(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.34%3.54B | -48.34%3.54B | 74.96%3.95B | 114.14%6.86B | 114.14%6.86B | -11.86%2.26B | -47.74%3.2B | --3.2B | -65.21%2.56B | -57.77%6.13B |
-Cash and cash equivalents | -50.83%3.09B | -50.83%3.09B | 52.25%3.23B | 107.75%6.28B | 107.75%6.28B | -12.49%2.12B | -43.02%3.02B | --3.02B | -32.04%2.43B | -39.26%5.31B |
-Short-term investments | -20.96%452.6M | -20.96%452.6M | 432.57%717.9M | 223.14%572.6M | 223.14%572.6M | -0.52%134.8M | -78.34%177.2M | --177.2M | -96.43%135.5M | -85.81%818.2M |
-Other receivables | -18.71%324.2M | -18.71%324.2M | -42.95%298.9M | -18.53%398.8M | -18.53%398.8M | 7.78%523.9M | -4.51%489.5M | --489.5M | -15.81%486.1M | -44.69%512.6M |
Inventory | 0.82%147.9M | 0.82%147.9M | -2.72%142.9M | -3.04%146.7M | -3.04%146.7M | 22.01%146.9M | 24.32%151.3M | --151.3M | 8.96%120.4M | 17.81%121.7M |
Prepaid assets | 22.33%217.5M | 22.33%217.5M | -7.04%215.3M | 2.42%177.8M | 2.42%177.8M | -11.09%231.6M | -39.17%173.6M | --173.6M | -30.48%260.5M | -26.33%285.4M |
Restricted cash | -79.41%37.7M | -79.41%37.7M | -74.49%37.5M | 24.56%183.1M | 24.56%183.1M | 10,400.00%147M | 10,400.00%147M | --147M | -99.05%1.4M | -99.86%1.4M |
Total current assets | -43.73%4.43B | -43.73%4.43B | 40.11%4.78B | 86.47%7.88B | 86.47%7.88B | -0.47%3.41B | -40.03%4.23B | --4.23B | -59.99%3.43B | -58.41%7.05B |
Non current assets | ||||||||||
Net PPE | -3.97%41.16B | -3.97%41.16B | -6.33%42.07B | -3.09%42.86B | -3.09%42.86B | 1.20%44.91B | 0.72%44.23B | --44.23B | 8.67%44.38B | 13.42%43.91B |
-Gross PPE | -0.71%58.96B | -0.71%58.96B | -6.33%42.07B | 1.37%59.38B | 1.37%59.38B | 1.20%44.91B | 2.33%58.58B | --58.58B | 8.67%44.38B | 11.19%57.25B |
-Accumulated depreciation | -7.74%-17.8B | -7.74%-17.8B | ---- | -15.11%-16.52B | -15.11%-16.52B | ---- | -7.65%-14.36B | ---14.36B | ---- | -4.44%-13.34B |
Goodwill and other intangible assets | --2.3B | --2.3B | 5,219.91%2.43B | --0 | --0 | -47.95%45.7M | -66.67%43.9M | --43.9M | -50.00%87.8M | -33.35%131.7M |
-Other intangible assets | --2.3B | --2.3B | 5,219.91%2.43B | ---- | ---- | --45.7M | -66.67%43.9M | --43.9M | ---- | --131.7M |
Non current prepaid assets | -6.90%5.4M | -6.90%5.4M | -57.55%4.5M | -31.76%5.8M | -31.76%5.8M | -77.16%10.6M | -61.01%8.5M | --8.5M | 92.53%46.4M | 296.36%21.8M |
Other non current assets | 0.00%281.3M | 0.00%281.3M | 0.00%281.3M | 0.00%281.3M | 0.00%281.3M | 0.00%281.3M | 0.00%281.3M | --281.3M | 0.00%281.3M | 0.00%281.3M |
Total non current assets | 1.20%45.31B | 1.20%45.31B | 0.36%46.37B | -2.00%44.77B | -2.00%44.77B | 0.10%46.2B | 0.01%45.68B | --45.68B | 8.54%46.15B | 12.27%45.67B |
Total assets | -5.52%49.74B | -5.52%49.74B | 3.10%51.15B | 5.49%52.65B | 5.49%52.65B | 0.06%49.61B | -5.34%49.91B | --49.91B | -2.96%49.58B | -8.51%52.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.36%3.39B | 8.36%3.39B | 12.18%3.9B | -33.06%3.13B | -33.06%3.13B | -38.39%3.48B | -32.67%4.68B | --4.68B | -21.83%5.65B | -32.31%6.95B |
-accounts payable | 302.54%348.6M | 302.54%348.6M | 146.69%272.1M | -67.12%86.6M | -67.12%86.6M | -48.09%110.3M | -14.37%263.4M | --263.4M | 100.85%212.5M | -70.63%307.6M |
