(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.11%497.91M | 3.57%701.16M | 72.00%797.72M | 71.67%747.45M | 71.67%747.45M | --712.45M | 118.21%677M | 61.18%463.78M | --435.41M | --435.41M |
-Cash and cash equivalents | -30.11%497.91M | 3.57%701.16M | 72.00%797.72M | 71.67%747.45M | 71.67%747.45M | --712.45M | 118.21%677M | 61.18%463.78M | --435.41M | --435.41M |
Receivables | 2.41%48.66M | -33.35%55.1M | -60.58%50.68M | -25.67%67.3M | -25.67%67.3M | --47.52M | 13.41%82.66M | 112.36%128.57M | --90.54M | --90.54M |
-Accounts receivable | 2.41%48.66M | -33.35%55.1M | -60.58%50.68M | -25.67%67.3M | -25.67%67.3M | --47.52M | 13.41%82.66M | 112.36%128.57M | --90.54M | --90.54M |
Inventory | 31.50%290.54M | -24.21%182.24M | -32.74%196.51M | -16.20%202.24M | -16.20%202.24M | --220.94M | 33.60%240.45M | 52.49%292.16M | --241.33M | --241.33M |
Other current assets | 36.03%33.06M | 50.45%39.45M | 48.90%34.12M | 76.80%26.48M | 76.80%26.48M | --24.3M | 29.07%26.22M | 1.88%22.92M | --14.98M | --14.98M |
Total current assets | -13.43%870.17M | -4.72%977.94M | 18.91%1.08B | 33.39%1.04B | 33.39%1.04B | --1.01B | 75.91%1.03B | 61.36%907.43M | --782.26M | --782.26M |
Non current assets | ||||||||||
Net PPE | 73.47%287.71M | 22.17%191.77M | 27.13%184.26M | 33.19%177.13M | 33.19%177.13M | --165.86M | 27.72%156.97M | 19.47%144.93M | --132.99M | --132.99M |
-Gross PPE | 53.13%408.61M | 20.30%305.79M | 23.02%293.87M | 26.06%281.99M | 26.06%281.99M | --266.84M | 22.64%254.18M | 17.85%238.87M | --223.7M | --223.7M |
-Accumulated depreciation | -19.72%-120.9M | -17.30%-114.03M | -16.68%-109.61M | -15.60%-104.87M | -15.60%-104.87M | ---100.98M | -15.23%-97.21M | -15.44%-93.94M | ---90.71M | ---90.71M |
Goodwill and other intangible assets | 79.10%438.58M | -4.42%236.87M | -1.49%238.96M | -0.55%241.92M | -0.55%241.92M | --244.88M | 0.32%247.84M | -2.55%242.58M | --243.25M | --243.25M |
-Goodwill | 82.76%359.26M | 0.00%196.57M | 2.09%196.57M | 2.40%196.57M | 2.40%196.57M | --196.57M | 2.40%196.57M | 0.30%192.56M | --191.97M | --191.97M |
-Other intangible assets | 64.21%79.32M | -21.39%40.3M | -15.28%42.38M | -11.58%45.34M | -11.58%45.34M | --48.3M | -6.92%51.26M | -12.15%50.03M | --51.28M | --51.28M |
Non current deferred assets | 51.06%22.26M | 34.72%19.8M | 14.99%18.75M | -1.85%17.42M | -1.85%17.42M | --14.73M | 6.25%14.7M | 1.16%16.3M | --17.75M | --17.75M |
Other non current assets | 209.47%250.71M | 293.02%242.8M | 55.69%96.67M | 41.84%82.79M | 41.84%82.79M | --81.01M | 43.29%61.78M | 64.79%62.09M | --58.37M | --58.37M |
Total non current assets | 97.29%999.25M | 43.62%691.24M | 15.61%538.63M | 14.79%519.26M | 14.79%519.26M | --506.48M | 12.74%481.28M | 9.88%465.91M | --452.36M | --452.36M |
Total assets | 23.66%1.87B | 10.72%1.67B | 17.79%1.62B | 26.58%1.56B | 26.58%1.56B | --1.51B | 49.22%1.51B | 39.23%1.37B | --1.23B | --1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.06%77.66M | -43.90%79.54M | -53.66%78.39M | -45.16%86.12M | -45.16%86.12M | --92.53M | 37.41%141.77M | 61.51%169.16M | --157.05M | --157.05M |
-accounts payable | 11.33%43.81M | -28.39%50.83M | -37.98%47.22M | -51.49%44.7M | -51.49%44.7M | --39.35M | 23.03%70.98M | 15.22%76.13M | --92.16M | --92.16M |
