(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.99%136.31M | -19.99%136.31M | -25.70%129.81M | 241.29%147.93M | 135.60%178.05M | 10.14%170.36M | --170.36M | 116.57%174.71M | -52.25%43.34M | 3,071.84%75.57M |
-Cash and cash equivalents | -19.99%136.31M | -19.99%136.31M | -25.70%129.81M | 241.29%147.93M | 135.60%178.05M | 10.14%170.36M | --170.36M | 116.57%174.71M | -52.25%43.34M | 3,071.84%75.57M |
Receivables | -0.71%187.89M | -0.71%187.89M | 8.19%110.83M | 12.16%110.5M | -13.58%109.98M | -17.16%189.23M | --189.23M | -29.56%102.44M | -25.73%98.52M | --127.26M |
-Accounts receivable | 1.11%185.64M | 1.11%185.64M | 8.19%110.83M | 12.16%110.5M | -13.58%109.98M | -13.59%183.59M | --183.59M | -25.17%102.44M | -18.56%98.52M | --127.26M |
-Other receivables | -60.06%2.25M | -60.06%2.25M | ---- | ---- | ---- | 22.40%5.63M | --5.63M | ---- | ---- | ---- |
Prepaid assets | 3.26%26.54M | 3.26%26.54M | ---- | ---- | ---- | 23.60%25.7M | --25.7M | ---- | ---- | ---- |
Restricted cash | 41.93%10.22M | 41.93%10.22M | -5.04%6.95M | -7.21%4.92M | 78.03%9.05M | -49.50%7.2M | --7.2M | 173.21%7.32M | -64.05%5.3M | --5.08M |
Current deferred assets | 87.78%23.23M | 87.78%23.23M | ---- | ---- | ---- | 45.48%12.37M | --12.37M | ---- | ---- | ---- |
Other current assets | 29.08%1.15M | 29.08%1.15M | 38.07%52.51M | 8.07%49.01M | -3.74%48.04M | 53.87%894K | --894K | 2,189.40%38.03M | 935.03%45.36M | --49.9M |
Total current assets | -5.03%385.33M | -5.03%385.33M | -6.95%300.1M | 32.02%312.36M | 33.86%345.12M | -5.03%405.74M | --405.74M | 22.95%322.5M | -13.99%236.6M | 10,238.59%257.82M |
Non current assets | ||||||||||
Net PPE | -40.75%14.68M | -40.75%14.68M | -33.66%16.39M | -42.82%16.52M | -50.83%17.07M | -34.80%24.78M | --24.78M | -36.95%24.7M | -27.10%28.89M | --34.72M |
-Gross PPE | -26.89%20.33M | -26.89%20.33M | -33.66%16.39M | -42.82%16.52M | -50.83%17.07M | -36.37%27.81M | --27.81M | -36.95%24.7M | -27.10%28.89M | --34.72M |
-Accumulated depreciation | -86.77%-5.65M | -86.77%-5.65M | ---- | ---- | ---- | 46.87%-3.02M | ---3.02M | ---- | ---- | ---- |
Goodwill and other intangible assets | -28.39%856.36M | -28.39%856.36M | -11.66%1.09B | -39.45%1.13B | -45.20%1.16B | -31.31%1.2B | --1.2B | -30.69%1.23B | 8.86%1.86B | --2.12B |
-Goodwill | -30.73%317.07M | -30.73%317.07M | -0.93%457.77M | -55.65%457.97M | -61.16%458.23M | -47.48%457.74M | --457.74M | -47.03%462.08M | 35.67%1.03B | --1.18B |
-Other intangible assets | -26.93%539.29M | -26.93%539.29M | -18.10%630.4M | -19.19%667.88M | -25.15%703.37M | -15.11%738.07M | --738.07M | -14.93%769.68M | -12.70%826.51M | --939.73M |
Financial assets | --1.2M | --1.2M | ---- | ---- | ---- | --0 | --0 | --5.25M | ---- | ---- |
Non current deferred assets | 9.93%13.44M | 9.93%13.44M | ---- | ---- | ---- | 45.28%12.23M | --12.23M | ---- | ---- | ---- |
Non current prepaid assets | -72.39%844K | -72.39%844K | ---- | ---- | ---- | -28.22%3.06M | --3.06M | ---- | ---- | ---- |
Other non current assets | 65.82%1.77M | 65.82%1.77M | 81.52%20.32M | -86.04%23.35M | 4.46%16.57M | -65.00%1.07M | --1.07M | 475.72%11.19M | 7,807.70%167.33M | -97.72%15.87M |
Total non current assets | -28.19%888.3M | -28.19%888.3M | -11.63%1.12B | -43.29%1.17B | -44.93%1.2B | -31.08%1.24B | --1.24B | -30.30%1.27B | 16.83%2.06B | 211.36%2.17B |
Total assets | -22.47%1.27B | -22.47%1.27B | -10.68%1.42B | -35.51%1.48B | -36.56%1.54B | -26.07%1.64B | --1.64B | -23.62%1.6B | 12.66%2.29B | 247.11%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.12%25.43M | -21.12%25.43M | -28.41%15M | -36.91%14.14M | -52.46%14.19M | -23.91%32.24M | --32.24M | -48.94%20.95M | -51.99%22.41M | 3,434.45%29.86M |
-accounts payable | -20.86%14.51M | -20.86%14.51M | -28.41%15M | -36.91%14.14M | -52.46%14.19M | -28.54%18.34M | --18.34M | -33.43%20.95M | -35.06%22.41M | 3,902.09%29.86M |
-Total tax payable | -21.46%10.92M | -21.46%10.92M | ---- | ---- | ---- | -16.79%13.9M | --13.9M | ---- | ---- | ---- |
