(Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q3)Oct 31, 2021 | (Q2)Jul 31, 2021 | (Q1)Mar 31, 2021 | (FY)Jan 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 116.57%174.71M | -52.25%43.34M | 3,071.84%75.57M | 116.39%154.67M | 4,523.00%80.67M | 4,710.95%90.77M | 18.27%2.38M | 1,745.16%71.48M | 73.07%3.87M | --3.87M |
-Cash and cash equivalents | 116.57%174.71M | -52.25%43.34M | 3,071.84%75.57M | 116.39%154.67M | 4,523.00%80.67M | 4,710.95%90.77M | 18.27%2.38M | 1,745.16%71.48M | 73.07%3.87M | --3.87M |
Receivables | -29.56%102.44M | -25.73%98.52M | --127.26M | 19.80%228.42M | --145.42M | --132.66M | ---- | --190.68M | ---- | ---- |
-Accounts receivable | -25.17%102.44M | -18.56%98.52M | --127.26M | 18.18%212.46M | --136.89M | --120.98M | ---- | --179.78M | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | 14.43%11.36M | --7.37M | --9.84M | ---- | --9.93M | ---- | ---- |
-Other receivables | ---- | ---- | ---- | 377.39%4.6M | --1.16M | --1.83M | ---- | --964K | ---- | ---- |
Prepaid assets | 35.97%38.03M | 49.45%45.36M | 44,787.29%49.9M | 27.93%20.79M | 17,139.64%27.97M | 13,672.18%30.35M | -61.46%111.17K | 17,135.60%16.25M | -68.84%94.3K | --94.3K |
Restricted cash | 173.21%7.32M | -64.05%5.3M | --5.08M | 380.80%14.25M | --2.68M | --14.74M | ---- | --2.96M | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | 170.16%8.5M | --3.91M | --2.18M | ---- | --3.15M | ---- | ---- |
Other current assets | ---- | ---- | ---- | 1,560.00%581K | --1.66M | --4.38M | ---- | --35K | ---- | ---- |
Total current assets | 22.95%322.5M | -13.99%236.6M | 10,238.59%257.82M | 50.14%427.22M | 13,653.40%262.31M | 12,954.62%275.08M | 8.28%2.49M | 7,070.90%284.55M | 56.17%3.97M | --3.97M |
Non current assets | ||||||||||
Net PPE | -36.95%24.7M | -27.10%28.89M | --34.72M | 31.47%38.01M | --39.18M | --39.63M | ---- | --28.91M | ---- | ---- |
-Gross PPE | -36.95%24.7M | -27.10%28.89M | --34.72M | 32.97%43.7M | --39.18M | --39.63M | ---- | --32.86M | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -43.98%-5.69M | ---- | ---- | ---- | ---3.95M | ---- | ---- |
Goodwill and other intangible assets | -30.69%1.23B | 8.86%1.86B | --2.12B | 42.28%1.74B | --1.78B | --1.71B | ---- | --1.22B | ---- | ---- |
-Goodwill | -47.03%462.08M | 35.67%1.03B | --1.18B | 76.06%871.5M | --872.29M | --761.18M | ---- | --495M | ---- | ---- |
-Other intangible assets | -14.93%769.68M | -12.70%826.51M | --939.73M | 19.33%869.49M | --904.8M | --946.73M | ---- | --728.63M | ---- | ---- |
Financial assets | --5.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | 89.66%8.42M | --5.08M | 786,053.85%6.64M | ---- | --4.44M | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | 163.23%4.26M | --3.06M | --3.04M | ---- | --1.62M | ---- | ---- |
Other non current assets | 475.72%11.19M | 7,807.70%167.33M | -97.72%15.87M | 18.21%3.05M | -99.72%1.94M | -99.70%2.12M | -0.03%697.02M | -99.63%2.58M | 0.24%696.96M | --696.96M |
Total non current assets | -30.30%1.27B | 16.83%2.06B | 211.36%2.17B | 42.30%1.79B | 161.92%1.83B | 152.33%1.76B | -0.03%697.02M | 80.96%1.26B | 0.24%696.96M | --696.96M |
Total assets | -23.62%1.6B | 12.66%2.29B | 247.11%2.43B | 43.75%2.22B | 198.73%2.09B | 190.91%2.03B | -0.00%699.51M | 120.53%1.55B | 0.44%700.93M | --700.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.94%20.95M | -51.99%22.41M | 3,434.45%29.86M | 174.41%42.36M | 39,821.39%41.03M | 23,888.73%46.68M | 264.53%844.69K | 2,012.52%15.44M | 183.84%730.79K | --730.79K |
-accounts payable | -33.43%20.95M | -35.06%22.41M | 3,902.09%29.86M | 245.60%25.66M | --31.47M | --34.51M | --745.99K | 1,068.40%7.43M | 146.82%635.48K | --635.48K |
-Total tax payable | ---- | ---- | ---- | 108.45%16.7M | 9,202.73%9.56M | 6,151.32%12.16M | -57.41%98.7K | 8,308.01%8.01M | --95.3K | --95.3K |
