(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,625.23%551.97M | 2,625.23%551.97M | 27.18%26.56M | -27.23%28.04M | 45.65%25.03M | -51.55%20.25M | -51.55%20.25M | -66.28%20.88M | -33.50%38.53M | -90.99%17.19M |
-Cash and cash equivalents | 2,625.23%551.97M | 2,625.23%551.97M | 27.18%26.56M | -27.23%28.04M | 45.65%25.03M | -51.55%20.25M | -51.55%20.25M | -66.28%20.88M | -33.50%38.53M | -90.99%17.19M |
Receivables | 23.75%79.11M | 23.75%79.11M | 9.67%65.19M | 11.95%61.38M | 14.06%59.86M | 4.14%63.93M | 4.14%63.93M | -0.77%59.45M | -11.55%54.83M | -17.69%52.48M |
-Accounts receivable | 2.65%65.62M | 2.65%65.62M | 9.67%65.19M | 11.95%61.38M | 14.06%59.86M | 4.14%63.93M | 4.14%63.93M | -0.77%59.45M | -11.55%54.83M | -17.69%52.48M |
-Loans receivable | --13.49M | --13.49M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | -19.66%7.96M | -19.66%7.96M | 5.31%13.52M | 8.37%12.86M | 28.16%22.52M | -13.97%9.91M | -13.97%9.91M | -8.03%12.83M | -6.82%11.86M | -3.75%17.57M |
Restricted cash | 1,677.40%17.06M | 1,677.40%17.06M | 1,076.69%36.7M | -79.15%552K | -79.02%425K | -33.56%960K | -33.56%960K | -8.64%3.12M | -17.44%2.65M | -29.36%2.03M |
Total current assets | 590.28%656.1M | 590.28%656.1M | 47.45%141.97M | -4.68%102.83M | 20.80%107.84M | -18.17%95.05M | -18.17%95.05M | -30.83%96.28M | -20.61%107.87M | -67.62%89.27M |
Non current assets | ||||||||||
Net PPE | -4.53%17.37M | -4.53%17.37M | -0.73%17.67M | -3.07%17.63M | -3.79%17.91M | -4.46%18.2M | -4.46%18.2M | -8.60%17.8M | -7.29%18.19M | -7.12%18.62M |
-Gross PPE | -4.53%17.37M | -4.53%17.37M | -0.73%17.67M | -3.07%17.63M | -3.79%17.91M | -4.46%18.2M | -4.46%18.2M | -8.60%17.8M | -7.29%18.19M | -7.12%18.62M |
Goodwill and other intangible assets | -21.38%68.99M | -21.38%68.99M | -24.44%74.46M | -21.86%81.35M | -17.91%83.54M | -6.71%87.75M | -6.71%87.75M | 26.34%98.55M | 27.82%104.11M | 21.04%101.77M |
-Other intangible assets | -21.38%68.99M | -21.38%68.99M | -24.44%74.46M | -21.86%81.35M | -17.91%83.54M | -6.71%87.75M | -6.71%87.75M | 26.34%98.55M | 27.82%104.11M | 21.04%101.77M |
Investments and advances | -11.74%39.37M | -11.74%39.37M | -11.24%40.83M | -23.52%40.56M | -20.11%45.58M | -30.98%44.61M | -30.98%44.61M | -82.50%46M | -80.00%53.03M | -78.56%57.05M |
Financial assets | 36.58%11.12M | 36.58%11.12M | 29.51%11.52M | --9.58M | --5.4M | --8.14M | --8.14M | --8.9M | ---- | ---- |
Non current deferred assets | -29.25%5.33M | -29.25%5.33M | -27.22%5.88M | -25.35%6.43M | 91.18%6.98M | 81.48%7.53M | 81.48%7.53M | 73.82%8.07M | 67.39%8.61M | -35.29%3.65M |
Other non current assets | -34.29%2.29M | -34.29%2.29M | 55.96%2.12M | -51.44%1.55M | 105.89%3.7M | 104.39%3.49M | 104.39%3.49M | -23.92%1.36M | 69.46%3.2M | -38.62%1.8M |
Total non current assets | -13.79%3.41B | -13.79%3.41B | -5.30%3.88B | -3.35%3.96B | -0.43%3.95B | 2.57%3.95B | 2.57%3.95B | 4.79%4.1B | 4.54%4.1B | 1.60%3.96B |
Total assets | 0.40%4.06B | 0.40%4.06B | -4.09%4.03B | -3.39%4.06B | 0.04%4.05B | 1.97%4.05B | 1.97%4.05B | 3.57%4.2B | 3.70%4.2B | -2.97%4.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.77%259.53M | 5.77%259.53M | -7.47%238.25M | -1.96%241.01M | -4.69%225.91M | -0.67%245.37M | -0.67%245.37M | 6.72%257.48M | 3.29%245.84M | 6.14%237.03M |
