US Stock MarketDetailed Quotes

SII Sprott

Watchlist

43.060
-0.940-2.14%

Trading Jun 4 12:15 ET

1.09BMarket Cap24.61P/E (TTM)

Sprott Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

4.66%39.73M

-5.17%146.3M

4.00%37.53M

-3.75%34.84M

-4.52%36.53M

-13.18%37.97M

-6.47%154.27M

-23.25%36.09M

-10.53%36.19M

14.66%38.26M

Operating revenue

4.66%39.73M

-5.17%146.3M

4.00%37.53M

-3.75%34.84M

-4.52%36.53M

-13.18%37.97M

-6.47%154.27M

-23.25%36.09M

-10.53%36.19M

14.66%38.26M

Cost of revenue

-6.78%20.5M

-6.31%82.13M

0.76%19.08M

-10.70%18.47M

7.74%23.27M

-16.78%21.99M

1.38%87.66M

-25.17%18.94M

-1.58%20.69M

34.55%21.6M

Gross profit

20.41%19.23M

-3.67%64.17M

7.57%18.45M

5.53%16.36M

-20.42%13.26M

-7.67%15.97M

-15.11%66.62M

-21.01%17.15M

-20.21%15.5M

-3.78%16.66M

Operating expense

-0.17%4.72M

4.97%20.29M

1.32%4.85M

-4.40%4.73M

10.73%5.74M

7.20%4.73M

0.44%19.33M

-9.76%4.79M

2.76%4.95M

11.23%5.18M

Selling and administrative expenses

3.65%4.17M

9.21%17.45M

2.82%4.2M

-5.64%4M

18.17%4.99M

17.10%4.03M

8.72%15.98M

-2.21%4.08M

15.13%4.24M

20.88%4.22M

-General and administrative expense

----

18.17%4.99M

----

--4.22M

Depreciation amortization depletion

-21.95%551K

-15.26%2.84M

-7.32%658K

2.96%731K

-22.00%748K

-27.66%706K

-26.30%3.36M

-37.50%710K

-37.39%710K

-17.68%959K

-Depreciation and amortization

-21.95%551K

-15.26%2.84M

-7.32%658K

2.96%731K

-22.00%748K

-27.66%706K

-26.30%3.36M

-37.50%710K

-37.39%710K

-17.68%959K

Operating profit

29.07%14.51M

-7.20%43.88M

10.00%13.6M

10.19%11.63M

-34.47%7.53M

-12.77%11.24M

-20.17%47.29M

-24.65%12.36M

-27.78%10.56M

-9.30%11.48M

Net non-operating interest income expense

33.44%-830K

-38.90%-4.06M

21.56%-844K

0.23%-882K

-125.05%-1.09M

-159.79%-1.25M

-151.77%-2.92M

-350.21%-1.08M

-183.33%-884K

-85.77%-483K

Non-operating interest expense

-33.44%830K

38.90%4.06M

-21.56%844K

-0.23%882K

125.05%1.09M

159.79%1.25M

151.77%2.92M

350.21%1.08M

183.33%884K

85.77%483K

Other net income (expense)

510.04%1.64M

154.31%10.47M

-22.01%-1.93M

9.42%-5.33M

302.07%17.34M

108.30%269K

-49.72%-19.28M

40.11%-1.58M

-93.64%-5.88M

-515.79%-8.58M

Gain on sale of security

8.10%1.64M

114.02%1.85M

734.08%1.86M

83.14%-402K

80.94%-1.69M

169.09%1.52M

-1,432.33%-13.22M

-67.06%223K

-923.61%-2.39M

-426.52%-8.87M

Earnings from equity interest

----

-78.93%-934K

-82.42%58K

-40.64%-1.15M

-540.24%-525K

----

-661.29%-522K

259.42%330K

-463.11%-817K

-246.43%-82K

Special income (charges)

----

--13.45M

---2.41M

---3.62M

--20.84M

----

--0

-Less：Restructuring and merger&acquisition

----

---18.59M

--0

---18.59M

----

--0

-Less:Other special charges

----

---2.25M

----

-Gain on sale of business

----

---5.14M

---155K

---3.62M

----

--0

----

Other non- operating income (expenses)

