(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.36%528.2M | -6.36%528.2M | 0.77%568.11M | -0.97%574.67M | 0.81%576.08M | 0.83%564.1M | 0.83%564.1M | 111.12%563.79M | 128.88%580.29M | 122.40%571.45M |
-Cash and cash equivalents | -72.64%9.47M | -72.64%9.47M | -59.84%16.71M | -94.77%30.38M | -93.30%38.27M | -93.81%34.6M | -93.81%34.6M | -84.42%41.61M | 128.88%580.29M | 122.40%571.45M |
-Short-term investments | -2.03%518.73M | -2.03%518.73M | 5.60%551.4M | --544.3M | --537.82M | --529.49M | --529.49M | --522.18M | ---- | ---- |
Receivables | -46.98%21.86M | -46.98%21.86M | -43.91%25.18M | -59.28%15.77M | -29.97%21.46M | 7.43%41.23M | 7.43%41.23M | 38.26%44.9M | 39.89%38.72M | 32.17%30.65M |
-Accounts receivable | -46.98%21.86M | -46.98%21.86M | -43.91%25.18M | -59.28%15.77M | -29.97%21.46M | 7.43%41.23M | 7.43%41.23M | 38.26%44.9M | 39.89%38.72M | 32.17%30.65M |
Inventory | 13.68%65.54M | 13.68%65.54M | 42.20%64.54M | 86.87%64.25M | 95.14%60.01M | 143.97%57.65M | 143.97%57.65M | 131.14%45.39M | 85.91%34.38M | 105.29%30.75M |
Prepaid assets | 14.27%3.56M | 14.27%3.56M | -15.09%3.14M | -14.58%3.35M | 4.78%3.23M | 30.03%3.12M | 30.03%3.12M | 47.64%3.7M | 92.40%3.92M | 81.91%3.08M |
Other current assets | 37.17%4.08M | 37.17%4.08M | 33.48%5.93M | 42.60%4.93M | 217.94%5.76M | 43.07%2.97M | 43.07%2.97M | 216.98%4.44M | 329.57%3.46M | 104.75%1.81M |
Total current assets | -6.85%623.24M | -6.85%623.24M | 0.71%666.9M | 0.33%662.98M | 4.52%666.54M | 6.89%669.07M | 6.89%669.07M | 104.98%662.21M | 118.40%660.78M | 114.23%637.75M |
Non current assets | ||||||||||
Net PPE | -9.58%62.95M | -9.58%62.95M | -3.67%64.77M | 3.85%65.84M | 21.59%67.71M | 51.03%69.62M | 51.03%69.62M | 69.42%67.24M | 117.23%63.41M | 135.40%55.69M |
-Gross PPE | 6.47%107.37M | 6.47%107.37M | 10.89%105.79M | 16.56%103.58M | 29.56%102.16M | 50.07%100.84M | 50.07%100.84M | 60.01%95.4M | 86.51%88.87M | 91.72%78.85M |
-Accumulated depreciation | -42.27%-44.42M | -42.27%-44.42M | -45.64%-41.02M | -48.22%-37.74M | -48.70%-34.45M | -47.96%-31.22M | -47.96%-31.22M | -41.29%-28.16M | -37.93%-25.46M | -32.58%-23.17M |
Goodwill and other intangible assets | 4,975.45%264.18M | 4,975.45%264.18M | 19.74%5.67M | 44.22%6.21M | 9.26%4.8M | -12.92%5.21M | -12.92%5.21M | 4.21%4.73M | 73.86%4.3M | 71.74%4.39M |
-Goodwill | --87.1M | --87.1M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | 3,302.09%177.08M | 3,302.09%177.08M | 19.74%5.67M | 44.22%6.21M | 9.26%4.8M | -12.92%5.21M | -12.92%5.21M | 4.21%4.73M | 73.86%4.3M | 71.74%4.39M |
Other non current assets | -80.41%1.32M | -80.41%1.32M | 166.85%10.35M | 91.36%10.48M | 3,280.73%7.37M | 3,383.94%6.72M | 3,383.94%6.72M | 2,294.44%3.88M | 3,279.63%5.48M | 34.57%218K |
Total non current assets | 302.75%328.44M | 302.75%328.44M | 6.51%80.79M | 12.77%82.53M | 32.48%79.88M | 56.03%81.55M | 56.03%81.55M | 70.87%75.85M | 129.95%73.18M | 128.61%60.3M |
Total assets | 26.79%951.68M | 26.79%951.68M | 1.31%747.69M | 1.57%745.5M | 6.93%746.43M | 10.68%750.62M | 10.68%750.62M | 100.86%738.05M | 119.50%733.96M | 115.40%698.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 467.07%84.39M | 467.07%84.39M | -25.57%12.32M | -54.85%9.76M | -34.55%8.19M | 13.57%14.88M | 13.57%14.88M | 27.60%16.55M | 117.67%21.62M | 38.61%12.51M |
