(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.98%-90.6M | -32.76%-37.19M | 12.88%-21.02M | 43.20%-14.57M | -14.31%-17.81M | 24.94%-93.38M | 24.71%-28.02M | 1.55%-24.13M | 16.61%-25.65M | 51.21%-15.58M |
Net income from continuing operations | -22.60%-108.98M | -100.84%-32.96M | -38.28%-39.8M | 21.07%-19.49M | 11.95%-16.74M | 24.39%-88.89M | 49.90%-16.41M | 0.49%-28.78M | 4.99%-24.69M | 36.43%-19.02M |
Operating gains losses | 105.24%544K | 102.21%210K | -14.06%-219K | ---- | ---- | -1,064.01%-10.38M | ---9.51M | ---192K | 152.10%87K | ---- |
Depreciation and amortization | 25.52%2.4M | 43.81%837K | 37.59%549K | 47.83%510K | -13.99%504K | -5.11%1.91M | -2.35%582K | -32.49%399K | -38.83%345K | 121.97%586K |
Deferred tax | ---644K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 67.20%-4.32M | -431.21%-834K | 56.31%-2.6M | 80.82%-811K | 97.16%-81K | -3.52%-13.17M | 95.96%-157K | -553.36%-5.94M | 14.59%-4.23M | 4.49%-2.85M |
Change In working capital | 35.11%8.35M | -22.81%-7.22M | 143.95%18.17M | 273.66%1.69M | -176.90%-4.29M | 160.02%6.18M | -32.57%-5.88M | 1,502.15%7.45M | 81.31%-972K | 594.77%5.58M |
-Change in receivables | 88.56%3.36M | 619.07%2.78M | 68.89%-229K | 844.03%1.27M | -115.45%-451K | 140.06%1.78M | 70.11%-535K | 64.20%-736K | -55.48%134K | 422.30%2.92M |
-Change in prepaid assets | -104.24%-188K | 4,268.42%830K | -111.31%-157K | -94.17%60K | -146.14%-921K | 194.06%4.43M | 100.40%19K | 893.14%1.39M | 96.37%1.03M | 703.02%2M |
-Change in payables and accrued expense | 15,326.47%5.18M | -101.90%-10.83M | 173.02%18.56M | 117.00%363K | -539.10%-2.92M | 97.00%-34K | -357.05%-5.36M | 152.15%6.8M | 64.57%-2.14M | 510.09%665K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.98%-90.6M | -32.76%-37.19M | 12.88%-21.02M | 43.20%-14.57M | -14.31%-17.81M | 24.94%-93.38M | 24.71%-28.02M | 1.55%-24.13M | 16.61%-25.65M | 51.21%-15.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 174.26%31.27M | 109.15%50.41M | 19.75%-14.08M | -158.08%-3.1M | -300.20%-1.97M | 184.17%11.4M | 485.52%24.1M | -2,569.41%-17.54M | 193.61%5.33M | 47.78%-493K |
Net PPE purchase and sale | -879.67%-10.65M | -1,081.24%-7.05M | -3,202.20%-3.01M | -742.91%-2.08M | -5.26%-160K | 90.46%-1.09M | 91.16%-597K | 86.15%-91K | 88.34%-247K | 91.86%-152K |
Net intangibles purchase and sale | 491.78%56M | ---- | ---- | ---- | ---- | --9.46M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---14.6M | --0 | --0 | ---14.26M | ---341K |
Net investment purchase and sale | 124.13%396K | 115.11%248K | --0 | --147K | --1K | 23.99%-1.64M | ---1.64M | --0 | --0 | --0 |
Net other investing changes | -175.15%-14.48M | -92.80%1.22M | 36.55%-11.07M | -105.85%-1.16M | ---1.81M | 240,737.50%19.27M | 3,275.60%16.88M | ---17.45M | --19.84M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 174.26%31.27M | 109.15%50.41M | 19.75%-14.08M | -158.08%-3.1M | -300.20%-1.97M | 184.17%11.4M | 485.52%24.1M | -2,569.41%-17.54M | 193.61%5.33M | 47.78%-493K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.54%109.86M | 130.36%39.91M | -101.06%-343K | 231,466.67%69.41M | -97.29%882K | -41.43%82.27M | -57.50%17.33M | 153.22%32.37M | -100.05%-30K | 43.61%32.6M |
Net issuance payments of debt | 5,133.33%24.01M | 11,445.62%24.62M | -141.18%-205K | -133.33%-203K | -130.68%-203K | 69.68%-477K | 28.85%-217K | 72.76%-85K | 80.71%-87K | 82.57%-88K |
Net common stock issuance | 69.04%88.81M | -15.33%15.28M | --0 | --73.54M | ---- | -60.18%52.54M | -49.76%18.04M | -53.69%34.5M | --0 | ---- |
Proceeds from stock option exercised by employees | -96.66%1.1M | --0 | -89.47%2K | -81.82%12K | -96.68%1.09M | 296.38%32.86M | -73.78%59K | -98.57%19K | -98.86%66K | 3,387.85%32.72M |
Net other financing activities | -52.86%-4.06M | 103.42%19K | 93.20%-140K | -43,633.33%-3.94M | ---- | -249.52%-2.65M | -111.24%-555K | 96.72%-2.06M | -100.02%-9K | -100.60%-30K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.54%109.86M | 130.36%39.91M | -101.06%-343K | 231,466.67%69.41M | -97.29%882K | -41.43%82.27M | -57.50%17.33M | 153.22%32.37M | -100.05%-30K | 43.61%32.6M |
Net cash flow | ||||||||||
Beginning cash position | 0.72%40.6M | 39.78%38M | 101.30%73.45M | -61.82%21.7M | 0.72%40.6M | 6.59%40.31M | -36.78%27.19M | -34.13%36.49M | 105.58%56.84M | 6.59%40.31M |
Current changes in cash | 17,385.47%50.53M | 296.12%53.13M | -281.22%-35.44M | 354.23%51.74M | -214.37%-18.9M | -88.40%289K | 597.33%13.41M | 24.93%-9.3M | -173.35%-20.35M | 262.45%16.53M |
End cash Position | 124.46%91.14M | 124.46%91.14M | 39.78%38M | 101.30%73.45M | -61.82%21.7M | 0.72%40.6M | 0.72%40.6M | -36.78%27.19M | -34.13%36.49M | 105.58%56.84M |
Free cash flow | 9.78%-101.25M | 4.05%-44.25M | 0.87%-24.03M | 36.29%-16.65M | -14.23%-17.97M | 17.39%-112.22M | -4.89%-46.11M | 3.68%-24.24M | 20.60%-26.14M | 53.45%-15.73M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data