Current accrued expenses | -31.66%31.58M | -3.00%48.8M | --46.55M | 127.06%34.31M | 21,351.62%46.21M | 28,748.06%50.31M | ---- | --15.11M | ---- | ---- |
Current debt and capital lease obligation | 121.22%52.14M | 105.62%78.31M | 1,173.30%39.88M | 220.17%86.32M | --23.57M | --38.08M | --3.13M | 768.52%26.96M | --3.1M | --3.1M |
-Current debt | 201.42%47.87M | 157.80%73.27M | 998.14%34.39M | 257.43%79.43M | --15.88M | --28.42M | --3.13M | 615.83%22.22M | --3.1M | --3.1M |
-Current capital lease obligation | -44.44%4.27M | -47.88%5.04M | --5.49M | 45.46%6.9M | --7.69M | --9.66M | ---- | --4.74M | ---- | ---- |
Current deferred liabilities | -19.61%197.91M | 29.28%214.48M | --297.45M | 28.75%331.61M | --246.19M | --165.9M | ---- | --257.55M | ---- | ---- |
Other current liabilities | --8M | --74.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -16.74%329.43M | 34.02%458.45M | 11,156.47%447.64M | 55.28%545.72M | 124,248.68%395.68M | 92,607.38%342.07M | 814.20%3.98M | 9,063.57%351.44M | 1,389.57%3.84M | --3.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.39%594.85M | 24.50%597.48M | --628.17M | -9.14%475.54M | --478.21M | --479.9M | ---- | --523.39M | ---- | ---- |
-Long term debt | 25.89%582.87M | 25.91%583.98M | --616.46M | -9.42%462.19M | --463M | --463.8M | ---- | --510.24M | ---- | ---- |
-Long term capital lease obligation | -21.26%11.98M | -16.11%13.51M | --11.71M | 1.52%13.36M | --15.21M | --16.1M | ---- | --13.16M | ---- | ---- |
Non current deferred liabilities | -16.77%77.72M | -28.30%84.75M | --96.77M | 20.37%101.16M | 38,270,391.80%93.38M | --118.21M | --0 | 8,610,863.11%84.04M | -89.89%976 | --976 |
Derivative product liabilities | -96.76%2.12M | -7.76%26.31M | -78.73%18.09M | 3,033.22%28.2M | --65.36M | --28.53M | --85.04M | -99.30%900K | 127.71%128.34M | --128.34M |
Other non current liabilities | 79.50%17.41M | 130.68%11.64M | --11.7M | 90.56%11.43M | --9.7M | --5.05M | ---- | --6M | ---- | ---- |
Total non current liabilities | 7.03%692.1M | 14.34%722.28M | 609.24%754.74M | 0.32%616.33M | 2,925.78%646.65M | 2,855.77%631.68M | 397.94%106.42M | 310.34%614.33M | 92.58%149.71M | --149.71M |
Total liabilities | -2.00%1.02B | 21.26%1.18B | 989.18%1.2B | 20.32%1.16B | 4,705.69%1.04B | 4,379.06%973.75M | 406.25%110.39M | 528.98%965.77M | 96.86%153.55M | --153.55M |
Shareholders'equity | ||||||||||
Share capital | 27.27%14K | 27.27%14K | -100.00%14K | -72.50%11K | -100.00%11K | -100.00%11K | -13.17%584.12M | -99.99%40K | -11.78%542.38M | --542.38M |
-common stock | 27.27%14K | 27.27%14K | -100.00%14K | -72.50%11K | -100.00%11K | -100.00%11K | -13.17%584.12M | -99.99%40K | -11.78%542.38M | --542.38M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 |
Retained earnings | -260.09%-918.71M | -64.05%-390.37M | -492.22%-268.87M | -163.79%-247.23M | -5,438.89%-255.13M | -4,984.51%-237.96M | -1,008.37%-45.4M | -7.55%-93.72M | -493.50%-87.14M | ---87.14M |
Paid-in capital | 16.19%1.51B | 15.93%1.5B | 2,868.01%1.5B | 93.69%1.31B | 593,312.95%1.3B | 1,027,004.72%1.3B | --50.4M | 631.87%674.33M | 368.18%92.14M | --92.14M |
Less: Treasury stock | --1.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -13,482.09%-17.93M | -404.08%-2.76M | ---1.28M | 242.23%970K | --134K | --906K | ---- | ---682K | ---- | ---- |
Total stockholders'equity | -45.15%573.88M | 4.77%1.11B | 108.05%1.23B | 82.75%1.06B | 54.44%1.05B | 56.54%1.06B | -13.07%589.12M | 5.95%579.97M | -11.69%547.38M | --547.38M |
Total equity | -45.15%573.88M | 4.77%1.11B | 108.05%1.23B | 82.75%1.06B | 54.44%1.05B | 56.54%1.06B | -13.07%589.12M | 5.95%579.97M | -11.69%547.38M | --547.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data