(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.29%3.34M | 217.50%715.29K | 168.20%1.94M | -44.60%518.74K | -74.06%171.77K | 110.45%1.71M | -264.81%-608.73K | 211.41%722.82K | 200.63%936.37K | 767.50%662.1K |
Net income from continuing operations | 96.25%2.45M | 99.09%682.16K | 450.25%1.17M | -4.10%692.43K | -223.35%-100.73K | 71.67%1.25M | 57.45%342.63K | 8.13%213.1K | 25.10%722.04K | 88.27%-31.15K |
Operating gains losses | 98.03%-8.48K | ---- | ---- | ---- | ---- | -41.49%-431.32K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -83.60%16.41K | 455.22%3.88K | -88.25%4.1K | -87.29%4.22K | -87.26%4.22K | -22.41%100.09K | -102.34%-1.09K | 20.00%34.93K | 19.14%33.17K | 30.78%33.09K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---500K | ---- | ---- | ---- | ---- |
Change In working capital | -34.05%808.01K | 157.10%32.24K | 58.95%736.4K | -219.88%-203.4K | -62.57%242.78K | 434.97%1.23M | -114.07%-56.45K | 17,477.79%463.29K | 156.16%169.67K | 389.28%648.66K |
-Change in receivables | -96.06%25.02K | -83.33%21.09K | -137.44%-37.92K | -100.12%-470 | 194.00%42.32K | 190.26%634.55K | -40.56%126.58K | 413.64%101.29K | 1,340.19%392.29K | -18.18%14.39K |
-Change in inventory | 75.00%12.41K | 178.33%4.97K | -102.90%-2.72K | 98.53%-622 | 128.32%10.78K | 108.92%7.09K | 37.29%-6.35K | 288.77%93.91K | -489.25%-42.41K | -24.76%-38.06K |
-Change in prepaid assets | -359.07%-390.69K | -238.46%-398.57K | -329.85%-106.06K | 64.32%-25.91K | -52.60%139.84K | 160.79%150.81K | -70.82%-117.76K | 785.24%46.14K | 71.84%-72.62K | 245.13%295.04K |
-Change in payables and accrued expense | 260.05%1.11M | 793.15%406.17K | 384.37%832.85K | -115.99%-176.4K | -82.03%49.84K | -7.90%308.97K | -121.92%-58.6K | 444.37%171.94K | -247.58%-81.67K | 362.08%277.3K |
-Change in other working capital | -60.56%48.81K | -342.28%-1.43K | ---- | ---- | ---- | 4,826.55%123.76K | ---324 | --50K | ---25.92K | --100K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 95.29%3.34M | 217.50%715.29K | 168.20%1.94M | -44.60%518.74K | -74.06%171.77K | 110.45%1.71M | -264.81%-608.73K | 211.41%722.82K | 200.63%936.37K | 767.50%662.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -267.79%-2.39M | -95.88%59.01K | -597.77%-2.45M | 1,846.68%1.42M | 41,071.29%1.43M | 491.96K | ||||
Net PPE purchase and sale | -46.59%-22.99K | --0 | -186.11%-22.99K | ---- | ---- | 80.76%-15.69K | -71.57%-6.01K | ---8.04K | ---- | ---- |
Net investment purchase and sale | ---2.53M | ---108.99K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -88.33%168K | ---- | ---- | ---- | ---- | --1.44M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -267.79%-2.39M | -95.88%59.01K | -597.77%-2.45M | ---- | ---- | 1,846.68%1.42M | 41,071.29%1.43M | --491.96K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | 313.35%393.38K | 517.98%437.23K | -37.41%-14.7K | 93.91%-14.47K | -114.72%-14.68K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -632.67%-106.62K | -111.48%-62.77K | -37.41%-14.7K | -121.53%-14.47K | -114.72%-14.68K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | 313.35%393.38K | 517.98%437.23K | -37.41%-14.7K | 93.91%-14.47K | -114.72%-14.68K |
Net cash flow | ||||||||||
Beginning cash position | 144.27%5.98M | 30.60%6.16M | 89.71%6.67M | 98.72%6.15M | 144.27%5.98M | 28.85%2.45M | 134.53%4.71M | 96.47%3.51M | 72.69%3.09M | 28.85%2.45M |
Current changes in cash | -72.96%954.55K | -38.67%774.3K | -142.52%-510.26K | 23.44%518.74K | -73.47%171.77K | 544.41%3.53M | 189.15%1.26M | 442.00%1.2M | 14,211.99%420.26K | 703.78%647.42K |
End cash Position | 15.97%6.93M | 15.97%6.93M | 30.60%6.16M | 89.71%6.67M | 98.72%6.15M | 144.27%5.98M | 144.27%5.98M | 134.53%4.71M | 96.47%3.51M | 72.69%3.09M |
Free cash flow | 95.74%3.32M | 216.36%715.29K | 168.00%1.92M | -44.50%518.74K | -74.06%171.77K | 131.75%1.7M | -268.02%-614.74K | 207.94%714.78K | 298.39%934.73K | 759.50%662.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data