(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.75%37.66B | 10.75%37.66B | 4.20%38.2B | 5.59%36.7B | 3.00%36.65B | 3.15%34B | 3.15%34B | 1.30%36.66B | -4.07%34.76B | -8.41%35.59B |
-Cash and cash equivalents | 14.50%30.16B | 14.50%30.16B | 4.16%30.52B | 7.45%29.04B | 2.32%28.62B | 3.89%26.34B | 3.89%26.34B | 1.51%29.31B | -6.47%27.02B | -8.66%27.97B |
-Short-term investments | -2.16%7.49B | -2.16%7.49B | 4.35%7.67B | -0.93%7.67B | 5.48%8.03B | 0.71%7.66B | 0.71%7.66B | 0.47%7.35B | 5.38%7.74B | -7.49%7.62B |
-Accounts receivable | 5.74%40.48B | 5.74%40.48B | 4.82%41.63B | 10.34%41.24B | 10.82%39.73B | 14.51%38.28B | 14.51%38.28B | 5.68%39.71B | -0.21%37.37B | 9.73%35.85B |
-Other receivables | -15.51%52.44B | -15.51%52.44B | -33.02%48.44B | -29.82%51.53B | -27.69%49.04B | -20.47%62.07B | -20.47%62.07B | -11.22%72.32B | -6.65%73.43B | -12.59%67.81B |
Inventory | 5.03%32.42B | 5.03%32.42B | -0.15%36.26B | 1.58%34.02B | 7.73%35.65B | -6.11%30.87B | -6.11%30.87B | -0.44%36.31B | -2.48%33.49B | -5.36%33.09B |
Prepaid assets | -7.45%9.51B | -7.45%9.51B | -29.29%10.97B | -26.09%10.53B | -28.82%11.11B | -23.44%10.28B | -23.44%10.28B | -10.56%15.51B | -25.46%14.25B | -25.49%15.61B |
Restricted cash | -76.13%5.8M | -76.13%5.8M | 37.31%21.17M | 37.96%21.27M | -3.56%24.32M | -3.56%24.32M | -3.56%24.32M | -10.82%15.42M | -22.44%15.42M | 23.94%25.21M |
Other current assets | -24.54%19.3B | -24.54%19.3B | 58.92%21.79B | 85.22%25.02B | 69.05%25.38B | 35.14%25.58B | 35.14%25.58B | 1.34%13.71B | -13.29%13.51B | -21.91%15.02B |
Total current assets | -4.64%191.83B | -4.64%191.83B | -7.91%197.34B | -3.76%199.1B | -2.67%197.63B | -4.11%201.15B | -4.11%201.15B | -3.85%214.28B | -6.67%206.88B | -9.65%203.04B |
Non current assets | ||||||||||
Net PPE | -5.34%23.77B | -5.34%23.77B | -1.48%25.97B | -0.60%25.77B | -2.91%25.55B | -4.72%25.11B | -4.72%25.11B | -12.55%26.36B | -11.85%25.93B | -7.76%26.31B |
-Gross PPE | 0.19%45.22B | 0.19%45.22B | -1.48%25.97B | 3.23%46.18B | -2.91%25.55B | 1.88%45.14B | 1.88%45.14B | -12.55%26.36B | -4.31%44.73B | -7.76%26.31B |
-Accumulated depreciation | -7.12%-21.45B | -7.12%-21.45B | ---- | -8.51%-20.4B | ---- | -11.56%-20.02B | -11.56%-20.02B | ---- | -8.50%-18.8B | ---- |
Goodwill and other intangible assets | -2.35%15.53B | -2.35%15.53B | -3.91%15.94B | -5.48%15.82B | -5.45%15.85B | -6.16%15.91B | -6.16%15.91B | 25.71%16.59B | 24.55%16.74B | 22.69%16.76B |
-Goodwill | -1.33%3.24B | -1.33%3.24B | -14.97%3.32B | -13.95%3.35B | -16.11%3.3B | -16.84%3.29B | -16.84%3.29B | -15.37%3.91B | -16.23%3.89B | -14.76%3.94B |
-Other intangible assets | -2.62%12.29B | -2.62%12.29B | -0.50%12.61B | -2.92%12.48B | -2.17%12.54B | -2.91%12.62B | -2.91%12.62B | 47.84%12.68B | 46.07%12.85B | 41.83%12.82B |
Non current deferred assets | -9.24%504.15M | -9.24%504.15M | -7.10%523.16M | -6.79%539.02M | -8.06%542.47M | -8.76%555.48M | -8.76%555.48M | 1.27%563.14M | 7.64%578.27M | 25.00%590.04M |
Other non current assets | 3.12%13.79B | 3.12%13.79B | -3.03%13.75B | -1.13%13.94B | 0.86%13.35B | 0.09%13.37B | 0.09%13.37B | 35.04%14.18B | 26.53%14.1B | 15.13%13.24B |
Total non current assets | 5.26%91.44B | 5.26%91.44B | -0.52%89.75B | 0.38%90.45B | -1.19%89.51B | -4.57%86.87B | -4.57%86.87B | 2.42%90.22B | -0.03%90.11B | 2.72%90.59B |
Total assets | -1.65%283.27B | -1.65%283.27B | -5.72%287.09B | -2.50%289.55B | -2.21%287.14B | -4.25%288.02B | -4.25%288.02B | -2.07%304.51B | -4.75%296.99B | -6.16%293.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.72%87.68B | -0.72%87.68B | -6.17%86.56B | 0.08%89.78B | -3.61%84.78B | -5.06%88.31B | -5.06%88.31B | -0.49%92.25B | -8.68%89.71B | -1.65%87.96B |
