(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.37%314.3M | 35.37%314.3M | 48.27%295.39M | 38.90%249.83M | -0.45%225.38M | -35.52%232.18M | -35.52%232.18M | -45.28%199.22M | -49.64%179.86M | -35.34%226.4M |
-Cash and cash equivalents | 35.37%314.3M | 35.37%314.3M | 48.27%295.39M | 38.90%249.83M | -0.45%225.38M | -35.52%232.18M | -35.52%232.18M | -45.28%199.22M | -49.64%179.86M | -35.34%226.4M |
Receivables | -5.53%194.7M | -5.53%194.7M | -15.81%193.39M | -31.83%166.02M | -30.06%145.77M | -1.18%206.11M | -1.18%206.11M | 24.17%229.69M | 67.29%243.55M | 52.97%208.41M |
-Accounts receivable | -5.53%194.7M | -5.53%194.7M | -15.81%193.39M | -31.83%166.02M | -30.06%145.77M | -1.18%206.11M | -1.18%206.11M | 24.17%229.69M | 67.29%243.55M | 52.97%208.41M |
Inventory | -24.66%216.95M | -24.66%216.95M | -34.87%199M | -5.65%250.52M | 40.64%307.66M | 76.55%287.96M | 76.55%287.96M | 89.78%305.57M | 76.29%265.52M | 92.86%218.76M |
Prepaid assets | --49.66M | --49.66M | 1.95%49.45M | 1.95%49.48M | 2.05%49.49M | ---- | ---- | -0.01%48.5M | -0.47%48.53M | 159.46%48.5M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 2.03%49.49M | 2.03%49.49M | ---- | ---- | ---- |
Other current assets | 44.75%17.64M | 44.75%17.64M | 21.56%16.9M | -57.25%15.92M | -62.71%14.12M | -67.81%12.18M | -67.81%12.18M | -47.35%13.9M | 39.23%37.23M | 50.54%37.85M |
Total current assets | 0.68%793.25M | 0.68%793.25M | -5.37%754.12M | -5.54%731.77M | 0.34%742.42M | -3.69%787.92M | -3.69%787.92M | 1.52%796.87M | 6.29%774.69M | 14.96%739.92M |
Non current assets | ||||||||||
Net PPE | 13.44%167.42M | 13.44%167.42M | 21.43%162.11M | 19.48%156.96M | 12.03%147.12M | 13.44%147.58M | 13.44%147.58M | 21.04%133.5M | 22.96%131.37M | 26.33%131.32M |
-Gross PPE | ---- | ---- | --162.11M | --156.96M | ---- | 15.47%245.75M | 15.47%245.75M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -18.67%-98.16M | -18.67%-98.16M | ---- | ---- | ---- |
Investments and advances | 84.70%17.12M | 84.70%17.12M | 104.28%17.02M | 134.23%19.77M | 64.54%14.07M | 8.50%9.27M | 8.50%9.27M | -2.05%8.33M | 29.83%8.44M | 71.00%8.55M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | 39.73%8.88M | 39.73%8.88M | ---- | ---- | ---- |
Other non current assets | 297.46%30.18M | 297.46%30.18M | 47.83%33.67M | 69.18%38.08M | 38.97%24.59M | -7.65%7.59M | -7.65%7.59M | 27.91%22.78M | 31.67%22.51M | 63.37%17.7M |
Total non current assets | 23.88%214.72M | 23.88%214.72M | 29.28%212.8M | 32.34%214.81M | 17.91%185.78M | 13.13%173.33M | 13.13%173.33M | 20.50%164.61M | 24.44%162.31M | 31.54%157.56M |
Total assets | 4.86%1.01B | 4.86%1.01B | 0.57%966.92M | 1.02%946.58M | 3.42%928.2M | -1.04%961.25M | -1.04%961.25M | 4.33%961.48M | 9.05%937M | 17.56%897.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.41%63.13M | -28.41%63.13M | -54.46%53.25M | -67.24%43.8M | -42.12%79.06M | -52.10%88.18M | -52.10%88.18M | 19.85%116.94M | 38.99%133.71M | 139.92%136.59M |
-accounts payable | 54.31%55.59M | 54.31%55.59M | -61.86%26.98M | -85.64%12.53M | -56.34%35.37M | -55.40%36.02M | -55.40%36.02M | 6.55%70.73M | 13.16%87.27M | 83.69%81.03M |
-Total tax payable | -82.09%7.54M | -82.09%7.54M | -43.13%26.28M | -32.65%31.27M | -21.37%43.69M | -4.72%42.11M | -4.72%42.11M | 48.16%46.21M | 143.48%46.43M | 333.46%55.56M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | -98.68%691K | -98.68%691K | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | 34.62%9.36M | 34.62%9.36M | ---- | ---- | ---- |
Current accrued expenses | 116.58%149.68M | 116.58%149.68M | -26.78%77.5M | -31.14%78.77M | -49.85%55.64M | -7.79%69.11M | -7.79%69.11M | 23.69%105.86M | 32.15%114.39M | 29.73%110.96M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 10.52%3.2M | 10.52%3.2M | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | 10.52%3.2M | 10.52%3.2M | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 187.99%6.91M | 187.99%6.91M | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -4.20%16.46M | -4.20%16.46M | ---- | ---- | ---- |
Current liabilities | 15.74%212.81M | 15.74%212.81M | -41.31%130.76M | -50.60%122.57M | -45.59%134.7M | -34.69%183.87M | -34.69%183.87M | 21.64%222.8M | 35.75%248.1M | 73.76%247.55M |
Non current liabilities | ||||||||||
Other non current liabilities | 35.00%60.46M | 35.00%60.46M | 40.12%62.11M | 46.71%64.56M | 44.90%45.22M | 39.17%44.78M | 39.17%44.78M | 42.09%44.33M | 47.38%44.01M | 19.15%31.21M |
Total non current liabilities | 35.00%60.46M | 35.00%60.46M | 40.12%62.11M | 46.71%64.56M | 44.90%45.22M | 39.17%44.78M | 39.17%44.78M | 42.09%44.33M | 47.38%44.01M | 19.15%31.21M |
Total liabilities | 19.51%273.27M | 19.51%273.27M | -27.80%192.87M | -35.94%187.13M | -35.45%179.93M | -27.11%228.65M | -27.11%228.65M | 24.62%267.13M | 37.39%292.11M | 65.28%278.76M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | ---- | ---- | -5.44%1.32M | -5.44%1.32M | ---- | ---- | ---- |
-common stock | ---- | ---- | ---- | ---- | ---- | -5.44%1.32M | -5.44%1.32M | ---- | ---- | ---- |
Retained earnings | ---- | ---- | ---- | ---- | ---- | 3.15%425.12M | 3.15%425.12M | ---- | ---- | ---- |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | 3.02%303.56M | 3.02%303.56M | ---- | ---- | ---- |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | 580.56%2.6M | 580.56%2.6M | ---- | ---- | ---- |
Total stockholders'equity | 0.29%734.7M | 0.29%734.7M | 11.48%774.05M | 17.76%759.44M | 20.94%748.27M | 11.40%732.6M | 11.40%732.6M | -1.82%694.36M | -0.27%644.9M | 4.03%618.73M |
Total equity | 0.29%734.7M | 0.29%734.7M | 11.48%774.05M | 17.76%759.44M | 20.94%748.27M | 11.40%732.6M | 11.40%732.6M | -1.82%694.36M | -0.27%644.9M | 4.03%618.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data