-Total tax payable | -36.34%33.85M | -59.44%28.71M | -66.49%31.17M | -36.16%41.42M | -36.16%41.42M | --53.18M | 55.64%70.79M | 140.62%93.03M | --64.89M | --64.89M |
Current accrued expenses | 9.53%85.09M | -6.50%71.9M | 0.71%68.76M | 9.31%68.74M | 9.31%68.74M | --77.68M | 19.80%76.89M | 17.22%68.27M | --62.88M | --62.88M |
Current debt and capital lease obligation | --80.39M | ---- | ---- | ---- | ---- | ---- | 24.80%38.49M | 31.56%37.86M | --35.46M | --35.46M |
-Current debt | --80.39M | ---- | ---- | ---- | ---- | ---- | 24.80%38.49M | 31.56%37.86M | --35.46M | --35.46M |
Current deferred liabilities | 8.86%73.04M | -24.54%63.75M | -5.19%64.77M | 2.80%69.29M | 2.80%69.29M | --67.1M | 41.26%84.48M | 5.83%68.32M | --67.4M | --67.4M |
Other current liabilities | 0.63%23.12M | 33.59%27.97M | 27.80%34.03M | -9.35%24.77M | -9.35%24.77M | --22.97M | -33.05%20.94M | -17.14%26.63M | --27.33M | --27.33M |
Current liabilities | 30.36%339.3M | -32.94%243.15M | -33.57%245.94M | -28.90%248.92M | -28.90%248.92M | --260.28M | 25.34%362.57M | 28.36%370.24M | --350.11M | --350.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 98.42%24.66M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | --12.43M | 0.00%12.43M | -68.40%12.43M | --12.43M | --12.43M |
-Long term debt | 98.42%24.66M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | --12.43M | 0.00%12.43M | -68.40%12.43M | --12.43M | --12.43M |
Non current deferred liabilities | 19.95%6.87M | 18.31%6.42M | 17.11%6.31M | 16.39%5.96M | 16.39%5.96M | --5.73M | 17.40%5.42M | 18.98%5.38M | --5.12M | --5.12M |
Other non current liabilities | 28.14%76.63M | 61.60%66.98M | 48.80%62.06M | 49.17%62.41M | 49.17%62.41M | --59.81M | 1.05%41.45M | 0.46%41.71M | --41.84M | --41.84M |
Total non current liabilities | 38.74%108.16M | 44.73%85.83M | 35.74%80.79M | 36.05%80.81M | 36.05%80.81M | --77.96M | 2.12%59.3M | -30.28%59.52M | --59.39M | --59.39M |
Total liabilities | 32.29%447.46M | -22.02%328.98M | -23.97%326.74M | -19.48%329.72M | -19.48%329.72M | --338.25M | 21.45%421.88M | 14.96%429.75M | --409.51M | --409.51M |
Shareholders'equity | ||||||||||
Share capital | 1.27%1.6M | 0.44%1.59M | 0.83%1.59M | 0.76%1.59M | 0.76%1.59M | --1.58M | 0.51%1.58M | 0.13%1.57M | --1.57M | --1.57M |
-common stock | 1.27%1.6M | 0.44%1.59M | 0.83%1.59M | 0.76%1.59M | 0.76%1.59M | --1.58M | 0.51%1.58M | 0.13%1.57M | --1.57M | --1.57M |
Retained earnings | 29.54%868.6M | 39.80%821.63M | 74.49%775.98M | 121.31%725.67M | 121.31%725.67M | --670.53M | 238.72%587.72M | 257.29%444.7M | --327.9M | --327.9M |
Paid-in capital | 9.30%563.02M | 3.79%530.65M | 3.57%524.91M | 3.31%519.48M | 3.31%519.48M | --515.13M | 3.06%511.25M | 2.76%506.82M | --502.85M | --502.85M |
Gains losses not affecting retained earnings | 18.41%-11.26M | 7.70%-13.67M | -21.45%-11.55M | -90.55%-13.74M | -90.55%-13.74M | ---13.8M | -81.33%-14.81M | -43.12%-9.51M | ---7.21M | ---7.21M |
Total stockholders'equity | 21.18%1.42B | 23.44%1.34B | 36.81%1.29B | 49.43%1.23B | 49.43%1.23B | --1.17B | 63.77%1.09B | 54.03%943.58M | --825.11M | --825.11M |
Total equity | 21.18%1.42B | 23.44%1.34B | 36.81%1.29B | 49.43%1.23B | 49.43%1.23B | --1.17B | 63.77%1.09B | 54.03%943.58M | --825.11M | --825.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data