(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.68%89.48M | -76.52%54.28M | 57.85%74.86M | 85.42%416.23M | -13.14%52.18M | 85.48M | 305.64%231.14M | 48.64%47.42M | 224.48M | 60.07M |
Net income from continuing operations | -43.28%46.97M | -68.31%45.67M | -56.24%51.27M | 61.99%401.8M | -33.47%57.75M | --82.81M | 184.08%144.09M | 173.07%117.15M | --248.04M | --86.8M |
Operating gains losses | 103.19%6K | -28.95%378K | -157.70%-206K | 32.14%699K | 99.10%-2K | ---188K | -33.42%532K | 557.69%357K | --529K | ---222K |
Depreciation and amortization | 42.08%9.64M | -2.23%6.79M | 35.19%7.59M | 27.66%26.73M | 36.68%7.39M | --6.78M | 35.09%6.94M | 9.15%5.62M | --20.94M | --5.4M |
Deferred tax | -554.75%-1.2M | -156.46%-922K | -159.17%-997K | -62.67%1.13M | 16.05%-2.45M | --263K | -30.27%1.63M | -58.69%1.69M | --3.02M | ---2.92M |
Other non cash items | 2.20%93K | 16.25%93K | -27.37%69K | -48.26%357K | 0.00%91K | --91K | -79.06%80K | -25.20%95K | --690K | --91K |
Change In working capital | 463.58%29.68M | -104.37%-3.24M | 114.37%11.7M | 51.05%-28.65M | 59.92%-13.11M | ---8.16M | 1,531.64%74.07M | -275.14%-81.44M | ---58.52M | ---32.72M |
-Change in receivables | -29.62%24.78M | -115.50%-7.1M | 143.72%16.68M | 170.28%23.09M | 55.37%-19.76M | --35.21M | 473.54%45.77M | -1,131.55%-38.14M | ---32.85M | ---44.27M |
-Change in inventory | 46.00%27.64M | -77.01%13.89M | 112.64%6.17M | 165.58%49.2M | 133.51%18.73M | --18.93M | 449.50%60.4M | -94.42%-48.86M | ---75.02M | ---55.89M |
-Change in payables and accrued expense | 62.01%-25.42M | 87.56%-3.57M | -125.08%-4.17M | -214.73%-89M | -113.82%-10.05M | ---66.9M | -2,860.89%-28.69M | -22.64%16.64M | --77.57M | --72.71M |
-Change in other current assets | -41.71%2.68M | -89.72%-6.46M | 37.08%-6.97M | 57.72%-11.93M | ---2.04M | --4.59M | ---3.41M | ---11.08M | ---28.22M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.68%89.48M | -76.52%54.28M | 57.85%74.86M | 85.42%416.23M | -13.14%52.18M | --85.48M | 305.64%231.14M | 48.64%47.42M | --224.48M | --60.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,303.66%-299.78M | -1,018.80%-149.02M | -35.02%-25.62M | -91.38%-61.18M | -81.47%-16.42M | -12.47M | -121.01%-13.32M | -105.78%-18.97M | -31.97M | -9.05M |
Net PPE purchase and sale | -45.18%-18.11M | 25.36%-11.99M | -9.72%-10.33M | -63.32%-51.87M | -53.84%-13.92M | ---12.47M | -176.00%-16.06M | -2.16%-9.42M | ---31.76M | ---9.05M |
Net business purchase and sale | ---429.17M | -136.46%-1M | --0 | -4,397.58%-9.31M | ---2.5M | --0 | 1,425.12%2.74M | ---9.55M | ---207K | --0 |
Net other investing changes | --4.12M | --7.34M | ---15.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,303.66%-299.78M | -1,018.80%-149.02M | -35.02%-25.62M | -91.38%-61.18M | -81.47%-16.42M | ---12.47M | -121.01%-13.32M | -105.78%-18.97M | ---31.97M | ---9.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 112.18%4.69M | -0.49%203K | -146.74%-961K | -85.69%-37.02M | -155.81%-792K | -38.49M | 100.75%204K | 14.35%2.06M | -19.94M | 1.42M |
Net issuance payments of debt | 97.79%-67K | ---- | ---- | --0 | --0 | ---3.03M | ---- | ---- | ---26.9M | ---8.58M |
Proceeds from stock option exercised by employees | --282K | -61.84%224K | --0 | 76.01%2.47M | 513.40%1.88M | --0 | 96.98%587K | -88.61%9K | --1.41M | --306K |
Net other financing activities | 112.61%4.47M | 99.38%-21K | -146.95%-961K | -810.42%-39.49M | -127.53%-2.67M | ---35.46M | 41.77%-3.41M | 19.08%2.05M | --5.56M | --9.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 112.18%4.69M | -0.49%203K | -146.74%-961K | -85.69%-37.02M | -155.81%-792K | ---38.49M | 100.75%204K | 14.35%2.06M | ---19.94M | --1.42M |
Net cash flow | ||||||||||
Beginning cash position | 3.57%701.16M | 72.00%797.72M | 71.67%747.45M | 65.82%435.41M | 86.44%712.45M | --677M | 61.18%463.78M | 65.82%435.41M | --262.58M | --382.13M |
Current changes in cash | -695.66%-205.62M | -143.36%-94.54M | 58.26%48.28M | 84.28%318.03M | -33.32%34.97M | --34.52M | 823.69%218.03M | 24.60%30.51M | --172.58M | --52.45M |
Effect of exchange rate changes | 156.11%2.37M | 57.89%-2.02M | 192.58%1.98M | -2,438.67%-5.99M | -96.16%32K | --925K | -342.99%-4.8M | -418.28%-2.14M | --256K | --834K |
End cash Position | -30.11%497.91M | 3.57%701.16M | 72.00%797.72M | 71.67%747.45M | 71.67%747.45M | --712.45M | 118.21%677M | 61.18%463.78M | --435.41M | --435.41M |
Free cash flow | -2.16%71.34M | -80.57%41.78M | 69.84%64.52M | 89.08%363.98M | -25.09%38.11M | --72.91M | 320.69%214.97M | 67.46%37.99M | --192.5M | --50.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data