----

29.67%-3.89M

32.61%-1.44M

94.06%-159K

-452.05%-1.29M

-14.48%-1.25M

27.72%-5.54M

31.38%-2.13M

11.59%-2.68M

151.63%365K

Income before tax

49.27%15.32M

100.53%50.29M

11.54%10.82M

43.04%5.42M

883.09%23.78M

11.98%10.26M

-44.50%25.08M

-28.26%9.7M

-66.35%3.79M

-83.28%2.42M

Income tax

43.35%3.76M

14.03%8.49M

-51.14%1.16M

-287.10%-1.35M

264.44%6.06M

-2.49%2.63M

-37.97%7.45M

-29.28%2.37M

-71.73%721K

-50.97%1.66M

Net income

51.31%11.56M

137.06%41.8M

31.82%9.66M

120.55%6.77M

2,241.35%17.72M

18.00%7.64M

-46.87%17.63M

-27.92%7.33M

-64.77%3.07M

-93.16%757K

Net income continuous Operations

51.31%11.56M

137.06%41.8M

31.82%9.66M

120.55%6.77M

2,241.35%17.72M

18.00%7.64M

-46.87%17.63M

-27.92%7.33M

-64.77%3.07M

-93.16%757K

Minority interest income

Net income attributable to the parent company

51.31%11.56M

137.06%41.8M

31.82%9.66M

120.55%6.77M

2,241.35%17.72M

18.00%7.64M

-46.87%17.63M

-27.92%7.33M

-64.77%3.07M

-93.16%757K

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

51.31%11.56M

137.06%41.8M

31.82%9.66M

120.55%6.77M

2,241.35%17.72M

18.00%7.64M

-46.87%17.63M

-27.92%7.33M

-64.77%3.07M

-93.16%757K

Basic earnings per share

50.00%0.45

137.14%1.66

34.48%0.39

125.00%0.27

2,233.33%0.7

15.38%0.3

-47.37%0.7

-29.27%0.29

-65.71%0.12

-93.18%0.03

Diluted earnings per share

51.72%0.44

138.81%1.6

27.59%0.37

116.67%0.26

2,166.67%0.68

16.00%0.29

-47.66%0.67

-25.64%0.29

-64.71%0.12

-93.02%0.03

Dividend per share

0.00%0.25

0.00%1

0.00%0.25

0.00%1

0.00%0.25

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	4.66%39.73M	-5.17%146.3M	4.00%37.53M	-3.75%34.84M	-4.52%36.53M	-13.18%37.97M	-6.47%154.27M	-23.25%36.09M	-10.53%36.19M	14.66%38.26M
Operating revenue	4.66%39.73M	-5.17%146.3M	4.00%37.53M	-3.75%34.84M	-4.52%36.53M	-13.18%37.97M	-6.47%154.27M	-23.25%36.09M	-10.53%36.19M	14.66%38.26M
Cost of revenue	-6.78%20.5M	-6.31%82.13M	0.76%19.08M	-10.70%18.47M	7.74%23.27M	-16.78%21.99M	1.38%87.66M	-25.17%18.94M	-1.58%20.69M	34.55%21.6M
Gross profit	20.41%19.23M	-3.67%64.17M	7.57%18.45M	5.53%16.36M	-20.42%13.26M	-7.67%15.97M	-15.11%66.62M	-21.01%17.15M	-20.21%15.5M	-3.78%16.66M
Operating expense	-0.17%4.72M	4.97%20.29M	1.32%4.85M	-4.40%4.73M	10.73%5.74M	7.20%4.73M	0.44%19.33M	-9.76%4.79M	2.76%4.95M	11.23%5.18M
Selling and administrative expenses	3.65%4.17M	9.21%17.45M	2.82%4.2M	-5.64%4M	18.17%4.99M	17.10%4.03M	8.72%15.98M	-2.21%4.08M	15.13%4.24M	20.88%4.22M
-General and administrative expense	----	----	----	----	18.17%4.99M	----	----	----	----	--4.22M
Depreciation amortization depletion	-21.95%551K	-15.26%2.84M	-7.32%658K	2.96%731K	-22.00%748K	-27.66%706K	-26.30%3.36M	-37.50%710K	-37.39%710K	-17.68%959K
-Depreciation and amortization	-21.95%551K	-15.26%2.84M	-7.32%658K	2.96%731K	-22.00%748K	-27.66%706K	-26.30%3.36M	-37.50%710K	-37.39%710K	-17.68%959K