Current accrued expenses | -31.02%19.02M | -31.02%19.02M | -9.60%28.55M | -38.23%30.15M | -23.11%35.79M | -19.64%27.58M | --27.58M | -31.66%31.58M | -3.00%48.8M | --46.55M |
Current debt and capital lease obligation | 8.23%54.43M | 8.23%54.43M | -3.17%50.48M | -35.67%50.38M | 44.00%57.43M | -41.74%50.3M | --50.3M | 121.22%52.14M | 105.62%78.31M | 1,173.30%39.88M |
-Current debt | 11.47%51.38M | 11.47%51.38M | -2.04%46.89M | -36.54%46.5M | 54.83%53.25M | -41.96%46.1M | --46.1M | 201.42%47.87M | 157.80%73.27M | 998.14%34.39M |
-Current capital lease obligation | -27.37%3.05M | -27.37%3.05M | -15.92%3.59M | -22.90%3.88M | -23.86%4.18M | -39.12%4.2M | --4.2M | -44.44%4.27M | -47.88%5.04M | --5.49M |
Current deferred liabilities | 0.67%282.57M | 0.67%282.57M | 2.87%203.59M | 4.50%224.14M | -17.45%245.54M | -15.36%280.68M | --280.68M | -19.61%197.91M | 29.28%214.48M | --297.45M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8M | --74.73M | ---- |
Current liabilities | -2.79%413.23M | -2.79%413.23M | -2.68%320.6M | -25.10%343.39M | -16.37%374.35M | -22.10%425.11M | --425.11M | -16.74%329.43M | 34.02%458.45M | 11,156.47%447.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.18%586.74M | -1.18%586.74M | -1.14%588.07M | -1.25%590M | -5.67%592.53M | 24.86%593.76M | --593.76M | 24.39%594.85M | 24.50%597.48M | --628.17M |
-Long term debt | -0.74%577.49M | -0.74%577.49M | -0.74%578.56M | -0.74%579.64M | -5.80%580.72M | 25.88%581.82M | --581.82M | 25.89%582.87M | 25.91%583.98M | --616.46M |
-Long term capital lease obligation | -22.57%9.25M | -22.57%9.25M | -20.62%9.51M | -23.31%10.36M | 0.86%11.81M | -10.54%11.95M | --11.95M | -21.26%11.98M | -16.11%13.51M | --11.71M |
Non current deferred liabilities | -27.99%54.55M | -27.99%54.55M | -14.74%66.26M | -16.74%70.56M | -26.72%70.91M | -25.11%75.75M | --75.75M | -16.77%77.72M | -28.30%84.75M | --96.77M |
Derivative product liabilities | --0 | --0 | -99.81%4K | -95.79%1.11M | -89.49%1.9M | -77.63%6.31M | --6.31M | -96.76%2.12M | -7.76%26.31M | -78.73%18.09M |
Other non current liabilities | 3.45%2.55M | 3.45%2.55M | -42.06%10.09M | -13.38%10.08M | -1.97%11.47M | -78.43%2.47M | --2.47M | 79.50%17.41M | 130.68%11.64M | --11.7M |
Total non current liabilities | -4.52%654.82M | -4.52%654.82M | -4.00%664.42M | -7.00%671.75M | -10.33%676.81M | 11.28%685.82M | --685.82M | 7.03%692.1M | 14.34%722.28M | 609.24%754.74M |
Total liabilities | -3.86%1.07B | -3.86%1.07B | -3.57%985.02M | -14.02%1.02B | -12.58%1.05B | -4.40%1.11B | --1.11B | -2.00%1.02B | 21.26%1.18B | 989.18%1.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | -92.86%1K | 0.00%14K | 0.00%14K | -90.91%1K | --1K | 27.27%14K | 27.27%14K | -100.00%14K |
-common stock | 0.00%1K | 0.00%1K | -92.86%1K | 0.00%14K | 0.00%14K | -90.91%1K | --1K | 27.27%14K | 27.27%14K | -100.00%14K |
Retained earnings | -35.93%-1.32B | -35.93%-1.32B | -17.14%-1.08B | -168.57%-1.05B | -278.03%-1.02B | -293.24%-972.19M | ---972.19M | -260.09%-918.71M | -64.05%-390.37M | -492.22%-268.87M |
Paid-in capital | 1.93%1.55B | 1.93%1.55B | 2.06%1.54B | 2.08%1.54B | 2.31%1.53B | 16.49%1.52B | --1.52B | 16.19%1.51B | 15.93%1.5B | 2,868.01%1.5B |
Less: Treasury stock | 282.81%10.89M | 282.81%10.89M | 660.01%10.89M | --10.89M | --10.89M | --2.85M | --2.85M | --1.43M | ---- | ---- |
Gains losses not affecting retained earnings | 11.79%-13.05M | 11.79%-13.05M | 10.37%-16.07M | -387.22%-13.42M | -989.12%-13.92M | -1,625.15%-14.79M | ---14.79M | -13,482.09%-17.93M | -404.08%-2.76M | ---1.28M |
Total stockholders'equity | -61.34%205.59M | -61.34%205.59M | -23.34%439.95M | -58.34%462.93M | -60.09%489.2M | -49.83%531.76M | --531.76M | -45.15%573.88M | 4.77%1.11B | 108.05%1.23B |
Total equity | -61.34%205.59M | -61.34%205.59M | -23.34%439.95M | -58.34%462.93M | -60.09%489.2M | -49.83%531.76M | --531.76M | -45.15%573.88M | 4.77%1.11B | 108.05%1.23B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data