(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.88%77.59M | -76.88%77.59M | -8.94%66.76M | -31.04%51.58M | -74.33%64.75M | -76.12%80.12M | -76.12%80.12M | -81.19%73.31M | -70.42%74.8M | --252.2M |
-Cash and cash equivalents | -76.88%77.59M | -76.88%77.59M | -8.94%66.76M | -31.04%51.58M | -74.33%64.75M | -76.12%80.12M | -76.12%80.12M | -81.19%73.31M | -70.42%74.8M | --252.2M |
Receivables | -35.88%62.66M | -35.88%62.66M | 25.70%90.88M | 32.07%93.08M | -47.42%45.46M | -49.44%49.41M | -49.44%49.41M | -47.45%72.3M | -43.55%70.47M | --86.46M |
-Accounts receivable | -35.88%62.66M | -35.88%62.66M | 25.70%90.88M | 32.07%93.08M | -47.42%45.46M | -49.44%49.41M | -49.44%49.41M | -47.45%72.3M | -43.55%70.47M | --86.46M |
Inventory | 15.95%31.62M | 15.95%31.62M | -21.02%38.3M | -9.17%43.17M | 4.74%41.02M | 64.31%44.81M | 64.31%44.81M | 67.24%48.49M | 31.89%47.53M | --39.16M |
Other current assets | 45.88%80.9M | 45.88%80.9M | -4.00%74.23M | 21.17%84.81M | 50.83%83.64M | 19.83%66.45M | 19.83%66.45M | 17.67%77.33M | 5.89%69.99M | --55.45M |
Total current assets | -51.02%252.77M | -51.02%252.77M | -0.47%270.17M | 3.74%272.64M | -45.79%234.87M | -53.34%240.79M | -53.34%240.79M | -56.37%271.44M | -45.24%262.8M | --433.28M |
Non current assets | ||||||||||
Net PPE | -1.22%1.42B | -1.22%1.42B | 0.20%1.42B | -1.74%1.41B | -2.43%1.4B | -2.58%1.4B | -2.58%1.4B | -0.14%1.42B | 0.18%1.44B | --1.43B |
-Gross PPE | 6.67%2.87B | 6.67%2.87B | 4.16%2.85B | 3.21%2.82B | 2.40%2.78B | 2.33%2.75B | 2.33%2.75B | 3.45%2.74B | 3.57%2.73B | --2.71B |
-Accumulated depreciation | -15.75%-1.45B | -15.75%-1.45B | -8.41%-1.43B | -8.69%-1.41B | -7.80%-1.38B | -7.98%-1.35B | -7.98%-1.35B | -7.60%-1.32B | -7.61%-1.3B | ---1.28B |
Goodwill and other intangible assets | -0.00%1B | -0.00%1B | -0.00%1B | -0.00%1B | -0.00%1B | -0.00%1B | -0.00%1B | -0.00%1B | -0.00%1B | --1B |
-Goodwill | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | 0.00%659.62M | --659.62M |
-Other intangible assets | -0.01%344.14M | -0.01%344.14M | -0.01%344.15M | -0.01%344.15M | -0.01%344.16M | -0.01%344.16M | -0.01%344.16M | -0.01%344.17M | -0.00%344.18M | --344.18M |
Non current deferred assets | ---- | ---- | ---- | 59.45%6.11M | -48.91%2.23M | ---- | ---- | -39.30%3.3M | -35.77%3.83M | --4.37M |
Other non current assets | 464.98%34.86M | 464.98%34.86M | 150.03%24.69M | 155.98%20.74M | 88.07%20.27M | 234.99%20.67M | 234.99%20.67M | 65.96%9.87M | 34.88%8.1M | --10.78M |
Total non current assets | 0.25%2.46B | 0.25%2.46B | 0.59%2.45B | -0.41%2.44B | -1.12%2.42B | -1.12%2.43B | -1.12%2.43B | -0.01%2.43B | 0.10%2.45B | --2.45B |
Total assets | -8.66%2.71B | -8.66%2.71B | 0.48%2.72B | -0.01%2.71B | -7.83%2.66B | -10.20%2.67B | -10.20%2.67B | -11.49%2.7B | -7.33%2.71B | --2.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.80%27.24M | -28.80%27.24M | -3.53%46.12M | -20.24%54.17M | -33.72%43.51M | 1.66%38.89M | 1.66%38.89M | -21.19%47.81M | 3.66%67.93M | --65.65M |
-accounts payable | -28.80%27.24M | -28.80%27.24M | -3.53%46.12M | -20.24%54.17M | -33.72%43.51M | 1.66%38.89M | 1.66%38.89M | -21.19%47.81M | 3.66%67.93M | --65.65M |
Current accrued expenses | -35.18%101.79M | -35.18%101.79M | -34.67%113.39M | -31.14%113.18M | -23.86%121.59M | -32.60%105.83M | -32.60%105.83M | -2.51%173.56M | 2.33%164.36M | --159.69M |
Current provisions | --64.61M | --64.61M | --65.51M | --68.63M | ---- | --34.05M | --34.05M | ---- | ---- | ---- |
