(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.12%257.47M | -64.73%10.22M | 24.55%162.63M | 18.45%140.9M | -1.00%-56.27M | -19.57%269.36M | 160.82%75.55M | -26.06%130.58M | -43.28%118.95M | -55.71M |
Net income from continuing operations | -49.00%86.5M | -447.96%-22.43M | 0.44%134.47M | -34.55%44.32M | -6.39%-69.86M | -13.89%146.03M | 346.86%10.1M | -24.84%133.88M | -25.91%67.72M | ---65.66M |
Operating gains losses | 150.27%30.38M | -24.31%9.65M | -65.07%1.76M | -6.23%16.53M | 215.95%2.44M | 76.81%21.46M | -93.01%891K | 3,153.33%5.04M | 3,527.78%17.63M | ---2.1M |
Depreciation and amortization | 0.57%115.09M | -1.27%29.12M | -7.43%27.94M | 4.99%28.91M | 0.22%29.11M | 2.35%117.12M | 2.90%30.35M | 7.60%30.19M | -1.84%27.54M | --29.05M |
Deferred tax | -96.67%1.32M | -58.57%-12.41M | -50.37%21.2M | -30.77%13.21M | -12.67%-20.67M | -22.67%30.64M | -63.49%-12.8M | -10.76%42.71M | -39.58%19.07M | ---18.35M |
Other non cash items | -72.01%2.09M | 41.75%971K | -33.88%3.29M | 36.36%-4.05M | -74.93%1.87M | -31.27%5.12M | -241.31%-968K | 120.54%4.97M | -382.00%-6.36M | --7.48M |
Change In working capital | 61.62%-12.24M | -147.53%-20.01M | 67.94%-29.55M | 503.11%39.8M | 76.09%-2.48M | -160.87%-83.18M | 461.32%29.21M | -5.45%-92.16M | -118.64%-9.87M | ---10.35M |
-Change in receivables | 77.42%-13.83M | -33.86%26.35M | 213.72%2.06M | -414.46%-49.66M | -35.62%7.43M | 179.43%48.65M | -41.94%23.13M | 85.97%-1.81M | 120.17%15.79M | --11.54M |
-Change in inventory | -109.52%-2.79M | -29.99%8.35M | 262.14%14.34M | 70.64%-6.81M | -62.20%-18.67M | -198.60%-28.86M | 23.09%14.69M | -227.45%-8.85M | -457.48%-23.19M | ---11.51M |
-Change in prepaid assets | 625.11%6.7M | 1,590.58%3.32M | 216.51%2.06M | -156.85%-1.52M | 161.61%2.83M | -1,368.40%-11.72M | -3,497.76%-8.02M | -3,785.42%-1.77M | 303.02%2.67M | ---4.6M |
-Change in payables and accrued expense | -242.28%-3.48M | 2.38%-62.8M | 43.78%-40.13M | 2,383.14%98.34M | 110.58%1.11M | -3,844.08%-91.66M | 91.54%-5.44M | 3.00%-71.38M | -103.44%-4.31M | ---10.52M |
-Change in other current assets | 18.86%11.77M | 8.19%3.07M | -33.59%3.09M | -5.63%2.77M | 10.14%2.85M | 15.19%11.41M | -56.44%1.23M | 73.20%4.66M | 29.22%2.93M | --2.59M |
-Change in other current liabilities | 19.51%-10.61M | -9.04%1.7M | 15.70%-10.97M | 12.16%-3.32M | -8.51%1.98M | 16.52%-11M | 93.95%3.63M | -22.85%-13.01M | -15.30%-3.78M | --2.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.12%257.47M | -64.73%10.22M | 24.55%162.63M | 18.45%140.9M | -1.00%-56.27M | -19.57%269.36M | 160.82%75.55M | -26.06%130.58M | -43.28%118.95M | ---55.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.88%-170.24M | -1.73%-60.96M | -134.14%-42.24M | -59.51%-42.03M | 13.74%-25.01M | 8.37%-111.51M | 36.37%-38.13M | 7.82%-18.04M | -37.90%-26.35M | -28.99M |
Net PPE purchase and sale | -41.13%-171.81M | -2.53%-61.44M | -121.95%-42.24M | -58.31%-42.64M | 20.53%-25.49M | 4.23%-116.59M | 35.67%-38.55M | 2.72%-19.03M | -40.90%-26.94M | ---32.07M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 2,875.47%1.58M | 6,871.43%488K | --0 | 4.29%608K | -84.39%481K | 9,484.91%5.08M | 5,971.43%425K | 19,720.00%991K | 7,187.50%583K | --3.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.88%-170.24M | -1.73%-60.96M | -134.14%-42.24M | -59.51%-42.03M | 13.74%-25.01M | 8.37%-111.51M | 36.37%-38.13M | 7.82%-18.04M | -37.90%-26.35M | ---28.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -172.49%-95.76M | 352.84%58.88M | 8.38%-104.64M | 55.90%-118.68M | 84,688.89%68.68M | -1,080.17%-414.76M | -35.39%-31.53M | -477.20%-114.21M | -30,902.19%-269.1M | 81K |
Net issuance payments of debt | -2,963.65%-19.64M | 57,903.18%90.75M | 22.93%-80.25M | 37.68%-99.89M | 34,802.99%69.75M | -42,585.80%-273.62M | -5,626.75%-8.99M | -77,612.69%-104.14M | -58,399.64%-160.29M | ---201K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -760.88%-95.74M | -171.06%-626K | --0 | -3,621.89%-95.41M | --299K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 75.40%-200K | 97.06%-1K | 65.55%-196K | 222.22%11K | ---14K |
Net other financing activities | -58.02%-76.13M | -32.93%-31.87M | -146.87%-24.39M | -40.08%-18.79M | -35,700.00%-1.07M | 6.16%-45.21M | 8.62%-21.91M | 52.74%-9.88M | ---13.41M | ---3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -172.49%-95.76M | 352.84%58.88M | 8.38%-104.64M | 55.90%-118.68M | 84,688.89%68.68M | -1,080.17%-414.76M | -35.39%-31.53M | -477.20%-114.21M | -30,902.19%-269.1M | --81K |
Net cash flow | ||||||||||
Beginning cash position | -49.21%80.12M | -82.88%66.76M | -31.04%51.58M | -74.33%64.75M | -76.12%80.12M | 112.72%335.59M | -81.19%73.31M | -70.42%74.8M | 300.93%252.2M | --335.59M |
Current changes in cash | -104.79%-8.53M | 115.01%8.14M | 1,038.88%15.75M | 88.77%-19.82M | 85.11%-12.6M | -244.28%-256.91M | 110.87%5.89M | -101.22%-1.68M | -193.02%-176.5M | ---84.62M |
Effect of exchange rate changes | 2,649.36%5.99M | 8,754.84%2.68M | -397.35%-562K | 839.27%6.65M | -324.05%-2.78M | 714.04%1.44M | 3,048.39%914K | 168.23%189K | -494.30%-899K | --1.24M |
End cash Position | -76.88%77.59M | -76.88%77.59M | -8.94%66.76M | -31.04%51.58M | -74.33%64.75M | -76.12%80.12M | -76.12%80.12M | -81.19%73.31M | -70.42%74.8M | --252.2M |
Free cash flow | -59.81%85.66M | -65.46%-51.23M | 7.93%120.39M | 6.78%98.26M | 6.86%-81.76M | -28.33%152.77M | 219.50%37M | -28.97%111.54M | -51.73%92.01M | ---87.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data