-Total tax payable | 285.73%926.9M | 285.73%926.9M | 287.88%784.3M | -40.96%240.3M | -40.96%240.3M | -35.97%202.2M | 0.17%407M | --407M | 16.15%315.8M | -70.09%406.3M |
-Other payable | -24.47%2.12B | -24.47%2.12B | -10.11%2.85B | -30.02%2.81B | -30.02%2.81B | -38.14%3.17B | -35.71%4.01B | --4.01B | -25.23%5.12B | -20.69%6.24B |
Current debt and capital lease obligation | 33.82%1.01B | 33.82%1.01B | 170.73%1.01B | -94.43%753.4M | -94.43%753.4M | -96.02%372.4M | 144.73%13.53B | --13.53B | 249.87%9.35B | 1,301.06%5.53B |
-Current debt | 37.30%970.7M | 37.30%970.7M | 324.54%970.5M | -94.64%707M | -94.64%707M | -97.46%228.6M | 150.10%13.19B | --13.19B | 288.81%9.01B | 2,329.59%5.27B |
-Current capital lease obligation | -19.18%37.5M | -19.18%37.5M | -73.78%37.7M | -86.51%46.4M | -86.51%46.4M | -57.87%143.8M | 34.17%344M | --344M | -3.94%341.3M | 44.37%256.4M |
Current liabilities | 16.23%5.28B | 16.23%5.28B | 22.38%5.69B | -76.20%4.54B | -76.20%4.54B | -70.68%4.65B | 43.42%19.07B | --19.07B | 46.97%15.85B | 5.84%13.3B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.43%27.74B | -12.43%27.74B | 6.57%28.15B | 215.86%31.67B | 215.86%31.67B | 159.81%26.42B | -30.58%10.03B | --10.03B | -26.57%10.17B | -7.47%14.44B |
-Long term debt | -12.52%27.18B | -12.52%27.18B | 6.86%27.56B | 230.95%31.07B | 230.95%31.07B | 174.98%25.79B | -30.54%9.39B | --9.39B | -27.44%9.38B | -10.28%13.51B |
-Long term capital lease obligation | -7.60%558M | -7.60%558M | -5.40%588.7M | -5.63%603.9M | -5.63%603.9M | -20.95%622.3M | -31.16%639.9M | --639.9M | -14.38%787.2M | 69.73%929.6M |
Total non current liabilities | -5.35%30.38B | -5.35%30.38B | 14.43%30.68B | 207.67%32.1B | 207.67%32.1B | 154.67%26.82B | -29.44%10.43B | --10.43B | -25.14%10.53B | -6.58%14.79B |
Total liabilities | -2.67%35.65B | -2.67%35.65B | 15.60%36.37B | 24.18%36.63B | 24.18%36.63B | 19.27%31.46B | 5.05%29.5B | --29.5B | 6.15%26.38B | -1.08%28.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.42B | 0.00%14.42B | 25.57%14.42B | 25.57%14.42B | 25.57%14.42B | 0.00%11.48B | 0.38%11.48B | --11.48B | 1.47%11.48B | 1.37%11.44B |
-common stock | 0.00%14.42B | 0.00%14.42B | 25.57%14.42B | 25.57%14.42B | 25.57%14.42B | 0.00%11.48B | 0.38%11.48B | --11.48B | 1.47%11.48B | 1.37%11.44B |
Retained earnings | -343.60%-1.22B | -343.60%-1.22B | ---- | -93.95%500.5M | -93.95%500.5M | ---- | --8.28B | --8.28B | ---- | ---- |
Other equity interest | -23.22%959.2M | -23.22%959.2M | ---- | 79.14%1.25B | 79.14%1.25B | ---- | --697.4M | --697.4M | ---- | ---- |
Total stockholders'equity | -12.89%13.94B | -12.89%13.94B | -18.82%14.7B | -21.36%16B | -21.36%16B | -21.70%18.1B | -17.06%20.34B | --20.34B | -11.33%23.12B | -15.42%24.53B |
Noncontrolling interests | 910.81%149.6M | 910.81%149.6M | 70.48%82M | -75.97%14.8M | -75.97%14.8M | -42.60%48.1M | -44.90%61.6M | --61.6M | -51.17%83.8M | -52.97%111.8M |
Total equity | -12.04%14.09B | -12.04%14.09B | -18.58%14.78B | -21.52%16.01B | -21.52%16.01B | -21.78%18.15B | -17.19%20.41B | --20.41B | -11.59%23.21B | -15.72%24.64B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data