-2.21M | 57.12%-978K | -1,105.46%-14.14M | -699.06%-10.16M |
Net income from continuing operations | -86.00%-25.44M | -877.30%-13.05M | 35.32%-2M | -115.91%-1.63M | 55.10%-8.76M | -0.50%-13.68M | 74.56%-1.34M | 12.61%-3.09M | 469.44%10.26M | -853.76%-19.51M |
Operating gains losses | 270.09%8.64M | ---- | ---- | 83.02%-2.61M | -69.79%4.21M | -2,132.80%-5.08M | ---2.18M | ---1.45M | ---15.39M | 5,475.20%13.94M |
Depreciation and amortization | 227.77%2.28M | 153.23%628K | 352.70%670K | 244.16%530K | 210.34%450K | -31.12%695K | 72.22%248K | -44.98%148K | -48.49%154K | -51.18%145K |
Other non cash items | 124.43%1.86M | 34.08%661K | -14.20%429K | 103.45%315K | -18.15%451K | -399.92%-7.6M | -15.87%493K | -16.25%500K | -1,376.68%-9.14M | -13.09%551K |
Change In working capital | 181.03%2.67M | 488.95%1.01M | 96.70%4.77M | -233.14%-1.73M | 74.28%-1.38M | -210.31%-3.29M | -93.24%172K | 679.10%2.42M | -196.29%-519K | -1,219.41%-5.37M |
-Change in prepaid assets | 77.79%-440K | -423.00%-1.11M | 13.47%2.42M | -160.80%-1.04M | 79.86%-705K | -526.90%-1.98M | -153.25%-213K | 10,042.86%2.13M | -335.50%-398K | -286.31%-3.5M |
-Change in payables and accrued expense | 336.79%3.11M | 452.47%2.13M | 701.71%2.35M | -471.07%-691K | 63.85%-676K | -139.76%-1.31M | -82.03%385K | 1.03%293K | -132.70%-121K | -474.75%-1.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.86%-7.74M | 33.36%-1.47M | 390.39%2.84M | 67.82%-4.55M | 55.20%-4.55M | -315.59%-27.49M | -16.94%-2.21M | 57.12%-978K | -1,105.46%-14.14M | -699.06%-10.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.34%-16.27M | -171.58%-18.41M | 162.70%15.2M | -378.50%-49.37M | 120.29%36.31M | -1,074.43%-187.84M | 348.06%25.71M | -800.33%-24.24M | -520.07%-10.32M | -13,960.80%-178.99M |
Net PPE purchase and sale | -22.13%-56.14M | -59.38%-15.5M | -28.34%-19.28M | -39.28%-12.24M | 26.63%-9.12M | -187.40%-45.97M | 6.17%-9.73M | -457.91%-15.02M | -428.19%-8.79M | -876.75%-12.43M |
Net business purchase and sale | --1.79M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 128.72%40.12M | -108.14%-2.91M | 574.67%34.48M | -2,398.89%-38.21M | 128.07%46.76M | ---139.67M | --35.68M | ---7.26M | ---1.53M | ---166.56M |
Net other investing changes | 7.23%-2.04M | --0 | ---3K | ---716K | ---1.32M | ---2.2M | ---244K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.34%-16.27M | -171.58%-18.41M | 162.70%15.2M | -378.50%-49.37M | 120.29%36.31M | -1,074.43%-187.84M | 348.06%25.71M | -800.33%-24.24M | -520.07%-10.32M | -13,960.80%-178.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.95%54.87M | 55.38M | -150.49%-465K | -45K | 0 | -76.69%52.79M | 0 | -99.54%921K | 0 | 100.55%51.87M |
Net issuance payments of debt | ---1.76M | ---1.25M | ---465K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | 27.36%57.31M | --57.31M | --0 | --0 | --0 | --45M | --0 | --0 | --0 | --45M |
Proceeds from stock option exercised by employees | 16,566.67%500K | --497K | --0 | ---- | ---- | --3K | --0 | --3K | ---- | ---- |
Net other financing activities | -115.11%-1.18M | ---- | ---- | ---- | ---- | 201.06%7.79M | --0 | 114.35%918K | --0 | 2,246.56%6.87M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.95%54.87M | --55.38M | -150.49%-465K | ---45K | --0 | -76.69%52.79M | --0 | -99.54%921K | --0 | 100.55%51.87M |
Net cash flow | ||||||||||
Beginning cash position | -79.70%41.4M | 105.43%36.76M | -54.52%19.19M | 9.77%73.16M | -79.70%41.4M | 283,143.06%203.94M | -91.76%17.89M | 105.00%42.19M | 184.93%66.65M | 283,143.06%203.94M |
Current changes in cash | 118.99%30.87M | 51.08%35.51M | 172.33%17.57M | -120.65%-53.97M | 123.13%31.76M | -179.73%-162.54M | 279.34%23.5M | -112.37%-24.29M | -770.39%-24.46M | -688.77%-137.29M |
End cash Position | 74.57%72.27M | 74.57%72.27M | 105.43%36.76M | -54.52%19.19M | 9.77%73.16M | -79.70%41.4M | -79.70%41.4M | -91.76%17.89M | 105.00%42.19M | 184.93%66.65M |
Free cash flow | 13.05%-63.88M | -42.22%-16.97M | -2.74%-16.44M | 26.77%-16.79M | 39.48%-13.68M | -224.91%-73.46M | 2.61%-11.93M | -221.68%-16M | -708.21%-22.93M | -787.94%-22.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data