-accounts payable | -41.60%8.69M | -41.60%8.69M | -25.57%12.32M | -54.85%9.76M | -34.55%8.19M | 13.57%14.88M | 13.57%14.88M | 27.60%16.55M | 117.67%21.62M | 38.61%12.51M |
-Other payable | --75.7M | --75.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -9.72%10.74M | -9.72%10.74M | -7.04%10.29M | -6.27%13.06M | 5.14%9.77M | -21.13%11.9M | -21.13%11.9M | 0.63%11.07M | 57.07%13.93M | 18.93%9.29M |
Current provisions | 60.54%2.95M | 60.54%2.95M | 1.91%3.05M | -3.71%2.36M | -62.26%2.05M | -16.13%1.84M | -16.13%1.84M | --2.99M | --2.45M | --5.42M |
Current debt and capital lease obligation | 4.67%2.6M | 4.67%2.6M | 11.68%2.57M | 16.73%2.57M | 22.05%2.57M | 86.00%2.49M | 86.00%2.49M | 63.22%2.3M | 103.04%2.21M | 103.77%2.11M |
-Current capital lease obligation | 4.67%2.6M | 4.67%2.6M | 11.68%2.57M | 16.73%2.57M | 22.05%2.57M | 86.00%2.49M | 86.00%2.49M | 63.22%2.3M | 103.04%2.21M | 103.77%2.11M |
Current deferred liabilities | -63.63%978K | -63.63%978K | 45.94%3.05M | -20.59%2.71M | -44.55%2.63M | -52.54%2.69M | -52.54%2.69M | -46.10%2.09M | --3.41M | --4.74M |
Other current liabilities | --19.73M | --19.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 259.22%121.39M | 259.22%121.39M | -10.64%31.28M | -30.16%30.46M | -26.02%25.21M | -9.61%33.79M | -9.61%33.79M | 4.69%35M | 83.74%43.62M | 56.73%34.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.45%5.42M | -33.45%5.42M | -28.94%6.07M | -24.72%6.77M | -16.44%7.47M | 27.37%8.15M | 27.37%8.15M | 34.28%8.54M | 33.92%9M | 26.52%8.94M |
-Long term capital lease obligation | -33.45%5.42M | -33.45%5.42M | -28.94%6.07M | -24.72%6.77M | -16.44%7.47M | 27.37%8.15M | 27.37%8.15M | 34.28%8.54M | 33.92%9M | 26.52%8.94M |
Other non current liabilities | 43,282.38%83.73M | 43,282.38%83.73M | ---- | -99.81%2K | -92.16%91K | -89.99%193K | -89.99%193K | -95.59%73K | --1.07M | --1.16M |
Total non current liabilities | 1,365.32%122.24M | 1,365.32%122.24M | -29.54%6.07M | -32.67%6.78M | -25.14%7.56M | 0.18%8.34M | 0.18%8.34M | 7.47%8.61M | 49.78%10.06M | 42.93%10.1M |
Total liabilities | 478.20%243.63M | 478.20%243.63M | -14.37%37.35M | -30.63%37.24M | -25.82%32.77M | -7.82%42.14M | -7.82%42.14M | 5.23%43.61M | 76.25%53.68M | 53.34%44.17M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Retained earnings | -1,023.97%-88.4M | -1,023.97%-88.4M | -979.41%-68.4M | -314.83%-50.28M | 2.50%-24.36M | 74.73%-7.87M | 74.73%-7.87M | 87.57%-6.34M | 81.34%-12.12M | 62.70%-24.98M |
Paid-in capital | 11.18%796.45M | 11.18%796.45M | 11.13%778.74M | 9.55%758.54M | 8.72%738.01M | 7.95%716.34M | 7.95%716.34M | 85.90%700.78M | 87.71%692.4M | 87.41%678.85M |
Total stockholders'equity | -0.06%708.05M | -0.06%708.05M | 2.29%710.34M | 4.11%708.27M | 9.14%713.66M | 12.01%708.48M | 12.01%708.48M | 113.02%694.44M | 123.83%680.28M | 121.45%653.87M |
Total equity | -0.06%708.05M | -0.06%708.05M | 2.29%710.34M | 4.11%708.27M | 9.14%713.66M | 12.01%708.48M | 12.01%708.48M | 113.02%694.44M | 123.83%680.28M | 121.45%653.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data