Operating profit	29.07%14.51M	-7.20%43.88M	10.00%13.6M	10.19%11.63M	-34.47%7.53M	-12.77%11.24M	-20.17%47.29M	-24.65%12.36M	-27.78%10.56M	-9.30%11.48M
Net non-operating interest income expense	33.44%-830K	-38.90%-4.06M	21.56%-844K	0.23%-882K	-125.05%-1.09M	-159.79%-1.25M	-151.77%-2.92M	-350.21%-1.08M	-183.33%-884K	-85.77%-483K
Non-operating interest expense	-33.44%830K	38.90%4.06M	-21.56%844K	-0.23%882K	125.05%1.09M	159.79%1.25M	151.77%2.92M	350.21%1.08M	183.33%884K	85.77%483K
Other net income (expense)	510.04%1.64M	154.31%10.47M	-22.01%-1.93M	9.42%-5.33M	302.07%17.34M	108.30%269K	-49.72%-19.28M	40.11%-1.58M	-93.64%-5.88M	-515.79%-8.58M
Gain on sale of security	8.10%1.64M	114.02%1.85M	734.08%1.86M	83.14%-402K	80.94%-1.69M	169.09%1.52M	-1,432.33%-13.22M	-67.06%223K	-923.61%-2.39M	-426.52%-8.87M
Earnings from equity interest	----	-78.93%-934K	-82.42%58K	-40.64%-1.15M	-540.24%-525K	----	-661.29%-522K	259.42%330K	-463.11%-817K	-246.43%-82K
Special income (charges)	----	--13.45M	---2.41M	---3.62M	--20.84M	----	--0	--0	--0	--0
-Less：Restructuring and merger&acquisition	----	---18.59M	--0	--0	---18.59M	----	--0	--0	--0	--0
-Less:Other special charges	----	----	----	----	---2.25M	----	----	----	----	----
-Gain on sale of business	----	---5.14M	---155K	---3.62M	----	----	--0	--0	--0	----
Other non- operating income (expenses)	----	29.67%-3.89M	32.61%-1.44M	94.06%-159K	-452.05%-1.29M	-14.48%-1.25M	27.72%-5.54M	31.38%-2.13M	11.59%-2.68M	151.63%365K
Income before tax	49.27%15.32M	100.53%50.29M	11.54%10.82M	43.04%5.42M	883.09%23.78M	11.98%10.26M	-44.50%25.08M	-28.26%9.7M	-66.35%3.79M	-83.28%2.42M
Income tax	43.35%3.76M	14.03%8.49M	-51.14%1.16M	-287.10%-1.35M	264.44%6.06M	-2.49%2.63M	-37.97%7.45M	-29.28%2.37M	-71.73%721K	-50.97%1.66M
Net income	51.31%11.56M	137.06%41.8M	31.82%9.66M	120.55%6.77M	2,241.35%17.72M	18.00%7.64M	-46.87%17.63M	-27.92%7.33M	-64.77%3.07M	-93.16%757K
Net income continuous Operations	51.31%11.56M	137.06%41.8M	31.82%9.66M	120.55%6.77M	2,241.35%17.72M	18.00%7.64M	-46.87%17.63M	-27.92%7.33M	-64.77%3.07M	-93.16%757K
Minority interest income
Net income attributable to the parent company	51.31%11.56M	137.06%41.8M	31.82%9.66M	120.55%6.77M	2,241.35%17.72M	18.00%7.64M	-46.87%17.63M	-27.92%7.33M	-64.77%3.07M	-93.16%757K
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	51.31%11.56M	137.06%41.8M	31.82%9.66M	120.55%6.77M	2,241.35%17.72M	18.00%7.64M	-46.87%17.63M	-27.92%7.33M	-64.77%3.07M	-93.16%757K
Basic earnings per share	50.00%0.45	137.14%1.66	34.48%0.39	125.00%0.27	2,233.33%0.7	15.38%0.3	-47.37%0.7	-29.27%0.29	-65.71%0.12	-93.18%0.03
Diluted earnings per share	51.72%0.44	138.81%1.6	27.59%0.37	116.67%0.26	2,166.67%0.68	16.00%0.29	-47.66%0.67	-25.64%0.29	-64.71%0.12	-93.02%0.03
Dividend per share	0.00%0.25	0.00%1	0.00%0.25	0.00%0.25	0.00%0.25	0.00%0.25	0.00%1	0.00%0.25	0.00%0.25	0.00%0.25
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall