(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -11.42%2.99B | 29.91%11.08B | -6.96%1.93B | 33.07%2.57B | 103.23%3.21B | 14.43%3.38B | -20.69%8.53B | -20.21%2.07B | -25.46%1.93B | -45.07%1.58B |
Other non cash items | 8.05%376M | -0.13%1.53B | -16.65%821M | -116.96%-19M | 54.29%378M | 85.11%348M | 301.85%1.53B | 987.39%985M | 224.44%112M | 105.88%245M |
Change In working capital | -64.86%-1.58B | 137.74%1.47B | 234.64%1.54B | 282.46%770M | 126.35%127M | 72.29%-959M | 1.04%-3.91B | 191.25%459M | -702.86%-422M | 72.06%-482M |
-Change in receivables | 37.98%-1.09B | 65.47%-656M | 20.20%827M | 2,969.23%798M | -27.97%-517M | 20.18%-1.76B | -104.08%-1.9B | 405.88%688M | -98.11%26M | -1.25%-404M |
-Change in inventory | -272.41%-216M | 152.86%1.71B | 2,761.90%601M | 5,405.88%936M | 116.94%230M | 96.97%-58M | 24.95%-3.23B | 101.64%21M | 102.20%17M | 18.09%-1.36B |
-Change in other current assets | -174.72%-198M | 59.49%378M | -355.88%-465M | 68.89%76M | 46.36%502M | 640.82%265M | -26.40%237M | 53.42%-102M | 314.29%45M | 94.89%343M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.17%1.78B | 144.34%13.78B | 17.49%3.94B | 170.90%3.44B | 183.37%3.66B | 1,113.65%2.75B | 7.49%5.64B | 172.22%3.35B | -49.56%1.27B | -5.76%1.29B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -88.24%8M | -17.04%-5.68B | -18.58%-5.78B | -58.46%27M | ---- | 2,166.67%68M | -28.75%-4.85B | -27.81%-4.87B | 6,600.00%65M | -227.50%-51M |
Net intangibles purchase and sale | 33.62%-997M | 93.99%-11M | 12.22%4.27B | 18.70%-1.14B | -10.94%-1.64B | -35.32%-1.5B | -169.12%-183M | 40.21%3.8B | -33.84%-1.4B | -64.01%-1.48B |
Net business purchase and sale | ---- | 111.57%25M | ---- | ---- | ---- | ---- | -131.17%-216M | ---- | ---- | ---- |
Net investment purchase and sale | ---- | -115.05%-200M | ---- | ---- | ---- | ---- | -3,000.00%-93M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.03%-989M | -9.75%-5.87B | -22.24%-1.68B | 16.75%-1.11B | -7.25%-1.64B | -29.54%-1.43B | -69.82%-5.35B | -237.25%-1.38B | -27.49%-1.33B | -77.52%-1.53B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -69.23%-66M | --0 | 100.37%12M | -99.88%5M | 178.57%22M | -8.33%-39M | 2.15%1.04B | -10,783.33%-3.21B | 9,276.09%4.31B | -27.27%-28M |
Cash dividends paid | ---- | -3.32%-3.36B | -516.67%-37M | -202.27%-133M | ---- | 0.34%-3.19B | -7.87%-3.25B | -500.00%-6M | -12.82%-44M | 99.97%-1M |
Net other financing activities | 42.86%-72M | 24.35%-292M | 0.00%-65M | 59.23%-117M | 139.02%16M | -1,900.00%-126M | 50.83%-386M | 90.41%-65M | -75.00%-287M | -264.00%-41M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.40%-340M | -32.71%-4.51B | 91.69%-294M | -112.94%-494M | 34.06%-182M | -3.96%-3.54B | 3.22%-3.4B | -315.02%-3.54B | 1,236.61%3.82B | 91.22%-276M |
Net cash flow | ||||||||||
Beginning cash position | 29.80%13.31B | -22.42%10.26B | -3.22%11.59B | 20.95%9.88B | -5.91%7.95B | -22.42%10.26B | -5.91%13.22B | -8.16%11.98B | -30.53%8.17B | -41.52%8.45B |
Current changes in cash | 120.28%452M | 209.63%3.4B | 225.62%1.96B | -51.20%1.83B | 457.09%1.84B | 53.42%-2.23B | -119.75%-3.11B | -5,282.76%-1.56B | 231.22%3.76B | 80.44%-515M |
Effect of exchange rate changes | 234.72%97M | -345.07%-348M | -51.27%-239M | -334.62%-122M | -62.72%85M | -460.00%-72M | -75.60%142M | -175.60%-158M | -65.10%52M | 445.45%228M |
End cash Position | 74.25%13.86B | 29.80%13.31B | 29.80%13.31B | -3.22%11.59B | 20.95%9.88B | -5.91%7.95B | -22.42%10.26B | -22.42%10.26B | -8.16%11.98B | -30.53%8.17B |
Free cash flow | -37.03%784M | 1,774.53%8.02B | 15.62%2.46B | 1,896.88%2.3B | 945.61%2.02B | 190.15%1.25B | -68.48%428M | 1,641.80%2.13B | -108.71%-128M | -150.96%-239M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data