-accounts payable | -8.96%195.73M | -8.96%195.73M | -8.28%208.15M | -1.96%210.93M | -5.10%195.83M | -1.73%214.99M | -1.73%214.99M | 6.54%226.95M | 2.57%215.14M | 5.79%206.34M |
-Dividends payable | 109.96%63.81M | 109.96%63.81M | -1.40%30.1M | -1.99%30.08M | -2.00%30.08M | 7.60%30.39M | 7.60%30.39M | 8.06%30.53M | 8.66%30.7M | 8.60%30.69M |
Current liabilities | 5.77%259.53M | 5.77%259.53M | -7.47%238.25M | -1.96%241.01M | -4.69%225.91M | -0.67%245.37M | -0.67%245.37M | 6.72%257.48M | 3.29%245.84M | 6.14%237.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.73%1.63B | -4.73%1.63B | -4.50%1.74B | -3.84%1.8B | 1.36%1.78B | 1.77%1.71B | 1.77%1.71B | 1.65%1.82B | 3.81%1.87B | -1.24%1.76B |
-Long term debt | -4.73%1.63B | -4.73%1.63B | -4.50%1.74B | -3.84%1.8B | 1.36%1.78B | 1.77%1.71B | 1.77%1.71B | 1.65%1.82B | 3.81%1.87B | -1.24%1.76B |
Total non current liabilities | -4.73%1.63B | -4.73%1.63B | -4.50%1.74B | -3.84%1.8B | 1.36%1.78B | 1.77%1.71B | 1.77%1.71B | 1.65%1.82B | 3.81%1.87B | -1.24%1.76B |
Total liabilities | -3.41%1.89B | -3.41%1.89B | -4.86%1.98B | -3.62%2.04B | 0.64%2.01B | 1.45%1.95B | 1.45%1.95B | 2.25%2.08B | 3.75%2.11B | -0.42%2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%196.44M | 0.00%196.44M | 0.00%196.44M | 0.00%196.44M | 0.01%196.44M | 0.16%196.44M | 0.16%196.44M | 0.17%196.44M | 0.17%196.44M | -43.25%196.42M |
-common stock | 0.00%21.44M | 0.00%21.44M | 0.00%21.44M | 0.00%21.44M | 0.09%21.44M | 1.46%21.44M | 1.46%21.44M | 1.55%21.44M | 1.58%21.44M | 1.49%21.42M |
-Preferred stock | 0.00%175M | 0.00%175M | 0.00%175M | 0.00%175M | 0.00%175M | 0.00%175M | 0.00%175M | 0.00%175M | 0.00%175M | -46.15%175M |
Retained earnings | 2.76%-3.93B | 2.76%-3.93B | -0.57%-4.07B | -0.15%-4.09B | 1.18%-4.06B | 1.13%-4.05B | 1.13%-4.05B | 1.92%-4.04B | 1.06%-4.08B | 0.05%-4.11B |
Paid-in capital | 0.01%5.97B | 0.01%5.97B | -0.02%5.97B | -0.03%5.97B | -0.04%5.97B | 0.67%5.97B | 0.67%5.97B | 0.53%5.97B | 0.55%5.97B | 0.59%5.97B |
Less: Treasury stock | 40.44%72.35M | 40.44%72.35M | 147.30%72.38M | 639.58%72.83M | 634.17%73.04M | 863.13%51.52M | 863.13%51.52M | 507.81%29.27M | 128.42%9.85M | 126.76%9.95M |
Gains losses not affecting retained earnings | -32.27%6.12M | -32.27%6.12M | 23.24%12.06M | --10.13M | --5.84M | --9.04M | --9.04M | --9.78M | ---- | ---- |
Other equity interest | 2.83%5.17M | 2.83%5.17M | 3.86%5.05M | 5.06%4.94M | 8.22%5.06M | 7.03%5.03M | 7.03%5.03M | 5.99%4.87M | 4.88%4.7M | 3.55%4.67M |
Total stockholders'equity | 4.25%2.18B | 4.25%2.18B | -3.07%2.05B | -2.89%2.02B | -0.54%2.04B | 2.45%2.09B | 2.45%2.09B | 4.81%2.11B | 3.55%2.08B | -5.43%2.05B |
Noncontrolling interests | --0 | --0 | --0 | --0 | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 58.74%5.79M | 62.16%5.79M | 66.88%5.79M |
Total equity | 3.96%2.18B | 3.96%2.18B | -3.34%2.05B | -3.16%2.02B | -0.54%2.05B | 2.45%2.09B | 2.45%2.09B | 4.90%2.12B | 3.65%2.09B | -5.32%2.06B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data