-accounts payable | -2.43%71.68B | -2.43%71.68B | -6.48%72.73B | -1.24%75.59B | -4.69%72.36B | -5.67%73.47B | -5.67%73.47B | 1.95%77.77B | -6.26%76.54B | 1.35%75.92B |
-Total tax payable | 21.45%2.47B | 21.45%2.47B | -10.63%1.71B | 36.55%1.96B | -8.60%1.19B | -6.87%2.03B | -6.87%2.03B | -27.11%1.91B | -45.59%1.44B | -32.89%1.31B |
-Dividends payable | -57.64%165.52M | -57.64%165.52M | -16.87%518.79M | 30.26%926.47M | -10.55%229.57M | 67.21%390.77M | 67.21%390.77M | -10.27%624.1M | -66.67%711.27M | 19.41%256.65M |
-Other payable | 7.51%13.36B | 7.51%13.36B | -2.88%11.6B | 2.57%11.3B | 5.05%11B | -2.36%12.43B | -2.36%12.43B | -8.85%11.95B | -6.70%11.02B | -15.31%10.47B |
Current debt and capital lease obligation | -9.06%16.17B | -9.06%16.17B | -14.26%18.94B | 11.56%21.38B | -9.28%18.33B | -11.58%17.78B | -11.58%17.78B | 4.64%22.09B | 16.68%19.16B | -5.20%20.21B |
-Current debt | 7.06%9.27B | 7.06%9.27B | -39.67%8.4B | 6.42%9.67B | -20.19%8.64B | -26.83%8.66B | -26.83%8.66B | 9.22%13.93B | -18.10%9.09B | -24.68%10.83B |
Other current liabilities | -1.65%12.36B | -1.65%12.36B | 14.82%14.12B | 7.27%12.26B | 9.82%12.4B | 11.10%12.57B | 11.10%12.57B | 20.21%12.3B | 9.22%11.43B | 4.19%11.29B |
Current liabilities | 2.57%167.72B | 2.57%167.72B | -2.84%168.28B | 3.00%169.53B | -0.42%160.81B | -3.17%163.53B | -3.17%163.53B | 0.24%173.19B | -5.58%164.6B | -6.80%161.49B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.71%32.79B | 39.71%32.79B | 9.38%31.06B | -1.72%28.42B | -8.67%24.88B | -14.22%23.47B | -14.22%23.47B | 9.35%28.39B | 8.73%28.92B | 15.32%27.24B |
-Long term debt | 41.29%31.64B | 41.29%31.64B | 9.47%30.03B | -2.03%27.38B | -9.40%23.78B | -14.96%22.4B | -14.96%22.4B | 9.81%27.43B | 8.38%27.95B | 14.56%26.24B |
-Long term capital lease obligation | 6.83%1.15B | 6.83%1.15B | 6.95%1.03B | 7.03%1.04B | 10.58%1.1B | 4.81%1.08B | 4.81%1.08B | -2.43%959.96M | 19.80%974.08M | 39.95%998.19M |
Other non current liabilities | -16.95%3.12B | -16.95%3.12B | -2.67%4.06B | 14.59%3.77B | 6.69%4.21B | 18.29%3.76B | 18.29%3.76B | -2.09%4.17B | 29.19%3.29B | 10.89%3.94B |
Total non current liabilities | 27.44%38.62B | 27.44%38.62B | 7.05%37.48B | -0.43%35.06B | -6.39%31.58B | -10.29%30.3B | -10.29%30.3B | 6.12%35.01B | 6.11%35.21B | 12.24%33.74B |
Total liabilities | 6.46%206.34B | 6.46%206.34B | -1.18%205.75B | 2.39%204.59B | -1.45%192.39B | -4.36%193.83B | -4.36%193.83B | 1.18%208.2B | -3.71%199.81B | -3.99%195.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.58B | 0.00%15.58B | 0.00%15.58B | 0.00%15.58B | 0.00%15.58B | -0.80%15.58B | -0.80%15.58B | -0.80%15.58B | -0.80%15.58B | -0.80%15.58B |
-common stock | 0.00%15.58B | 0.00%15.58B | 0.00%15.58B | 0.00%15.58B | 0.00%15.58B | -0.80%15.58B | -0.80%15.58B | -0.80%15.58B | -0.80%15.58B | -0.80%15.58B |
Retained earnings | 2.27%11.68B | 2.27%11.68B | -11.32%12.24B | -15.59%12.01B | -22.62%11.79B | -24.96%11.42B | -24.96%11.42B | -33.64%13.8B | -29.74%14.23B | -43.61%15.23B |
Paid-in capital | 9.78%19.48B | 9.78%19.48B | ---- | -16.09%13.14B | ---- | 13.34%17.74B | 13.34%17.74B | ---- | -12.16%15.65B | ---- |
Total stockholders'equity | -3.76%52.8B | -3.76%52.8B | -6.37%53.26B | -7.42%53.08B | -5.13%55.17B | -5.63%54.86B | -5.63%54.86B | -11.41%56.88B | -9.84%57.33B | -16.86%58.15B |
Noncontrolling interests | -38.65%24.13B | -38.65%24.13B | -28.78%28.08B | -19.99%31.88B | -1.67%39.57B | -1.70%39.33B | -1.70%39.33B | -3.79%39.43B | -2.10%39.85B | 1.57%40.25B |
Total equity | -18.33%76.93B | -18.33%76.93B | -15.54%81.34B | -12.58%84.96B | -3.72%94.74B | -4.02%94.19B | -4.02%94.19B | -8.44%96.3B | -6.82%97.18B | -10.20%98.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data