(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.55%-16.85M | 120.40%21.75M | 4.13%-5.17M | 157.21%17.96M | 170.10%21.97M | 66.18%-13.01M | -275.87%-106.6M | -264.47%-5.39M | 0.76%-31.4M | 5.61%-31.34M |
Net income from continuing operations | 96.65%-679K | -326.38%-100.12M | -243.93%-9.4M | -91,033.33%-73.82M | -46.75%3.36M | -164.41%-20.26M | 111.68%44.22M | 131.16%6.53M | 99.98%-81K | 104.53%6.32M |
Operating gains losses | -83.87%1.46M | 84.79%-11.92M | 47.89%-3.56M | -36.67%-5.86M | 23.71%-11.59M | 117.44%9.08M | -128.25%-78.34M | -214.04%-6.82M | -101.58%-4.28M | ---15.19M |
Depreciation and amortization | 35.91%7.76M | 46.43%32.24M | 63.41%9.29M | 28.97%7.34M | 75.39%9.9M | 14.30%5.71M | 23.80%22.02M | -5.22%5.68M | -51.70%5.69M | 54.15%5.65M |
Deferred tax | -269.18%-1.03M | ---- | ---- | ---- | ---- | ---279K | ---- | ---- | ---- | ---- |
Other non cash items | -1,212.54%-13.09M | -18.42%12.65M | -167.22%-1.17M | 40.38%8.8M | 25.45%6.01M | -136.82%-997K | -72.81%15.51M | 150.51%1.74M | -88.87%6.27M | -88.83%4.79M |
Change In working capital | -68.60%-24.05M | 116.08%23.36M | 38.13%-12.11M | 188.81%45.58M | 110.17%4.15M | 57.44%-14.27M | -799.93%-145.27M | -1,704.26%-19.57M | -195.61%-51.32M | -192.87%-40.85M |
-Change in receivables | 22.66%5.88M | 145.66%12.85M | -45.12%6.85M | 198.79%6.15M | 75.66%-4.93M | 133.87%4.79M | 9.12%-28.15M | 193.44%12.48M | 64.71%-6.22M | -61.86%-20.26M |
-Change in inventory | 20.31%-11.08M | 73.19%-22.62M | -112.87%-26.04M | 117.99%6.03M | 141.69%11.3M | -21.01%-13.91M | -1,057.56%-84.36M | -155.46%-12.23M | -1,241.86%-33.53M | -1,552.74%-27.11M |
-Change in prepaid assets | 246.11%1.94M | 81.46%-3.29M | 217.44%12.91M | -164.86%-4.01M | -67.15%-10.86M | -202.71%-1.33M | -249.67%-17.72M | -1,849.47%-11M | 66.38%-1.51M | -1,007.16%-6.5M |
-Change in payables and accrued expense | -442.86%-20.79M | 1,589.54%44M | -23.18%-6.12M | 735.06%40.88M | -13.39%13.07M | 42.33%-3.83M | -108.51%-2.95M | -119.60%-4.97M | -168.66%-6.44M | 1,458.06%15.09M |
-Change in other working capital | ---- | 37.10%-7.6M | 107.53%290K | 4.20%-3.47M | ---- | ---- | -60.57%-12.08M | ---3.85M | ---3.62M | ---2.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.55%-16.85M | 120.40%21.75M | 4.13%-5.17M | 157.21%17.96M | 170.10%21.97M | 66.18%-13.01M | -275.87%-106.6M | -264.47%-5.39M | 0.76%-31.4M | 5.61%-31.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.69%-1.8M | -66.98%-31.51M | 23.23%-2.17M | 42.69%-4.44M | 34.02%-3.22M | -533.11%-21.68M | 49.99%-18.87M | 66.89%-2.82M | 73.49%-7.74M | 40.00%-4.88M |
Net PPE purchase and sale | 85.17%-344K | 64.74%-3.83M | 97.10%-28K | 95.96%-174K | 46.29%-1.3M | 26.36%-2.32M | 3.16%-10.85M | ---967K | ---4.3M | ---2.43M |
Net intangibles purchase and sale | 40.49%-1.46M | -40.89%-9.22M | -15.24%-2.14M | 20.91%-2.72M | -96.21%-1.92M | -787.68%-2.45M | -48.29%-6.55M | ---1.86M | ---3.44M | ---976K |
Net business purchase and sale | --0 | -1,151.39%-18.46M | --0 | ---1.54M | --0 | ---16.92M | 93.56%-1.48M | --0 | --0 | ---1.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.69%-1.8M | -66.98%-31.51M | 23.23%-2.17M | 42.69%-4.44M | 34.02%-3.22M | -533.11%-21.68M | 49.99%-18.87M | 66.89%-2.82M | 73.49%-7.74M | 40.00%-4.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,570.52%-58.62M | 81.75%-37.45M | 69.40%-31.36M | 97.65%-2.35M | 21.92%-1.55M | -180.33%-2.2M | -121.40%-205.24M | -154.45%-102.48M | -112.97%-100M | -101.54%-1.98M |
Net issuance payments of debt | ---57.75M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | 79.75%-32.4M | 62.31%-30.16M | --0 | ---- | ---- | ---160M | ---80M | ---80M | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 60.46%-868K | 88.83%-5.05M | 94.65%-1.2M | 88.25%-2.35M | 135.05%694K | -180.33%-2.2M | -118.38%-45.24M | -13,280.36%-22.48M | -108.12%-20M | -100.55%-1.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,570.52%-58.62M | 81.75%-37.45M | 69.40%-31.36M | 97.65%-2.35M | 21.92%-1.55M | -180.33%-2.2M | -121.40%-205.24M | -154.45%-102.48M | -112.97%-100M | -101.54%-1.98M |
Net cash flow | ||||||||||
Beginning cash position | -7.95%523.03M | -37.00%568.2M | -18.23%559.44M | -33.04%549.73M | -38.05%532.28M | -37.00%568.2M | 9,407.55%901.89M | -4.79%684.21M | 8,554.54%820.97M | 5,987.40%859.24M |
Current changes in cash | -109.48%-77.27M | 85.73%-47.21M | 65.04%-38.7M | 108.03%11.18M | 145.04%17.2M | 13.57%-36.89M | -137.04%-330.71M | -160.50%-110.7M | -119.60%-139.14M | -143.73%-38.19M |
Effect of exchange rate changes | -214.68%-1.12M | 168.27%2.03M | 142.82%2.28M | -161.43%-1.46M | 435.62%245K | 3,146.67%974K | -448.43%-2.98M | -1,842.62%-5.32M | 380.66%2.38M | -830.00%-73K |
End cash Position | -16.47%444.63M | -7.95%523.03M | -7.95%523.03M | -18.23%559.44M | -33.04%549.73M | -38.05%532.28M | -37.00%568.2M | -37.00%568.2M | -4.79%684.21M | 709.10%820.97M |
Free cash flow | -4.93%-18.66M | 107.02%8.7M | 10.70%-7.34M | 138.50%15.07M | 153.97%18.75M | 57.56%-17.78M | -181.95%-123.99M | -56.48%-8.22M | -1.07%-39.14M | 6.59%-34.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data