(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.46%2.82M | 337.56%11.5M | -1.02%-10.67M | 6.73%-19.48M | 172.32%21.46M | -174.17%-20.93M | 2.63M | -10.56M | -20.89M | 628.53%7.88M |
Net income from continuing operations | 51.82%-349.29M | -358.73%-245.33M | 94.75%-27.74M | 73.66%-32M | -104.33%-44.22M | -1,448.87%-724.96M | ---53.48M | ---528.34M | ---121.5M | -151.85%-21.64M |
Operating gains losses | 91.27%-6.83M | -271.11%-2.76M | 107.83%6.1M | -194.03%-7.73M | 75.86%-2.44M | -348.50%-78.22M | --1.61M | ---77.95M | --8.22M | 76.64%-10.11M |
Depreciation and amortization | -14.93%155.84M | -14.33%37.13M | -14.21%38.49M | -15.99%40.84M | -15.09%39.39M | 78.77%183.2M | --43.33M | --44.86M | --48.61M | --46.39M |
Deferred tax | 48.78%-22.07M | -35,845.45%-11.8M | 48.98%-3.36M | 80.41%-1.98M | 81.33%-4.93M | -237.05%-43.08M | --33K | ---6.58M | ---10.1M | -2,708,301.64%-26.43M |
Other non cash items | -1.14%2.07M | 55.89%-1.66M | -43.61%2.71M | -43.57%360K | 60.00%664K | -54.63%2.1M | ---3.75M | --4.8M | --638K | 795.13%415K |
Change In working capital | 58.80%-15.79M | 844.29%13.24M | -8.15%-23.3M | 10.69%-24.72M | 49.72%18.99M | -128.27%-38.32M | ---1.78M | ---21.55M | ---27.68M | 12,973.82%12.69M |
-Change in receivables | -34.04%-2.09M | 7.20%-72.74M | 57.61%-2.53M | 65.86%-452K | -12.46%73.62M | 98.20%-1.56M | ---78.38M | ---5.96M | ---1.32M | --84.11M |
-Change in prepaid assets | 66.14%-4.6M | 43.51%-7.33M | -52.79%3.25M | 88.53%-817K | 180.93%297K | 31.14%-13.59M | ---12.97M | --6.88M | ---7.13M | -2,074.81%-367K |
-Change in payables and accrued expense | 61.64%-10.27M | 4,062.75%13.83M | -208.45%-2.48M | 81.36%-913K | 0.09%-20.71M | -180.99%-26.78M | ---349K | ---805K | ---4.9M | -18,296.50%-20.73M |
-Change in other current assets | -20.86%2.94M | ---- | ---- | 111.87%102K | -98.48%43K | --3.72M | ---- | ---- | ---859K | --2.84M |
-Change in other current liabilities | -69.85%-3.97M | -1,140.54%-918K | 16.55%-1.97M | -129.37%-925K | 94.89%-156K | 53.51%-2.34M | ---74K | ---2.36M | --3.15M | ---3.05M |
-Change in other working capital | -1.17%2.2M | -10.23%77.45M | -12.16%-19.43M | -30.65%-21.72M | 31.93%-34.11M | -96.38%2.23M | --86.28M | ---17.32M | ---16.62M | ---50.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.46%2.82M | 337.56%11.5M | -1.02%-10.67M | 6.73%-19.48M | 172.32%21.46M | -174.17%-20.93M | --2.63M | ---10.56M | ---20.89M | 628.53%7.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.38%-23.04M | -207.05%-6.1M | -101.46%-2.45M | 5.83%-5.04M | 95.33%-9.46M | 92.62%-42.18M | -1.99M | 167.68M | -5.35M | -202.53M |
Capital expenditure reported | -32.55%-13.72M | -230.82%-5.67M | 27.90%-2.1M | 4.86%-3.27M | -17.37%-2.68M | -178.88%-10.35M | ---1.71M | ---2.92M | ---3.44M | ---2.29M |
Net PPE purchase and sale | 14.90%-4.18M | -114.00%-428K | 70.72%-347K | 7.57%-1.77M | -1.43%-1.64M | 21.84%-4.91M | ---200K | ---1.19M | ---1.92M | ---1.61M |
Net business purchase and sale | --0 | 102.99%5.14M | --0 | --0 | 97.41%-5.14M | 64.58%-198.91M | ---172.07M | --171.79M | --0 | ---198.63M |
Net other investing changes | -102.99%-5.14M | ---- | ---- | ---- | ---- | --172M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.38%-23.04M | -207.05%-6.1M | -101.46%-2.45M | 5.83%-5.04M | 95.33%-9.46M | 92.62%-42.18M | ---1.99M | --167.68M | ---5.35M | ---202.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -114.00%-10.81M | 141.58%2.69M | 93.97%-1.77M | -319.51%-9.82M | -101.76%-1.91M | -81.85%77.23M | -6.46M | -29.32M | 4.48M | 108.54M |
Net issuance payments of debt | -101.32%-1.12M | 185.87%2.89M | 95.53%-1.21M | -241.86%-8.35M | -94.91%5.54M | 181.79%84.36M | ---3.37M | ---27.01M | --5.88M | --108.85M |
Net common stock issuance | -36.09%-9.7M | 93.26%-208K | 75.84%-560K | -3.14%-1.77M | ---7.16M | -402.75%-7.12M | ---3.09M | ---2.32M | ---1.72M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | 4.21%-296K | ---- | ---- | ---- | ---- | ---309K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -114.00%-10.81M | 141.58%2.69M | 93.97%-1.77M | -319.51%-9.82M | -101.76%-1.91M | -81.85%77.23M | ---6.46M | ---29.32M | --4.48M | --108.54M |
Net cash flow | ||||||||||
Beginning cash position | 5.11%177.56M | -24.87%136.76M | 170.97%152.85M | 131.98%187.1M | 5.11%177.56M | -41.44%168.92M | --182.03M | --56.41M | --80.66M | 4,260.58%168.92M |
Current changes in cash | -319.85%-31.03M | 239.13%8.09M | -111.65%-14.88M | -57.81%-34.34M | 111.73%10.1M | 111.97%14.12M | ---5.81M | --127.8M | ---21.76M | -5,674.20%-86.11M |
Effect of exchange rate changes | 100.02%1K | 25.00%1.68M | 44.79%-1.2M | 103.42%85K | 74.18%-557K | -238.67%-5.48M | --1.34M | ---2.18M | ---2.49M | ---2.16M |
End cash Position | -17.48%146.52M | -17.48%146.52M | -24.87%136.76M | 170.97%152.85M | 131.98%187.1M | 5.11%177.56M | --177.56M | --182.03M | --56.41M | 3,285.22%80.66M |
Free cash flow | 58.33%-15.09M | 655.80%5.4M | 10.53%-13.12M | 6.55%-24.52M | 330.45%17.15M | -298.61%-36.2M | --715K | ---14.66M | ---26.24M | 367.08%3.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data