Current debt and capital lease obligation | 2,117.07%247.38M | 2,117.07%247.38M | 29.34%157.08M | -14.51%180.73M | 1,499.23%182.04M | 900.97%111.69M | 900.97%111.69M | 1,003.70%121.45M | 1,857.17%211.39M | --11.38M |
-Current debt | --236.87M | --236.87M | 32.61%145.87M | -15.50%169M | --170M | --100M | --100M | --110M | --200M | ---- |
-Current capital lease obligation | -5.77%10.51M | -5.77%10.51M | -2.04%11.22M | 2.95%11.73M | 5.77%12.04M | 4.75%11.69M | 4.75%11.69M | 4.06%11.45M | 5.49%11.39M | --11.38M |
Current deferred liabilities | -28.27%127.56M | -28.27%127.56M | 16.65%147.65M | 3.25%176.81M | -17.83%152.1M | -27.67%128.63M | -27.67%128.63M | -43.51%126.58M | -44.84%171.24M | --185.09M |
Current liabilities | 34.83%587.53M | 34.83%587.53M | 13.64%550.29M | -3.87%615.09M | 15.62%513.66M | -0.33%434.31M | -0.33%434.31M | -7.29%484.24M | 7.50%639.88M | --444.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.65%2.28B | -18.65%2.28B | -6.62%2.28B | -4.34%2.35B | -12.92%2.45B | -12.91%2.45B | -12.91%2.45B | -12.93%2.44B | -12.83%2.45B | --2.81B |
-Long term debt | -19.05%2.13B | -19.05%2.13B | -6.66%2.13B | -4.15%2.18B | -13.28%2.28B | -13.27%2.28B | -13.27%2.28B | -13.27%2.28B | -13.26%2.28B | --2.63B |
-Long term capital lease obligation | -12.83%155.34M | -12.83%155.34M | -6.15%152.58M | -6.73%163.95M | -7.70%166.56M | -7.52%164.8M | -7.52%164.8M | -7.98%162.57M | -6.84%175.79M | --180.46M |
Non current deferred liabilities | 27.92%189.7M | 27.92%189.7M | -0.61%193.18M | 13.69%172.85M | 22.29%162.97M | 24.51%184.64M | 24.51%184.64M | 29.11%194.36M | 47.82%152.04M | --133.26M |
Other non current liabilities | -26.25%27.26M | -26.25%27.26M | 423.52%28.89M | 430.99%29.08M | 171.16%28.48M | -16.92%30.71M | -16.92%30.71M | -81.42%5.52M | -83.28%5.48M | --10.5M |
Total non current liabilities | -16.44%2.5B | -16.44%2.5B | -5.28%2.5B | -2.37%2.55B | -10.68%2.64B | -11.10%2.66B | -11.10%2.66B | -11.49%2.64B | -11.50%2.61B | --2.96B |
Total liabilities | -9.92%3.09B | -9.92%3.09B | -2.35%3.05B | -2.67%3.16B | -7.24%3.15B | -9.73%3.09B | -9.73%3.09B | -10.87%3.13B | -8.31%3.25B | --3.4B |
Shareholders'equity | ||||||||||
Share capital | -1.95%2.11M | -1.95%2.11M | 0.43%2.09M | 0.53%2.09M | -3.43%2.08M | -3.48%2.08M | -3.48%2.08M | -3.26%2.08M | -3.35%2.08M | --2.16M |
-common stock | -1.95%2.11M | -1.95%2.11M | 0.43%2.09M | 0.53%2.09M | -3.43%2.08M | -3.48%2.08M | -3.48%2.08M | -3.26%2.08M | -3.35%2.08M | --2.16M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.05%-1.96B | 3.05%-1.96B | 2.98%-1.94B | 3.78%-2.03B | 1.61%-2.06B | 1.12%-2B | 1.12%-2B | 1.11%-2B | 2.93%-2.11B | ---2.09B |
Paid-in capital | 0.99%1.13B | 0.99%1.13B | 2.11%1.13B | 0.57%1.11B | -1.54%1.11B | -0.08%1.12B | -0.08%1.12B | -1.19%1.11B | -0.46%1.1B | --1.12B |
Gains losses not affecting retained earnings | 14.18%-69.68M | 14.18%-69.68M | 3.39%-71.32M | -0.92%-72.6M | 6.52%-70.69M | 12.31%-71.2M | 12.31%-71.2M | 21.71%-73.82M | 22.23%-71.93M | ---75.62M |
Total stockholders'equity | 8.58%-897.96M | 8.58%-897.96M | 8.85%-880.06M | 7.91%-995.47M | 2.03%-1.02B | 3.22%-950.57M | 3.22%-950.57M | 2.96%-965.56M | 6.82%-1.08B | ---1.04B |
Noncontrolling interests | -0.20%521M | -0.20%521M | 0.19%544.76M | 0.19%544.76M | -0.13%521.4M | -0.13%521.4M | -0.13%521.4M | 0.14%543.72M | 0.14%543.72M | --522.07M |
Total equity | 18.08%-376.96M | 18.08%-376.96M | 20.51%-335.3M | 16.12%-450.7M | 3.95%-495.32M | 6.73%-429.17M | 6.73%-429.17M | 6.69%-421.84M | 12.95%-537.3M | ---515.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data